Watchlist Manager

Watchlist

Price: 3 092 JPY 0.26% Market Closed

Market Cap: ¥245.4B

	Nishi-Nippon Railroad Co Ltd TSE:9031	JP

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	727	0	0	760	0	0	740	1 467	2 178	2 870	2 825	2 789	2 761	2 735	2 696	2 655	2 613	2 562	2 511	2 472	2 426	2 389	2 360	2 321	2 288	2 254	2 217	2 201	2 181	2 148	2 071	1 960	1 866	1 796	1 762	1 753	1 756	1 727	1 734	1 739	1 698	1 698	1 673	1 668	1 695	1 752	1 800	1 870	1 954	2 000	2 062	2 124	2 154	2 197	2 229	2 215	2 212	2 197	2 204	2 214	2 244	2 283	2 334	2 414	2 495	2 674	0	0	0
Revenue	227 764 N/A	227 516 0%	229 770 +1%	231 136 +1%	232 126 +0%	233 928 +1%	243 098 +4%	252 263 +4%	260 711 +3%	260 452 0%	262 087 +1%	263 014 +0%	265 401 +1%	267 509 +1%	263 645 -1%	250 289 -5%	236 905 -5%	228 088 -4%	232 247 +2%	232 799 +0%	235 191 +1%	323 891 +38%	323 974 +0%	325 554 +0%	324 904 0%	327 509 +1%	330 976 +1%	333 922 +1%	339 539 +2%	338 387 0%	339 359 +0%	343 914 +1%	346 158 +1%	354 986 +3%	355 519 +0%	355 799 +0%	360 335 +1%	363 523 +1%	367 247 +1%	369 130 +1%	368 500 0%	361 465 -2%	360 322 0%	356 483 -1%	354 779 0%	358 273 +1%	360 116 +1%	367 181 +2%	375 862 +2%	375 153 0%	378 646 +1%	381 770 +1%	390 250 +2%	396 835 +2%	399 184 +1%	400 176 +0%	387 347 -3%	389 446 +1%	367 412 -6%	350 155 -5%	349 237 0%	346 121 -1%	364 729 +5%	382 643 +5%	404 500 +6%	427 159 +6%	458 131 +7%	492 947 +8%	505 261 +2%	494 643 -2%	471 509 -5%	438 284 -7%	419 277 -4%	411 649 -2%	416 467 +1%	422 611 +1%	424 634 +0%	443 495 +4%	445 489 +0%	457 635 +3%	470 321 +3%
Gross Profit
Cost of Revenue	(199 578)	(199 341)	(202 250)	(203 073)	(203 507)	(204 465)	(213 447)	(221 257)	(228 641)	(229 027)	(231 731)	(232 925)	(237 502)	(240 382)	(238 196)	(224 226)	(211 208)	(203 184)	(206 703)	(206 963)	(208 372)	(287 182)	(287 268)	(288 358)	(286 833)	(287 274)	(288 923)	(289 986)	(294 037)	(293 955)	(294 693)	(298 165)	(300 159)	(307 818)	(309 167)	(310 216)	(314 881)	(317 805)	(320 154)	(320 168)	(317 430)	(309 905)	(308 715)	(305 666)	(304 917)	(309 753)	(311 166)	(317 128)	(325 034)	(324 726)	(327 988)	(332 078)	(340 259)	(346 078)	(348 174)	(349 160)	(337 572)	(341 131)	(331 771)	(323 255)	(326 487)	(325 827)	(337 657)	(351 020)	(368 542)	(387 695)	(412 032)	(441 963)	(451 776)	(438 461)	(415 490)	(383 030)	(364 479)	(355 558)	(359 495)	(363 925)	(364 961)	(385 479)	(388 917)	(398 573)	(409 809)
Gross Profit	28 186 N/A	28 175 0%	27 520 -2%	28 063 +2%	28 619 +2%	29 463 +3%	29 651 +1%	31 006 +5%	32 070 +3%	31 425 -2%	30 356 -3%	30 089 -1%	27 899 -7%	27 127 -3%	25 449 -6%	26 063 +2%	25 697 -1%	24 904 -3%	25 544 +3%	25 836 +1%	26 819 +4%	36 709 +37%	36 706 0%	37 196 +1%	38 071 +2%	40 235 +6%	42 053 +5%	43 936 +4%	45 502 +4%	44 432 -2%	44 666 +1%	45 749 +2%	45 999 +1%	47 168 +3%	46 352 -2%	45 583 -2%	45 454 0%	45 718 +1%	47 093 +3%	48 962 +4%	51 070 +4%	51 560 +1%	51 607 +0%	50 817 -2%	49 862 -2%	48 520 -3%	48 950 +1%	50 053 +2%	50 828 +2%	50 427 -1%	50 658 +0%	49 692 -2%	49 991 +1%	50 757 +2%	51 010 +0%	51 016 +0%	49 775 -2%	48 315 -3%	35 641 -26%	26 900 -25%	22 750 -15%	20 294 -11%	27 072 +33%	31 623 +17%	35 958 +14%	39 464 +10%	46 099 +17%	50 984 +11%	53 485 +5%	56 182 +5%	56 019 0%	55 254 -1%	54 798 -1%	56 091 +2%	56 972 +2%	58 686 +3%	59 673 +2%	58 016 -3%	56 572 -2%	59 062 +4%	60 512 +2%
Operating Income
Operating Expenses	(17 703)	(17 220)	(16 994)	(16 722)	(16 629)	(16 461)	(16 455)	(16 552)	(16 837)	(16 881)	(16 906)	(16 650)	(16 957)	(17 084)	(17 240)	(17 950)	(18 518)	(19 191)	(18 887)	(18 582)	(18 268)	(25 724)	(25 548)	(25 521)	(25 666)	(25 241)	(25 917)	(26 565)	(27 139)	(26 848)	(26 835)	(26 906)	(26 903)	(26 829)	(26 854)	(26 799)	(26 993)	(27 267)	(27 284)	(27 454)	(27 604)	(28 218)	(28 717)	(29 194)	(29 552)	(29 166)	(29 378)	(29 399)	(29 460)	(29 997)	(29 976)	(30 079)	(30 541)	(30 584)	(31 036)	(31 449)	(31 349)	(31 904)	(31 084)	(30 579)	(30 308)	(29 795)	(29 859)	(29 536)	(29 215)	(29 013)	(29 236)	(29 380)	(29 854)	(30 032)	(29 929)	(29 854)	(30 027)	(30 214)	(30 587)	(30 915)	(30 665)	(31 361)	(31 731)	(32 022)	(32 599)
Selling, General & Administrative	(17 703)	(17 251)	(16 994)	(16 722)	(16 667)	(16 461)	(16 455)	(16 427)	(16 837)	(16 881)	(16 911)	(16 650)	(16 587)	(17 037)	(16 088)	(16 800)	(17 375)	(18 056)	(17 759)	(17 445)	(17 154)	(24 144)	(24 329)	(24 693)	(25 200)	(23 675)	(25 914)	(26 563)	(27 136)	(25 160)	(26 836)	(26 906)	(26 904)	(25 011)	(26 853)	(26 798)	(26 992)	(25 195)	(27 283)	(27 453)	(27 603)	(25 530)	(28 716)	(29 194)	(29 551)	(26 482)	(29 378)	(29 398)	(29 458)	(27 346)	(29 974)	(30 078)	(30 541)	(28 034)	(31 035)	(31 446)	(31 348)	(29 061)	(31 083)	(30 578)	(30 307)	(26 929)	(29 860)	(29 536)	(29 214)	(26 308)	(29 233)	(29 380)	(29 854)	(27 436)	(29 927)	(29 851)	(30 024)	(27 802)	(30 586)	(30 914)	(30 664)	(28 957)	(31 730)	(32 022)	(32 598)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(370)	(759)	(1 152)	(1 150)	(1 143)	(1 135)	(1 128)	(1 137)	(1 114)	(1 580)	0	0	0	(1 565)	0	0	0	(1 688)	0	0	0	(1 817)	0	0	0	(2 071)	0	0	0	(2 687)	0	0	0	(2 683)	0	0	0	(2 650)	0	0	0	(2 549)	0	0	0	(2 841)	0	0	0	(2 866)	0	0	0	(2 704)	0	0	0	(2 594)	0	0	0	(2 411)	0	0	0	(2 403)	0	0	0
Other Operating Expenses	0	31	0	0	38	0	0	(125)	0	0	5	0	0	712	0	0	0	0	0	0	0	0	(1 219)	(828)	(466)	(1)	(3)	(2)	(3)	0	1	0	0	(1)	(1)	(1)	(1)	(1)	(1)	0	0	(1)	(1)	0	(1)	(1)	0	0	(2)	(1)	(2)	(1)	0	(1)	(1)	(3)	(1)	(2)	(1)	(1)	(1)	0	1	0	0	(1)	(3)	0	0	(2)	(2)	(3)	(3)	(1)	(1)	(1)	0	(1)	(1)	0	(1)
Operating Income	10 483 N/A	10 955 +5%	10 526 -4%	11 341 +8%	11 990 +6%	13 002 +8%	13 196 +1%	14 454 +10%	15 233 +5%	14 544 -5%	13 450 -8%	13 439 0%	10 942 -19%	10 043 -8%	8 209 -18%	8 113 -1%	7 179 -12%	5 713 -20%	6 657 +17%	7 254 +9%	8 551 +18%	10 985 +28%	11 158 +2%	11 675 +5%	12 405 +6%	14 994 +21%	16 136 +8%	17 371 +8%	18 363 +6%	17 584 -4%	17 831 +1%	18 843 +6%	19 096 +1%	20 339 +7%	19 498 -4%	18 784 -4%	18 461 -2%	18 451 0%	19 809 +7%	21 508 +9%	23 466 +9%	23 342 -1%	22 890 -2%	21 623 -6%	20 310 -6%	19 354 -5%	19 572 +1%	20 654 +6%	21 368 +3%	20 430 -4%	20 682 +1%	19 613 -5%	19 450 -1%	20 173 +4%	19 974 -1%	19 567 -2%	18 426 -6%	16 411 -11%	4 557 -72%	(3 679) N/A	(7 558) -105%	(9 501) -26%	(2 787) +71%	2 087 N/A	6 743 +223%	10 451 +55%	16 863 +61%	21 604 +28%	23 631 +9%	26 150 +11%	26 090 0%	25 400 -3%	24 771 -2%	25 877 +4%	26 385 +2%	27 771 +5%	29 008 +4%	26 655 -8%	24 841 -7%	27 040 +9%	27 913 +3%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	(249)	(660)	(1 243)	(1 369)	(1 255)	(1 071)	(1 079)	(1 431)	(1 550)	(2 141)	(2 115)	(2 098)	(2 024)	(2 000)	(1 978)	(1 910)	(1 889)	(1 398)	(1 330)	(1 275)	(1 194)	(1 456)	(1 326)	(1 292)	(1 180)	(262)	(218)	(195)	(171)	(929)	(979)	(809)	(257)	(1)	(142)	60	(279)	243	(63)	(10)	(906)	(1 250)	(1 347)	(2 188)	(1 903)	(2 327)	(3 421)	(3 752)	(3 371)	(2 907)	(2 352)	(2 133)	(2 440)	(320)	316	1 887	1 824	(94)	1 054	(1 698)	(1 155)	(3 121)	(4 512)	(1 396)	(313)	3 277	3 088	7 664	11 199
Non-Reccuring Items	(202)	(1 082)	(1 610)	(1 316)	(1 059)	(723)	(849)	(716)	(1 009)	(1 060)	(898)	(578)	(753)	(1 956)	(2 225)	(2 369)	(908)	(1 828)	(1 791)	(2 255)	(1 493)	(2 106)	(2 270)	(1 988)	(1 744)	(3 339)	(2 615)	(2 668)	(2 272)	(1 431)	(1 749)	(1 441)	(1 387)	(896)	(571)	(316)	(664)	(1 482)	(1 490)	(1 812)	(683)	288	621	697	(608)	(2 321)	(2 648)	(2 352)	(2 263)	(3 781)	(3 875)	(10 807)	(10 891)	(9 278)	(9 413)	(3 325)	(3 228)	(2 331)	(2 110)	(2 107)	(3 159)	(5 722)	(5 193)	(4 744)	(3 914)	(2 725)	(2 673)	(2 219)	(1 974)	(376)	(379)	(643)	404	766	780	755	(223)	(204)	(183)	(200)	(198)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	114	749	923	969	714	1 064	991	969	821	2 193	2 190	1 832	1 614	398	376	421	280	382	245	647	642	560	516	516	523	1 192	1 224	823	807	0	915	871	1 149	1 496	0	1 435	1 154	470	470	253	255	57	98	119	117	175	134	113	0	604	1 487	1 504	2 966	4 910	0	3 857	2 441	121	6 748	6 680	6 634	14 124	0	7 534	7 534	37	4 528	4 503	4 550
Total Other Income	(1 941)	(1 433)	(1 540)	(1 165)	(1 590)	(1 093)	(1 183)	(994)	(985)	(1 085)	(1 350)	(1 340)	(989)	(191)	394	403	356	272	429	222	412	348	332	560	299	578	726	219	373	348	17	577	772	873	914	928	852	543	611	511	413	882	146	116	89	395	1 690	406	418	31	66	247	376	552	633	699	636	519	619	1 723	3 295	4 940	5 855	5 350	4 559	3 822	7 226	3 026	2 328	1 845	1 620	1 594	1 946	1 782	9 034	1 830	1 929	1 123	2 384	1 869	1 669
Pre-Tax Income	8 340 N/A	8 440 +1%	7 376 -13%	8 860 +20%	9 341 +5%	11 186 +20%	11 164 0%	12 744 +14%	13 239 +4%	12 399 -6%	11 202 -10%	11 521 +3%	9 065 -21%	7 985 -12%	6 058 -24%	5 747 -5%	6 086 +6%	4 150 -32%	5 207 +25%	4 759 -9%	6 741 +42%	9 279 +38%	9 295 +0%	9 981 +7%	10 550 +6%	10 631 +1%	12 645 +19%	13 433 +6%	14 855 +11%	15 485 +4%	15 014 -3%	17 351 +16%	17 929 +3%	19 420 +8%	19 031 -2%	18 620 -2%	17 992 -3%	18 442 +3%	19 936 +8%	20 835 +5%	23 832 +14%	23 583 -1%	23 593 +0%	22 498 -5%	20 683 -8%	18 923 -9%	18 472 -2%	20 203 +9%	20 398 +1%	17 393 -15%	17 280 -1%	9 296 -46%	8 284 -11%	10 254 +24%	9 945 -3%	14 872 +50%	14 048 -6%	12 447 -11%	(221) N/A	(7 702) -3 385%	(10 793) -40%	(12 586) -17%	(2 990) +76%	2 064 N/A	7 914 +283%	16 138 +104%	21 732 +35%	28 155 +30%	28 250 +0%	27 646 -2%	35 133 +27%	31 333 -11%	32 600 +4%	39 428 +21%	31 687 -20%	36 494 +15%	37 935 +4%	30 888 -19%	34 658 +12%	40 876 +18%	45 133 +10%
Net Income
Tax Provision	(3 916)	(4 198)	(3 670)	(3 847)	(4 013)	(4 705)	(5 019)	(5 493)	(5 736)	(5 471)	(5 117)	(5 275)	(4 359)	(4 382)	(3 636)	(3 622)	(3 575)	(3 127)	(3 320)	(3 036)	(3 167)	(3 328)	(3 477)	(3 507)	(4 608)	(4 984)	(5 311)	(5 661)	(5 391)	(5 992)	(6 120)	(6 767)	(6 897)	(7 839)	(7 281)	(6 982)	(6 833)	(7 776)	(8 176)	(8 433)	(9 228)	(8 040)	(8 039)	(7 575)	(7 035)	(6 379)	(5 829)	(6 192)	(6 062)	(5 364)	(5 954)	(3 394)	(3 448)	(3 492)	(3 338)	(5 522)	(5 152)	(5 396)	(2 411)	(158)	312	881	(1 236)	(2 572)	(3 625)	(5 210)	(6 551)	(8 034)	(8 023)	(8 124)	(10 196)	(9 845)	(10 731)	(13 846)	(11 934)	(12 831)	(13 018)	(9 379)	(10 366)	(12 086)	(11 995)
Income from Continuing Operations	4 424	4 242	3 706	5 013	5 328	6 481	6 145	7 251	7 503	6 928	6 085	6 246	4 706	3 603	2 422	2 125	2 511	1 023	1 887	1 723	3 574	5 951	5 818	6 474	5 942	5 647	7 334	7 772	9 464	9 493	8 894	10 584	11 032	11 581	11 750	11 638	11 159	10 666	11 760	12 402	14 604	15 543	15 554	14 923	13 648	12 544	12 643	14 011	14 336	12 029	11 326	5 902	4 836	6 762	6 607	9 350	8 896	7 051	(2 632)	(7 860)	(10 481)	(11 705)	(4 226)	(508)	4 289	10 928	15 181	20 121	20 227	19 522	24 937	21 488	21 869	25 582	19 753	23 663	24 917	21 509	24 292	28 790	33 138
Income to Minority Interest	(167)	(140)	(136)	(166)	(161)	(155)	(164)	(196)	(233)	(242)	(231)	(237)	(278)	(362)	(342)	(270)	(177)	(151)	(148)	(151)	(169)	(166)	(189)	(217)	(185)	(250)	(286)	(269)	(303)	(298)	(256)	(256)	(265)	(248)	(283)	(310)	(311)	(291)	(303)	(330)	(340)	(348)	(367)	(359)	(299)	(363)	(357)	(384)	(475)	(465)	(455)	(425)	(424)	(431)	(437)	(447)	(435)	(372)	(302)	(300)	(306)	(369)	(523)	(595)	(733)	(1 054)	(1 215)	(1 467)	(1 560)	(1 154)	(1 097)	(932)	(737)	(858)	(724)	(655)	(682)	(698)	(700)	(706)	(716)
Net Income (Common)	4 255 N/A	4 101 -4%	3 565 -13%	4 840 +36%	5 163 +7%	6 326 +23%	5 982 -5%	7 054 +18%	7 267 +3%	6 684 -8%	5 850 -12%	6 006 +3%	4 421 -26%	3 239 -27%	2 075 -36%	1 854 -11%	2 328 +26%	870 -63%	1 735 +99%	1 563 -10%	3 392 +117%	5 784 +71%	5 627 -3%	6 261 +11%	5 767 -8%	5 396 -6%	7 048 +31%	7 503 +6%	9 159 +22%	9 194 +0%	8 638 -6%	10 328 +20%	10 766 +4%	11 332 +5%	11 465 +1%	11 326 -1%	10 847 -4%	10 374 -4%	11 456 +10%	12 072 +5%	14 263 +18%	15 194 +7%	15 186 0%	14 563 -4%	13 349 -8%	12 179 -9%	12 284 +1%	13 626 +11%	13 858 +2%	11 562 -17%	10 869 -6%	5 474 -50%	4 410 -19%	6 330 +44%	6 169 -3%	8 903 +44%	8 460 -5%	6 678 -21%	(2 933) N/A	(8 161) -178%	(10 788) -32%	(12 074) -12%	(4 749) +61%	(1 104) +77%	3 556 N/A	9 873 +178%	13 963 +41%	18 654 +34%	18 666 +0%	18 368 -2%	23 839 +30%	20 554 -14%	21 132 +3%	24 723 +17%	19 030 -23%	23 009 +21%	24 234 +5%	20 810 -14%	23 590 +13%	28 082 +19%	32 421 +15%
EPS (Diluted)	53.86 N/A	51.26 -5%	45.12 -12%	61.26 +36%	64.53 +5%	80.07 +24%	75.72 -5%	88.17 +16%	91.98 +4%	84.6 -8%	73.12 -14%	76.02 +4%	55.96 -26%	40.48 -28%	26.26 -35%	23.46 -11%	29.1 +24%	11.01 -62%	21.95 +99%	19.78 -10%	42.93 +117%	73.21 +71%	71.22 -3%	79.25 +11%	73 -8%	68.3 -6%	89.21 +31%	94.97 +6%	115.93 +22%	116.37 +0%	109.34 -6%	130.73 +20%	136.27 +4%	143.44 +5%	145.12 +1%	143.36 -1%	137.3 -4%	130.88 -5%	145.01 +11%	152.81 +5%	180.54 +18%	191.61 +6%	192.22 +0%	184.34 -4%	168.97 -8%	153.75 -9%	155.49 +1%	172.48 +11%	175.41 +2%	146.07 -17%	137.58 -6%	69.29 -50%	55.71 -20%	79.97 +44%	77.93 -3%	112.54 +44%	107.03 -5%	84.45 -21%	-37.23 N/A	-103.59 -178%	-136.93 -32%	-153.27 -12%	-60.28 +61%	-13.91 +77%	44.98 N/A	124.9 +178%	176.7 +41%	236.18 +34%	236.25 +0%	232.54 -2%	301.69 +30%	260.3 -14%	268.17 +3%	313.41 +17%	241.61 -23%	294.55 +22%	312.29 +6%	266.78 -15%	304.88 +14%	370.95 +22%	428.78 +16%

Income Statement Balance Sheet Cash Flow Statement

Nishi-Nippon Railroad Co Ltd
TSE:9031

Income Statement

Earnings Waterfall
Nishi-Nippon Railroad Co Ltd

Income Statement
Nishi-Nippon Railroad Co Ltd

See Also

Company

Help

Tools

Stocks

Nishi-Nippon Railroad Co Ltd TSE:9031

Income Statement

Earnings Waterfall Nishi-Nippon Railroad Co Ltd

Income Statement Nishi-Nippon Railroad Co Ltd

See Also

Company

Help

Tools

Stocks

Nishi-Nippon Railroad Co Ltd
TSE:9031

Earnings Waterfall
Nishi-Nippon Railroad Co Ltd

Income Statement
Nishi-Nippon Railroad Co Ltd