Keihan Holdings Co Ltd
TSE:9045
Balance Sheet
Balance Sheet Decomposition
Keihan Holdings Co Ltd
Current Assets | 224.7B |
Cash & Short-Term Investments | 15.8B |
Receivables | 27B |
Other Current Assets | 181.9B |
Non-Current Assets | 560.5B |
Long-Term Investments | 48.7B |
PP&E | 486.7B |
Intangibles | 7.6B |
Other Non-Current Assets | 17.5B |
Current Liabilities | 147.4B |
Accounts Payable | 11.4B |
Accrued Liabilities | 1.8B |
Other Current Liabilities | 134.2B |
Non-Current Liabilities | 349.2B |
Long-Term Debt | 268.7B |
Other Non-Current Liabilities | 80.5B |
Balance Sheet
Keihan Holdings Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
25 880
|
26 600
|
25 072
|
18 372
|
20 317
|
21 385
|
14 918
|
26 561
|
20 327
|
16 784
|
|
Cash Equivalents |
25 880
|
26 600
|
25 072
|
18 372
|
20 317
|
21 385
|
14 918
|
26 561
|
20 327
|
16 784
|
|
Short-Term Investments |
860
|
352
|
2 188
|
70
|
51
|
809
|
2 178
|
784
|
1 432
|
75
|
|
Total Receivables |
24 385
|
30 632
|
23 432
|
25 151
|
30 956
|
30 922
|
21 583
|
23 184
|
24 834
|
35 673
|
|
Accounts Receivables |
24 385
|
30 632
|
23 432
|
25 151
|
30 956
|
30 922
|
21 583
|
23 184
|
24 834
|
35 673
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
84 804
|
103 137
|
102 718
|
101 419
|
106 842
|
114 523
|
125 717
|
135 473
|
128 293
|
148 885
|
|
Other Current Assets |
11 287
|
10 728
|
15 100
|
12 643
|
10 100
|
12 441
|
12 620
|
11 183
|
11 908
|
15 585
|
|
Total Current Assets |
147 216
|
171 449
|
168 510
|
157 655
|
168 266
|
180 080
|
177 016
|
197 185
|
186 794
|
217 002
|
|
PP&E Net |
457 887
|
418 141
|
441 247
|
456 920
|
455 624
|
473 522
|
479 049
|
487 152
|
481 726
|
486 638
|
|
Intangible Assets |
8 043
|
8 820
|
8 245
|
8 044
|
9 267
|
9 210
|
8 576
|
8 065
|
7 218
|
7 476
|
|
Note Receivable |
388
|
388
|
0
|
682
|
689
|
539
|
411
|
284
|
242
|
198
|
|
Long-Term Investments |
38 569
|
47 358
|
39 959
|
38 229
|
43 676
|
45 362
|
44 680
|
44 762
|
42 001
|
45 142
|
|
Other Long-Term Assets |
19 079
|
18 080
|
11 984
|
18 101
|
21 264
|
23 037
|
23 092
|
26 799
|
19 280
|
18 393
|
|
Total Assets |
671 182
N/A
|
664 236
-1%
|
670 333
+1%
|
679 631
+1%
|
698 786
+3%
|
731 750
+5%
|
732 824
+0%
|
764 247
+4%
|
737 261
-4%
|
774 849
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
11 258
|
11 404
|
10 775
|
11 248
|
11 588
|
11 544
|
9 450
|
9 639
|
10 020
|
10 137
|
|
Accrued Liabilities |
2 793
|
2 637
|
2 667
|
2 630
|
2 555
|
2 867
|
2 971
|
2 429
|
2 569
|
2 882
|
|
Short-Term Debt |
0
|
61 171
|
50 470
|
42 474
|
0
|
48 493
|
49 597
|
47 230
|
37 653
|
42 204
|
|
Current Portion of Long-Term Debt |
89 154
|
55 200
|
33 555
|
22 934
|
90 247
|
58 706
|
54 760
|
41 616
|
33 747
|
32 682
|
|
Other Current Liabilities |
76 653
|
61 729
|
54 870
|
56 931
|
57 210
|
56 700
|
50 917
|
64 979
|
43 488
|
60 872
|
|
Total Current Liabilities |
179 858
|
192 141
|
152 337
|
136 217
|
161 600
|
178 310
|
167 695
|
165 893
|
127 477
|
148 777
|
|
Long-Term Debt |
230 512
|
194 637
|
241 687
|
249 129
|
226 151
|
228 223
|
227 948
|
267 964
|
278 521
|
278 570
|
|
Deferred Income Tax |
44 830
|
42 064
|
39 031
|
44 404
|
44 052
|
42 157
|
41 871
|
41 823
|
35 932
|
35 940
|
|
Minority Interest |
2 855
|
2 398
|
2 662
|
2 857
|
3 139
|
3 484
|
4 212
|
4 132
|
4 514
|
5 139
|
|
Other Liabilities |
46 118
|
44 881
|
45 488
|
46 426
|
43 424
|
44 365
|
41 252
|
39 972
|
39 455
|
38 052
|
|
Total Liabilities |
504 173
N/A
|
476 121
-6%
|
481 205
+1%
|
479 033
0%
|
478 366
0%
|
496 539
+4%
|
482 978
-3%
|
519 784
+8%
|
485 899
-7%
|
506 478
+4%
|
|
Equity | |||||||||||
Common Stock |
51 466
|
51 466
|
51 466
|
51 466
|
51 466
|
51 466
|
51 466
|
51 466
|
51 466
|
51 466
|
|
Retained Earnings |
47 700
|
60 525
|
79 103
|
98 419
|
117 428
|
134 634
|
151 036
|
145 804
|
152 128
|
167 110
|
|
Additional Paid In Capital |
28 819
|
28 819
|
28 794
|
28 782
|
28 787
|
28 789
|
28 792
|
28 792
|
28 796
|
28 792
|
|
Unrealized Security Profit/Loss |
42 974
|
50 683
|
0
|
46 850
|
46 875
|
44 564
|
43 023
|
41 156
|
41 027
|
42 052
|
|
Treasury Stock |
1 451
|
1 497
|
0
|
21 580
|
21 603
|
21 626
|
21 640
|
21 656
|
21 643
|
21 574
|
|
Other Equity |
2 499
|
1 881
|
2 814
|
3 339
|
2 533
|
2 616
|
2 831
|
1 099
|
412
|
525
|
|
Total Equity |
167 009
N/A
|
188 115
+13%
|
189 128
+1%
|
200 598
+6%
|
220 420
+10%
|
235 211
+7%
|
249 846
+6%
|
244 463
-2%
|
251 362
+3%
|
268 371
+7%
|
|
Total Liabilities & Equity |
671 182
N/A
|
664 236
-1%
|
670 333
+1%
|
679 631
+1%
|
698 786
+3%
|
731 750
+5%
|
732 824
+0%
|
764 247
+4%
|
737 261
-4%
|
774 849
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
112
|
112
|
108
|
107
|
107
|
107
|
107
|
107
|
107
|
107
|