Japan Logistic Systems Corp
TSE:9060
Balance Sheet
Balance Sheet Decomposition
Japan Logistic Systems Corp
Current Assets | 15B |
Cash & Short-Term Investments | 3.9B |
Receivables | 8.2B |
Other Current Assets | 2.8B |
Non-Current Assets | 32.2B |
PP&E | 19.3B |
Intangibles | 1.5B |
Other Non-Current Assets | 11.4B |
Current Liabilities | 17.2B |
Accounts Payable | 3.1B |
Accrued Liabilities | 175.7m |
Short-Term Debt | 9.5B |
Other Current Liabilities | 4.4B |
Non-Current Liabilities | 15.6B |
Long-Term Debt | 12.7B |
Other Non-Current Liabilities | 2.9B |
Balance Sheet
Japan Logistic Systems Corp
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
2 553
|
3 140
|
2 945
|
3 460
|
3 885
|
3 461
|
3 743
|
3 399
|
3 802
|
3 745
|
|
Cash Equivalents |
2 553
|
3 140
|
2 945
|
3 460
|
3 885
|
3 461
|
3 743
|
3 399
|
3 802
|
3 745
|
|
Total Receivables |
4 892
|
5 247
|
5 661
|
5 640
|
6 161
|
6 667
|
6 926
|
7 296
|
8 053
|
8 110
|
|
Accounts Receivables |
4 892
|
5 247
|
5 661
|
5 640
|
6 161
|
6 667
|
6 926
|
7 296
|
8 053
|
8 110
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
198
|
200
|
177
|
117
|
76
|
78
|
109
|
90
|
102
|
88
|
|
Other Current Assets |
1 763
|
1 467
|
1 584
|
1 542
|
1 389
|
1 536
|
1 459
|
2 129
|
2 447
|
2 784
|
|
Total Current Assets |
9 405
|
10 053
|
10 367
|
10 759
|
11 511
|
11 742
|
12 237
|
12 914
|
14 404
|
14 728
|
|
PP&E Net |
19 384
|
19 045
|
19 111
|
18 247
|
17 752
|
17 290
|
16 797
|
18 790
|
18 558
|
19 571
|
|
PP&E Gross |
19 384
|
19 045
|
19 111
|
18 247
|
17 752
|
17 290
|
16 797
|
18 790
|
18 558
|
19 571
|
|
Accumulated Depreciation |
16 038
|
17 045
|
17 701
|
18 065
|
19 090
|
18 851
|
19 550
|
20 581
|
21 619
|
23 368
|
|
Intangible Assets |
538
|
551
|
522
|
512
|
592
|
932
|
972
|
942
|
962
|
1 233
|
|
Long-Term Investments |
731
|
767
|
1 057
|
1 033
|
1 087
|
1 058
|
1 037
|
1 150
|
1 337
|
1 413
|
|
Other Long-Term Assets |
6 462
|
6 352
|
6 580
|
6 570
|
7 167
|
7 049
|
7 187
|
8 371
|
8 950
|
9 368
|
|
Total Assets |
36 521
N/A
|
36 769
+1%
|
37 637
+2%
|
37 121
-1%
|
38 109
+3%
|
38 072
0%
|
38 230
+0%
|
42 167
+10%
|
44 212
+5%
|
46 313
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
2 367
|
2 747
|
2 857
|
2 651
|
2 729
|
2 760
|
3 017
|
3 173
|
3 229
|
3 079
|
|
Accrued Liabilities |
895
|
884
|
1 274
|
1 665
|
1 775
|
1 826
|
1 674
|
1 584
|
1 864
|
1 864
|
|
Short-Term Debt |
4 033
|
3 314
|
3 347
|
2 893
|
3 104
|
2 986
|
2 924
|
3 801
|
4 830
|
5 493
|
|
Current Portion of Long-Term Debt |
3 196
|
4 976
|
3 495
|
3 565
|
3 935
|
4 242
|
4 551
|
4 929
|
5 141
|
5 010
|
|
Other Current Liabilities |
674
|
1 263
|
951
|
1 080
|
974
|
1 308
|
1 382
|
1 067
|
1 732
|
1 273
|
|
Total Current Liabilities |
11 165
|
13 185
|
11 923
|
11 854
|
12 516
|
13 122
|
13 548
|
14 554
|
16 796
|
16 720
|
|
Long-Term Debt |
12 808
|
10 622
|
12 855
|
11 905
|
12 079
|
12 105
|
11 420
|
13 403
|
12 298
|
13 144
|
|
Deferred Income Tax |
21
|
61
|
49
|
131
|
7
|
5
|
3
|
237
|
36
|
0
|
|
Minority Interest |
325
|
378
|
360
|
310
|
222
|
110
|
107
|
99
|
49
|
40
|
|
Other Liabilities |
1 620
|
1 591
|
1 938
|
2 071
|
2 261
|
1 937
|
2 069
|
2 149
|
2 273
|
2 734
|
|
Total Liabilities |
25 939
N/A
|
25 838
0%
|
27 125
+5%
|
26 272
-3%
|
27 086
+3%
|
27 279
+1%
|
27 146
0%
|
30 441
+12%
|
31 452
+3%
|
32 638
+4%
|
|
Equity | |||||||||||
Common Stock |
3 146
|
3 146
|
3 146
|
3 146
|
3 146
|
3 146
|
3 146
|
3 146
|
3 146
|
3 146
|
|
Retained Earnings |
4 523
|
4 377
|
4 313
|
4 667
|
4 750
|
4 720
|
5 222
|
5 567
|
6 092
|
6 506
|
|
Additional Paid In Capital |
3 190
|
3 190
|
3 190
|
3 190
|
3 190
|
3 190
|
3 190
|
3 190
|
3 190
|
3 190
|
|
Unrealized Security Profit/Loss |
79
|
103
|
0
|
59
|
100
|
67
|
43
|
98
|
87
|
104
|
|
Treasury Stock |
37
|
37
|
0
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
|
Other Equity |
320
|
152
|
157
|
176
|
126
|
293
|
480
|
237
|
283
|
767
|
|
Total Equity |
10 581
N/A
|
10 931
+3%
|
10 512
-4%
|
10 849
+3%
|
11 023
+2%
|
10 793
-2%
|
11 084
+3%
|
11 726
+6%
|
12 760
+9%
|
13 675
+7%
|
|
Total Liabilities & Equity |
36 521
N/A
|
36 769
+1%
|
37 637
+2%
|
37 121
-1%
|
38 109
+3%
|
38 072
0%
|
38 230
+0%
|
42 167
+10%
|
44 212
+5%
|
46 313
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|