J

Japan Logistic Systems Corp
TSE:9060

Watchlist Manager
Japan Logistic Systems Corp
TSE:9060
Watchlist
Price: 4 425 JPY -2.1% Market Closed
Market Cap: ¥6.1B

Income Statement

Earnings Waterfall
Japan Logistic Systems Corp

Income Statement
Japan Logistic Systems Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
58
0
0
60
0
0
52
104
155
216
192
184
179
185
171
167
162
171
156
152
149
155
146
145
145
142
142
144
146
149
147
144
141
137
135
132
129
128
130
132
134
136
136
137
138
139
141
143
144
145
145
145
144
144
144
145
148
154
161
167
172
175
177
183
192
202
0
0
0
Revenue
25 759
N/A
26 374
+2%
26 883
+2%
27 115
+1%
27 405
+1%
27 978
+2%
28 590
+2%
28 081
-2%
27 115
-3%
26 089
-4%
26 027
0%
26 249
+1%
26 392
+1%
35 129
+33%
35 605
+1%
35 524
0%
35 705
+1%
36 086
+1%
35 803
-1%
35 980
+0%
36 180
+1%
36 291
+0%
36 790
+1%
37 344
+2%
37 803
+1%
38 462
+2%
38 666
+1%
38 971
+1%
39 209
+1%
39 726
+1%
40 390
+2%
41 265
+2%
42 214
+2%
43 154
+2%
43 744
+1%
43 671
0%
43 568
0%
43 388
0%
43 451
+0%
43 957
+1%
45 000
+2%
45 610
+1%
46 412
+2%
47 641
+3%
48 617
+2%
49 396
+2%
50 499
+2%
51 360
+2%
51 958
+1%
52 768
+2%
52 999
+0%
53 178
+0%
53 517
+1%
53 963
+1%
55 104
+2%
55 939
+2%
56 954
+2%
58 100
+2%
59 053
+2%
60 317
+2%
61 816
+2%
62 477
+1%
62 967
+1%
63 178
+0%
63 068
0%
62 973
0%
63 174
+0%
63 728
+1%
64 577
+1%
66 002
+2%
67 362
+2%
68 843
+2%
70 433
+2%
Gross Profit
Cost of Revenue
(23 237)
(23 805)
(24 259)
(24 486)
(24 832)
(25 366)
(26 006)
(25 530)
(24 691)
(23 720)
(23 691)
(23 878)
(24 020)
(32 080)
(32 549)
(32 544)
(32 726)
(33 016)
(32 793)
(32 933)
(33 100)
(33 192)
(33 633)
(34 124)
(34 656)
(35 349)
(35 809)
(36 318)
(36 674)
(37 200)
(37 581)
(38 386)
(39 284)
(40 239)
(40 969)
(40 880)
(40 780)
(40 610)
(40 679)
(41 200)
(42 142)
(42 782)
(43 596)
(44 760)
(45 596)
(46 239)
(47 127)
(47 817)
(48 401)
(49 118)
(49 397)
(49 740)
(50 071)
(50 624)
(51 791)
(52 523)
(53 467)
(54 449)
(55 232)
(56 478)
(57 965)
(58 573)
(58 920)
(59 046)
(58 769)
(58 755)
(59 067)
(59 473)
(60 141)
(61 184)
(62 109)
(63 434)
(65 000)
Gross Profit
2 522
N/A
2 569
+2%
2 624
+2%
2 629
+0%
2 573
-2%
2 612
+2%
2 584
-1%
2 551
-1%
2 424
-5%
2 369
-2%
2 336
-1%
2 371
+1%
2 372
+0%
3 048
+28%
3 058
+0%
2 982
-2%
2 981
0%
3 070
+3%
3 009
-2%
3 047
+1%
3 080
+1%
3 099
+1%
3 157
+2%
3 219
+2%
3 146
-2%
3 113
-1%
2 857
-8%
2 653
-7%
2 535
-4%
2 525
0%
2 809
+11%
2 879
+2%
2 930
+2%
2 915
-1%
2 774
-5%
2 790
+1%
2 787
0%
2 778
0%
2 772
0%
2 757
-1%
2 858
+4%
2 828
-1%
2 817
0%
2 881
+2%
3 021
+5%
3 157
+4%
3 371
+7%
3 543
+5%
3 557
+0%
3 650
+3%
3 602
-1%
3 437
-5%
3 445
+0%
3 340
-3%
3 314
-1%
3 416
+3%
3 487
+2%
3 652
+5%
3 821
+5%
3 839
+0%
3 851
+0%
3 904
+1%
4 048
+4%
4 132
+2%
4 299
+4%
4 218
-2%
4 107
-3%
4 255
+4%
4 436
+4%
4 817
+9%
5 253
+9%
5 409
+3%
5 433
+0%
Operating Income
Operating Expenses
(1 812)
(1 881)
(1 904)
(1 914)
(1 959)
(2 004)
(2 104)
(2 128)
(2 130)
(2 061)
(2 059)
(2 047)
(2 038)
(2 686)
(2 673)
(2 646)
(2 641)
(2 613)
(2 632)
(2 625)
(2 614)
(2 627)
(2 662)
(2 696)
(2 706)
(2 711)
(2 652)
(2 572)
(2 531)
(2 500)
(2 533)
(2 585)
(2 609)
(2 641)
(2 633)
(2 605)
(2 584)
(2 576)
(2 800)
(2 827)
(2 623)
(2 647)
(2 554)
(2 570)
(2 741)
(2 741)
(2 630)
(2 607)
(2 571)
(2 537)
(2 529)
(2 493)
(2 502)
(2 494)
(2 615)
(2 691)
(2 697)
(2 622)
(2 664)
(2 738)
(2 828)
(2 862)
(2 942)
(3 010)
(3 092)
(3 201)
(3 265)
(3 358)
(3 480)
(3 588)
(3 683)
(3 665)
(3 654)
Selling, General & Administrative
(1 812)
(1 881)
(1 904)
(1 914)
(1 959)
(2 005)
(2 106)
(2 129)
(2 130)
(2 059)
(2 057)
(2 045)
(2 038)
(2 535)
(2 675)
(2 648)
(2 642)
(2 464)
(2 606)
(2 625)
(2 613)
(2 479)
(2 662)
(2 695)
(2 705)
(2 621)
(2 652)
(2 573)
(2 533)
(2 442)
(2 534)
(2 585)
(2 610)
(2 581)
(2 633)
(2 605)
(2 583)
(2 527)
(2 597)
(2 600)
(2 624)
(2 599)
(2 704)
(2 718)
(2 740)
(2 687)
(2 629)
(2 607)
(2 571)
(2 495)
(2 529)
(2 493)
(2 502)
(2 442)
(2 519)
(2 588)
(2 594)
(2 564)
(2 664)
(2 738)
(2 828)
(2 805)
(2 942)
(3 010)
(3 092)
(3 127)
(3 265)
(3 358)
(3 480)
(3 407)
(3 683)
(3 665)
(3 654)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
(150)
0
0
0
(149)
0
0
0
(149)
0
0
0
(89)
0
0
0
(58)
0
0
0
(60)
0
0
0
(50)
0
0
0
(48)
0
0
0
(54)
0
0
0
(42)
0
0
0
(52)
0
0
0
(59)
0
0
0
(58)
0
0
0
(74)
0
0
0
(182)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(26)
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(203)
(227)
0
0
150
148
0
(0)
(0)
0
0
(0)
0
(0)
(0)
(0)
(96)
(103)
(103)
0
0
0
0
(0)
(0)
(0)
0
(0)
(0)
0
0
(0)
0
0
(0)
Operating Income
711
N/A
689
-3%
722
+5%
715
-1%
615
-14%
608
-1%
481
-21%
423
-12%
294
-30%
309
+5%
278
-10%
325
+17%
334
+3%
363
+9%
383
+6%
334
-13%
338
+1%
457
+35%
378
-17%
422
+12%
467
+11%
472
+1%
495
+5%
524
+6%
440
-16%
403
-8%
204
-49%
80
-61%
3
-96%
25
+742%
276
+992%
294
+7%
321
+9%
274
-15%
142
-48%
185
+30%
203
+10%
201
-1%
(29)
N/A
(71)
-145%
234
N/A
181
-23%
261
+45%
311
+19%
280
-10%
416
+48%
742
+79%
936
+26%
986
+5%
1 113
+13%
1 073
-4%
945
-12%
943
0%
846
-10%
698
-17%
725
+4%
790
+9%
1 029
+30%
1 157
+12%
1 102
-5%
1 023
-7%
1 041
+2%
1 106
+6%
1 122
+1%
1 206
+7%
1 017
-16%
843
-17%
897
+6%
956
+7%
1 229
+29%
1 570
+28%
1 744
+11%
1 779
+2%
Pre-Tax Income
Interest Income Expense
0
0
0
0
(56)
(112)
(161)
(156)
(145)
(108)
(98)
(93)
(113)
(172)
(138)
(122)
(108)
(99)
(86)
(83)
(84)
(99)
(109)
(102)
(99)
(69)
(75)
(94)
(84)
(52)
(49)
(53)
(74)
12
(10)
2
(4)
(132)
(130)
(122)
(105)
(96)
(81)
(79)
(87)
(67)
(73)
(67)
(59)
(60)
(58)
(56)
(53)
(53)
(40)
(44)
(47)
(48)
(72)
(81)
(90)
(96)
(91)
(93)
(90)
(94)
(104)
(99)
(109)
(127)
(129)
(153)
(131)
Non-Reccuring Items
(148)
(172)
40
125
132
(63)
(28)
(5)
1
2
(29)
(18)
(26)
(19)
10
(2)
5
(25)
0
(58)
(56)
20
20
53
53
(26)
(26)
(26)
(26)
(135)
(133)
(205)
(235)
(62)
(88)
9
38
(228)
0
0
(35)
149
0
0
(43)
(142)
(329)
(333)
(350)
(244)
(69)
(58)
(41)
(108)
0
0
0
(95)
(106)
(125)
(132)
(153)
(210)
(195)
(351)
(111)
(53)
(47)
114
(535)
(534)
(542)
(711)
Gain/Loss on Disposition of Assets
0
0
0
0
2
(2)
(1)
(1)
2
(2)
(3)
(7)
(5)
(2)
(4)
4
0
(6)
(1)
(4)
15
20
19
22
17
3
(16)
(10)
(6)
15
32
35
29
0
25
32
26
1 075
1 089
1 075
1 097
54
95
98
96
119
90
150
177
100
111
51
0
102
82
71
81
85
56
69
77
82
102
106
115
79
61
71
64
235
247
263
262
Total Other Income
(87)
(95)
(126)
(127)
(81)
(19)
16
14
47
31
27
32
35
53
46
35
36
54
33
29
45
66
62
57
38
22
43
174
177
127
146
29
28
72
36
61
65
68
73
51
45
82
88
107
110
99
87
79
134
143
135
129
113
77
108
109
78
67
73
57
62
27
18
6
(2)
43
41
56
33
24
26
26
51
Pre-Tax Income
476
N/A
422
-11%
636
+51%
712
+12%
610
-14%
412
-32%
305
-26%
274
-10%
198
-28%
231
+17%
174
-25%
238
+37%
225
-5%
223
-1%
298
+34%
251
-16%
273
+9%
381
+40%
325
-15%
305
-6%
386
+27%
479
+24%
487
+2%
554
+14%
450
-19%
332
-26%
130
-61%
125
-4%
65
-48%
(19)
N/A
272
N/A
100
-63%
69
-31%
296
+329%
106
-64%
290
+174%
328
+13%
983
+200%
1 003
+2%
934
-7%
1 237
+32%
370
-70%
364
-2%
437
+20%
356
-19%
425
+20%
516
+21%
765
+48%
887
+16%
1 053
+19%
1 192
+13%
1 010
-15%
963
-5%
863
-10%
848
-2%
861
+1%
903
+5%
1 039
+15%
1 108
+7%
1 021
-8%
939
-8%
901
-4%
925
+3%
947
+2%
877
-7%
935
+7%
788
-16%
878
+11%
1 059
+21%
825
-22%
1 179
+43%
1 339
+13%
1 249
-7%
Net Income
Tax Provision
(206)
(196)
(320)
(370)
(331)
(218)
(167)
(148)
(108)
(115)
(109)
(68)
(75)
2
3
(33)
(93)
(277)
(272)
(272)
(254)
(235)
(240)
(272)
(239)
(207)
(146)
(138)
(113)
(130)
(211)
(161)
(164)
(180)
(147)
(195)
(200)
(501)
(487)
(482)
(579)
(176)
(195)
(228)
(193)
(315)
(376)
(418)
(459)
(433)
(427)
(402)
(393)
(404)
(399)
(397)
(395)
(392)
(417)
(394)
(366)
(366)
(368)
(374)
(383)
(437)
(389)
(392)
(434)
(357)
(464)
(517)
(512)
Income from Continuing Operations
270
226
316
343
280
194
137
125
89
116
65
171
150
225
301
218
180
104
53
34
132
243
247
281
211
126
(16)
(13)
(49)
(149)
59
(63)
(96)
116
(41)
95
128
482
516
452
657
195
168
208
163
110
141
347
427
621
765
608
570
459
448
463
508
646
690
627
573
536
557
572
494
497
399
486
625
468
715
821
737
Income to Minority Interest
(33)
(29)
(33)
(40)
(35)
(36)
(27)
(35)
(34)
(39)
(25)
(22)
(17)
(25)
(38)
(42)
(48)
(44)
(31)
(27)
(24)
(37)
(46)
(47)
(47)
(46)
(46)
(43)
(43)
(50)
(63)
(74)
(79)
(71)
(53)
(49)
(43)
(19)
(9)
(3)
3
(2)
(18)
(17)
(17)
(31)
(21)
(16)
(15)
(8)
(7)
(5)
(5)
(5)
(9)
(13)
(14)
(13)
(12)
(12)
(12)
(12)
(11)
(7)
(1)
2
2
2
(3)
(7)
(7)
(8)
(10)
Net Income (Common)
237
N/A
197
-17%
283
+44%
303
+7%
245
-19%
158
-36%
110
-30%
89
-19%
54
-39%
76
+41%
41
-46%
151
+268%
135
-11%
200
+48%
264
+32%
176
-33%
132
-25%
60
-55%
23
-62%
8
-65%
109
+1 263%
206
+89%
201
-2%
234
+16%
164
-30%
80
-51%
(61)
N/A
(55)
+10%
(91)
-65%
(200)
-119%
(4)
+98%
(137)
-3 325%
(175)
-28%
45
N/A
(95)
N/A
45
N/A
84
+87%
463
+452%
508
+10%
450
-11%
662
+47%
193
-71%
151
-22%
193
+28%
147
-24%
79
-46%
120
+52%
331
+175%
412
+24%
612
+49%
758
+24%
604
-20%
564
-7%
454
-20%
439
-3%
450
+2%
494
+10%
633
+28%
678
+7%
615
-9%
561
-9%
524
-7%
547
+4%
565
+3%
493
-13%
500
+1%
400
-20%
488
+22%
622
+27%
461
-26%
708
+54%
813
+15%
727
-11%
EPS (Diluted)
237
N/A
197
-17%
283
+44%
303
+7%
245
-19%
158
-36%
110
-30%
89
-19%
54
-39%
76
+41%
41
-46%
151
+268%
135
-11%
200
+48%
264
+32%
176
-33%
132
-25%
60
-55%
23
-62%
8
-65%
109
+1 263%
206
+89%
201
-2%
234
+16%
164
-30%
80
-51%
-61
N/A
-55
+10%
-91
-65%
-145.91
-60%
-4
+97%
-137
-3 325%
-175
-28%
33.17
N/A
-95
N/A
45
N/A
84
+87%
338.58
+303%
508
+50%
450
-11%
662
+47%
140.96
-79%
151
+7%
193
+28%
107.79
-44%
57.86
-46%
88.04
+52%
242.16
+175%
301.18
+24%
447.41
+49%
554.36
+24%
441.22
-20%
412.48
-7%
331.76
-20%
321.17
-3%
329.19
+2%
361.42
+10%
462.42
+28%
495.93
+7%
449.64
-9%
410.05
-9%
382.64
-7%
399.7
+4%
412.84
+3%
360.27
-13%
365.6
+1%
295.58
-19%
360.26
+22%
459.02
+27%
340.58
-26%
523.15
+54%
600.43
+15%
537.03
-11%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett