Watchlist Manager

Watchlist

Price: 1 862.5 JPY -0.21% Market Closed

Market Cap: ¥671.4B

	Yamato Holdings Co Ltd TSE:9064	JP
	Redwoods Acquisition Corp NASDAQ:WENA	US
	Zeotech Ltd ASX:ZEO	AU
C	Central China Securities Co Ltd HKEX:1375	CN
A	Aerospace Nanhu Electronic Information Technology Co Ltd SSE:688552	CN
	Hochiki Corp TSE:6745	JP
	Biotalys NV XBRU:BTLS	BE
T	Terreno Resources Corp XTSX:TNO.H	CA
W	Worldsec Ltd LSE:WSL	HK
	Promisia Healthcare Ltd NZX:PHL	NZ

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	184	0	0	63	0	0	63	0	0	62	0	0	265	0	0	221	0	0	210	442	661	882	868	820	786	737	700	675	635	611	555	510	463	411	387	352	364	398	425	482	517	547	597	590	474	430	341	282	320	271	255	243	249	275	311	365	415	422	499	565	628	741	767	789	799	785	793	791	816	904	1 049	1 189	1 324	1 404	1 409	1 407	1 429	1 604	0	0	0
Revenue	792 750 N/A	809 403 +2%	824 956 +2%	843 828 +2%	861 845 +2%	880 323 +2%	884 437 +0%	887 280 +0%	891 313 +0%	902 906 +1%	917 739 +2%	939 505 +2%	958 249 +2%	975 288 +2%	976 920 +0%	958 602 -2%	937 365 -2%	921 964 -2%	927 792 +1%	939 390 +1%	953 055 +1%	1 236 520 +30%	1 245 984 +1%	1 252 189 +0%	1 255 163 +0%	1 260 832 +0%	1 265 405 +0%	1 264 604 0%	1 273 355 +1%	1 282 373 +1%	1 298 117 +1%	1 320 893 +2%	1 344 834 +2%	1 374 610 +2%	1 384 027 +1%	1 392 029 +1%	1 396 937 +0%	1 396 708 0%	1 401 672 +0%	1 407 256 +0%	1 411 985 +0%	1 416 413 +0%	1 429 357 +1%	1 439 317 +1%	1 450 270 +1%	1 466 852 +1%	1 480 454 +1%	1 489 965 +1%	1 520 484 +2%	1 538 813 +1%	1 564 025 +2%	1 598 142 +2%	1 624 648 +2%	1 625 315 +0%	1 626 351 +0%	1 636 310 +1%	1 625 429 -1%	1 630 146 +0%	1 640 435 +1%	1 636 087 0%	1 668 098 +2%	1 695 867 +2%	1 723 693 +2%	1 755 270 +2%	1 772 577 +1%	1 793 618 +1%	1 797 936 +0%	1 811 903 +1%	1 817 199 +0%	1 800 668 -1%	1 796 721 0%	1 783 495 -1%	1 771 528 -1%	1 758 626 -1%	1 744 046 -1%	1 732 457 -1%	1 736 330 +0%	1 762 696 +2%	1 794 416 +2%	1 829 057 +2%	1 856 921 +2%
Gross Profit
Cost of Revenue	(721 837)	(739 080)	(754 810)	(762 839)	(774 212)	(785 219)	(796 937)	(801 041)	(803 170)	(811 682)	(826 252)	(849 223)	(869 583)	(891 975)	(896 845)	(876 591)	(855 380)	(839 107)	(848 034)	(857 856)	(866 749)	(1 143 005)	(1 148 939)	(1 156 189)	(1 160 915)	(1 163 777)	(1 169 770)	(1 169 925)	(1 174 813)	(1 181 833)	(1 193 267)	(1 213 741)	(1 245 616)	(1 274 470)	(1 287 791)	(1 294 054)	(1 291 427)	(1 290 714)	(1 295 271)	(1 302 240)	(1 305 399)	(1 306 200)	(1 314 469)	(1 323 194)	(1 340 005)	(1 385 492)	(1 415 545)	(1 440 725)	(1 461 584)	(1 452 485)	(1 458 016)	(1 475 187)	(1 495 120)	(1 513 988)	(1 529 453)	(1 539 275)	(1 533 618)	(1 526 102)	(1 518 879)	(1 509 132)	(1 520 923)	(1 538 524)	(1 563 275)	(1 592 166)	(1 626 106)	(1 654 085)	(1 670 562)	(1 690 786)	(1 696 490)	(1 687 241)	(1 684 667)	(1 675 654)	(1 673 581)	(1 664 317)	(1 665 458)	(1 665 946)	(1 667 348)	(1 692 669)	(1 715 053)	(1 744 344)	(1 770 566)
Gross Profit	70 913 N/A	70 323 -1%	70 146 0%	80 989 +15%	87 633 +8%	95 104 +9%	87 500 -8%	86 239 -1%	88 143 +2%	91 224 +3%	91 487 +0%	90 282 -1%	88 666 -2%	83 313 -6%	80 075 -4%	82 011 +2%	81 985 0%	82 857 +1%	79 758 -4%	81 534 +2%	86 306 +6%	93 515 +8%	97 045 +4%	96 000 -1%	94 248 -2%	97 055 +3%	95 635 -1%	94 679 -1%	98 542 +4%	100 540 +2%	104 850 +4%	107 152 +2%	99 218 -7%	100 140 +1%	96 236 -4%	97 975 +2%	105 510 +8%	105 994 +0%	106 401 +0%	105 016 -1%	106 586 +1%	110 213 +3%	114 888 +4%	116 123 +1%	110 265 -5%	81 360 -26%	64 909 -20%	49 240 -24%	58 900 +20%	86 328 +47%	106 009 +23%	122 955 +16%	129 528 +5%	111 327 -14%	96 898 -13%	97 035 +0%	91 811 -5%	104 044 +13%	121 556 +17%	126 955 +4%	147 175 +16%	157 343 +7%	160 418 +2%	163 104 +2%	146 471 -10%	139 533 -5%	127 374 -9%	121 117 -5%	120 709 0%	113 427 -6%	112 054 -1%	107 841 -4%	97 947 -9%	94 309 -4%	78 588 -17%	66 511 -15%	68 982 +4%	70 027 +2%	79 363 +13%	84 713 +7%	86 355 +2%
Operating Income
Operating Expenses	(13 549)	(14 226)	(16 520)	(19 805)	(21 570)	(24 229)	(23 905)	(23 773)	(22 899)	(22 073)	(22 309)	(22 185)	(22 474)	(22 212)	(21 805)	(21 180)	(20 574)	(20 945)	(21 481)	(22 254)	(22 418)	(29 197)	(29 295)	(29 229)	(29 598)	(30 404)	(31 440)	(32 669)	(33 350)	(34 338)	(34 663)	(35 634)	(36 102)	(37 044)	(37 343)	(36 945)	(37 497)	(37 047)	(38 257)	(39 353)	(40 122)	(41 673)	(43 045)	(44 640)	(45 770)	(46 475)	(47 457)	(48 185)	(49 947)	(50 643)	(50 746)	(50 948)	(51 631)	(52 982)	(54 231)	(55 912)	(57 732)	(59 343)	(60 802)	(61 552)	(62 804)	(65 222)	(65 516)	(66 208)	(64 925)	(62 334)	(60 493)	(57 560)	(56 282)	(53 342)	(52 787)	(53 446)	(53 900)	(54 250)	(54 331)	(53 811)	(53 022)	(55 821)	(57 447)	(59 288)	(59 827)
Selling, General & Administrative	(13 549)	(14 230)	(16 520)	(19 805)	(21 591)	(24 229)	(23 905)	(23 627)	(22 899)	(22 073)	(22 323)	(22 185)	(22 474)	(22 694)	(21 805)	(21 180)	(20 574)	(20 945)	(21 481)	(22 254)	(22 418)	(28 045)	(29 295)	(29 229)	(29 598)	(29 147)	(31 440)	(32 669)	(33 350)	(32 603)	(34 660)	(35 633)	(36 099)	(34 865)	(37 344)	(36 944)	(37 497)	(34 923)	(38 255)	(39 351)	(40 121)	(39 547)	(43 044)	(44 639)	(45 769)	(44 354)	(47 457)	(48 185)	(49 946)	(48 608)	(50 744)	(50 947)	(51 631)	(51 538)	(54 232)	(55 910)	(57 730)	(56 241)	(60 800)	(61 551)	(62 803)	(57 577)	(65 513)	(66 206)	(64 923)	(56 376)	(60 491)	(57 559)	(56 281)	(49 065)	(52 788)	(53 445)	(53 899)	(48 754)	(54 331)	(53 812)	(53 020)	(50 011)	(57 445)	(59 286)	(59 827)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(111)	0	0	0	(31)	0	0	0	(1 424)	0	0	0	(4 628)	0	0	0	(3 428)	0	0	0	(1 782)	0	0	0	(3 345)	0	0	0	(2 832)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 152)	0	0	0	(1 257)	0	0	0	(1 733)	0	0	0	(2 178)	0	0	0	(2 123)	0	0	0	(2 125)	0	0	0	(2 120)	0	0	0	(1 923)	0	0	0	(1 412)	0	0	0	(1 677)	0	0	0	(3 015)	0	0	0	(2 529)	0	0	0	(2 494)	0	0	0	(2 150)	0	0	0	(2 977)	0	0	0
Other Operating Expenses	0	4	0	0	21	0	0	(146)	0	0	14	0	0	482	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(3)	(1)	(3)	(1)	0	0	0	(1)	(2)	0	0	(1)	(1)	0	0	(1)	0	0	(1)	(1)	(2)	(1)	0	(1)	1	(2)	(2)	(1)	0	(1)	(1)	(2)	(3)	(2)	(2)	(1)	(2)	(1)	(1)	(1)	0	(1)	(1)	(1)	0	1	(2)	(1)	0	(2)	0
Operating Income	57 364 N/A	56 097 -2%	53 626 -4%	61 184 +14%	66 063 +8%	70 875 +7%	63 595 -10%	62 466 -2%	65 244 +4%	69 151 +6%	69 178 +0%	68 097 -2%	66 192 -3%	61 101 -8%	58 270 -5%	60 831 +4%	61 411 +1%	61 912 +1%	58 277 -6%	59 280 +2%	63 888 +8%	64 318 +1%	67 750 +5%	66 771 -1%	64 650 -3%	66 651 +3%	64 195 -4%	62 010 -3%	65 192 +5%	66 202 +2%	70 187 +6%	71 518 +2%	63 116 -12%	63 096 0%	58 893 -7%	61 030 +4%	68 013 +11%	68 947 +1%	68 144 -1%	65 663 -4%	66 464 +1%	68 540 +3%	71 843 +5%	71 483 -1%	64 495 -10%	34 885 -46%	17 452 -50%	1 055 -94%	8 953 +749%	35 685 +299%	55 263 +55%	72 007 +30%	77 897 +8%	58 345 -25%	42 667 -27%	41 123 -4%	34 079 -17%	44 701 +31%	60 754 +36%	65 403 +8%	84 371 +29%	92 121 +9%	94 902 +3%	96 896 +2%	81 546 -16%	77 199 -5%	66 881 -13%	63 557 -5%	64 427 +1%	60 085 -7%	59 267 -1%	54 395 -8%	44 047 -19%	40 059 -9%	24 257 -39%	12 700 -48%	15 960 +26%	14 206 -11%	21 916 +54%	25 425 +16%	26 528 +4%
Pre-Tax Income
Interest Income Expense	(72)	112	27	176	141	170	886	957	1 136	1 802	1 804	1 833	420	19	(166)	(244)	70	22	11	(121)	(149)	(278)	(241)	(151)	(131)	(132)	(148)	(50)	6	91	124	124	175	211	268	307	314	801	819	681	651	21	(128)	(361)	(11)	216	368	421	317	993	681	558	82	(4 074)	(7 044)	(6 774)	(6 564)	(2 845)	950	1 096	1 135	(315)	2 663	4 082	4 782	17 252	14 128	12 358	9 122	(1 182)	(1 520)	310	2 508	2 754	3 030	2 621	15 590	16 956	17 316	16 189	2 346
Non-Reccuring Items	(4 196)	7 282	8 078	8 652	(63 413)	(63 585)	(63 959)	(2 648)	(2 279)	(1 669)	(254)	(664)	(2 004)	(2 717)	(3 849)	(2 578)	(3 019)	(1 673)	(3 116)	(1 727)	(1 755)	(4 166)	(6 914)	(12 542)	(16 670)	(22 205)	(17 988)	(13 800)	(9 643)	(3 804)	(3 769)	(2 533)	(2 297)	(842)	(1 136)	(1 147)	(1 075)	(2 147)	(1 793)	(1 806)	(2 074)	(1 755)	(2 588)	(2 615)	(3 026)	(2 602)	(1 763)	(2 663)	(2 803)	(4 780)	(5 633)	(4 839)	(4 200)	(2 047)	(1 261)	(1 202)	(1 822)	(5 297)	(6 554)	(6 735)	(5 995)	(3 010)	(1 681)	(15 976)	(15 684)	(15 501)	(16 271)	(1 718)	(3 170)	(3 312)	(2 676)	(6 222)	(4 424)	(4 855)	(5 036)	(1 626)	(2 674)	(3 311)	(2 936)	(3 198)	(3 695)
Gain/Loss on Disposition of Assets	0	0	0	0	(168)	0	0	0	0	0	0	0	0	52	52	99	57	60	13	3	2	(262)	0	0	0	123	46	96	99	53	53	3	13	1 899	1 900	2 306	2 293	707	439	35	36	0	469	476	477	406	151	144	156	457	40	41	29	276	10	9	7 924	8 145	7 953	8 655	0	950	710	6	7	358	4	4	3	393	394	395	12 626	12 478	12 477	12 477	250	24 313	24 312	24 661	26 149
Total Other Income	1 245	1 234	1 515	1 464	1 668	1 558	1 633	1 262	1 201	1 045	1 363	1 279	1 367	1 042	1 167	1 382	1 621	1 337	1 074	1 483	1 504	2 229	1 869	1 317	1 365	1 380	1 503	1 563	1 599	1 741	1 531	1 449	1 452	1 518	1 623	1 898	2 194	849	1 331	877	574	1 272	659	696	313	132	414	418	604	768	828	552	571	(242)	(116)	(116)	(70)	(123)	113	628	1 458	2 013	2 171	2 067	2 232	1 732	1 774	1 978	1 587	831	1 330	771	939	1 268	231	1 240	989	2 627	2 628	1 931	2 950
Pre-Tax Income	54 341 N/A	64 725 +19%	63 246 -2%	71 476 +13%	4 291 -94%	9 018 +110%	2 155 -76%	62 037 +2 779%	65 302 +5%	70 329 +8%	72 091 +3%	70 545 -2%	65 975 -6%	59 495 -10%	55 474 -7%	59 490 +7%	60 140 +1%	61 658 +3%	56 259 -9%	58 918 +5%	63 490 +8%	61 841 -3%	62 464 +1%	55 395 -11%	49 214 -11%	45 817 -7%	47 608 +4%	49 819 +5%	57 253 +15%	64 283 +12%	68 126 +6%	70 561 +4%	62 459 -11%	65 882 +5%	61 548 -7%	64 394 +5%	71 739 +11%	69 157 -4%	68 940 0%	65 450 -5%	65 651 +0%	68 078 +4%	70 255 +3%	69 679 -1%	62 248 -11%	33 037 -47%	16 622 -50%	(625) N/A	7 227 N/A	33 123 +358%	51 179 +55%	68 319 +33%	74 379 +9%	52 258 -30%	34 256 -34%	33 040 -4%	33 547 +2%	44 581 +33%	63 216 +42%	69 047 +9%	80 969 +17%	91 759 +13%	98 767 +8%	87 077 -12%	72 883 -16%	81 040 +11%	66 516 -18%	76 179 +15%	71 969 -6%	56 815 -21%	56 795 0%	49 649 -13%	55 696 +12%	51 704 -7%	34 959 -32%	27 412 -22%	30 115 +10%	54 791 +82%	63 236 +15%	65 008 +3%	54 278 -17%
Net Income
Tax Provision	(24 982)	(26 942)	(28 953)	(32 849)	(31 002)	(31 957)	(27 733)	(31 166)	(31 742)	(33 722)	(32 430)	(31 746)	(30 524)	(27 366)	(25 116)	(26 101)	(26 680)	(27 147)	(25 013)	(25 654)	(27 501)	(28 490)	(28 837)	(26 707)	(27 582)	(26 059)	(26 877)	(28 045)	(27 197)	(29 562)	(30 925)	(31 438)	(29 000)	(31 003)	(29 191)	(29 733)	(30 977)	(31 554)	(31 533)	(30 132)	(28 917)	(28 414)	(28 839)	(28 221)	(24 969)	(14 672)	(9 858)	(4 621)	(7 053)	(14 435)	(21 909)	(27 569)	(30 020)	(26 308)	(20 686)	(20 513)	(19 376)	(21 678)	(27 161)	(28 580)	(32 669)	(34 825)	(33 547)	(29 693)	(25 028)	(23 968)	(20 849)	(23 385)	(24 233)	(11 393)	(11 845)	(9 236)	(1 896)	(13 864)	(7 091)	(6 113)	(10 277)	(16 435)	(20 191)	(20 424)	(19 707)
Income from Continuing Operations	29 359	37 783	34 293	38 627	(26 711)	(22 939)	(25 578)	30 871	33 560	36 607	39 661	38 799	35 451	32 129	30 358	33 389	33 460	34 511	31 246	33 264	35 989	33 351	33 627	28 688	21 632	19 758	20 731	21 774	30 056	34 721	37 201	39 123	33 459	34 879	32 357	34 661	40 762	37 603	37 407	35 318	36 734	39 664	41 416	41 458	37 279	18 365	6 764	(5 246)	174	18 688	29 270	40 750	44 359	25 950	13 570	12 527	14 171	22 903	36 055	40 467	48 300	56 934	65 220	57 384	47 855	57 072	45 667	52 794	47 736	45 422	44 950	40 413	53 800	37 840	27 868	21 299	19 838	38 356	43 045	44 584	34 571
Income to Minority Interest	3	22	41	(130)	(388)	(553)	(505)	(385)	(417)	(504)	(590)	(568)	(428)	(309)	(169)	(246)	(290)	(225)	(108)	(88)	(229)	(137)	(75)	(94)	43	28	4	219	302	423	490	315	129	(102)	(109)	(111)	(89)	(69)	(208)	(174)	(196)	(238)	(237)	(237)	(265)	(311)	(310)	(342)	(410)	(456)	(461)	(449)	(362)	(267)	(272)	(286)	(276)	(578)	(531)	(495)	(512)	(233)	(265)	(238)	(245)	(1 115)	(1 096)	(1 109)	(472)	476	494	509	(61)	(213)	(220)	(229)	(264)	(417)	(418)	(358)	(318)
Net Income (Common)	29 362 N/A	37 815 +29%	34 334 -9%	38 496 +12%	(27 099) N/A	(23 492) +13%	(26 084) -11%	30 480 N/A	33 140 +9%	36 101 +9%	39 071 +8%	38 229 -2%	35 020 -8%	31 820 -9%	30 188 -5%	33 142 +10%	33 167 +0%	34 287 +3%	31 139 -9%	33 178 +7%	35 756 +8%	33 207 -7%	33 545 +1%	28 586 -15%	21 667 -24%	19 786 -9%	20 733 +5%	21 992 +6%	30 360 +38%	35 144 +16%	37 690 +7%	39 437 +5%	33 586 -15%	34 776 +4%	32 247 -7%	34 549 +7%	40 672 +18%	37 533 -8%	37 198 -1%	35 143 -6%	36 536 +4%	39 424 +8%	41 177 +4%	41 219 +0%	37 012 -10%	18 053 -51%	6 455 -64%	(5 588) N/A	(237) +96%	18 231 N/A	28 806 +58%	40 299 +40%	43 996 +9%	25 682 -42%	13 297 -48%	12 242 -8%	13 894 +13%	22 324 +61%	35 524 +59%	39 969 +13%	47 788 +20%	56 700 +19%	64 952 +15%	57 145 -12%	47 609 -17%	55 956 +18%	44 571 -20%	51 683 +16%	47 264 -9%	45 898 -3%	45 445 -1%	40 924 -10%	53 738 +31%	37 626 -30%	27 647 -27%	21 068 -24%	19 574 -7%	37 937 +94%	42 625 +12%	44 224 +4%	34 250 -23%
EPS (Diluted)	64.39 N/A	78.13 +21%	73.99 -5%	84.05 +14%	-60.62 N/A	-52.21 +14%	-57.96 -11%	64.57 N/A	72.67 +13%	79.51 +9%	85.12 +7%	84.2 -1%	77.13 -8%	69.32 -10%	66.49 -4%	73 +10%	72.25 -1%	75.52 +5%	68.58 -9%	73.07 +7%	78.75 +8%	73.3 -7%	76.06 +4%	64.82 -15%	49.13 -24%	44.87 -9%	47.01 +5%	49.86 +6%	68.84 +38%	79.87 +16%	86.64 +8%	90.65 +5%	77.2 -15%	80.12 +4%	74.99 -6%	80.34 +7%	96.15 +20%	88.26 -8%	88.99 +1%	84.88 -5%	88.89 +5%	95.59 +8%	103.2 +8%	103.3 +0%	92.76 -10%	45.37 -51%	16.38 -64%	-14.18 N/A	-0.6 +96%	46.24 N/A	73.11 +58%	102.28 +40%	111.58 +9%	65.14 -42%	33.72 -48%	31.05 -8%	35.24 +13%	56.78 +61%	93 +64%	107.28 +15%	128.8 +20%	151.54 +18%	175.06 +16%	154.03 -12%	128.32 -17%	151.03 +18%	122.79 -19%	142.66 +16%	130.46 -9%	126.63 -3%	126 0%	115.72 -8%	155.22 +34%	107.23 -31%	80.61 -25%	61.43 -24%	57.48 -6%	111.87 +95%	133.68 +19%	139.65 +4%	108.15 -23%

Income Statement Balance Sheet Cash Flow Statement

Yamato Holdings Co Ltd
TSE:9064

Income Statement

Earnings Waterfall
Yamato Holdings Co Ltd

Income Statement
Yamato Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Yamato Holdings Co Ltd TSE:9064

Income Statement

Earnings Waterfall Yamato Holdings Co Ltd

Income Statement Yamato Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Yamato Holdings Co Ltd
TSE:9064

Earnings Waterfall
Yamato Holdings Co Ltd

Income Statement
Yamato Holdings Co Ltd