DCF Value

The DCF Value for Yamato Holdings Co Ltd (9064) under the Base Case is 1 800.23 JPY. Compared with the current market price of 2 056 JPY, the stock appears Overvalued by 12% .

Key assumptions
DCF Value
Base Case
¥1 800.23
Overvaluation 12%
DCF Value
Price ¥2 056
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time