First Time Loading...

Nippon Yusen KK
TSE:9101

Watchlist Manager
Nippon Yusen KK Logo
Nippon Yusen KK
TSE:9101
Watchlist
Price: 4 285 JPY -0.9%
Updated: May 6, 2024

Relative Value

The Relative Value of one Nippon Yusen KK stock under the Base Case scenario is 3 501.37 JPY. Compared to the current market price of 4 285 JPY, Nippon Yusen KK is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 501.37 JPY
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
56
Median 3Y
0.6
Median 5Y
0.5
Industry
1.2
Forward
0.9
vs History
6
vs Industry
37
Median 3Y
1.6
Median 5Y
1.5
Industry
8.7
Forward
9.1
vs History
28
vs Industry
64
Median 3Y
2.6
Median 5Y
1.9
Industry
4.9
vs History
20
vs Industry
40
Median 3Y
4.5
Median 5Y
-0.1
Industry
10.9
vs History
23
vs Industry
51
Median 3Y
0.8
Median 5Y
0.6
Industry
0.9
vs History
6
vs Industry
53
Median 3Y
0.8
Median 5Y
0.7
Industry
1.4
Forward
1.1
vs History
6
vs Industry
34
Median 3Y
4.3
Median 5Y
4.3
Industry
4.8
vs History
15
vs Industry
32
Median 3Y
5.3
Median 5Y
5.9
Industry
6.5
Forward
7.7
vs History
46
vs Industry
24
Median 3Y
8.7
Median 5Y
11.7
Industry
9.2
vs History
73
vs Industry
59
Median 3Y
3.4
Median 5Y
5.6
Industry
6
vs History
50
vs Industry
42
Median 3Y
4.8
Median 5Y
4.4
Industry
8
vs History
17
vs Industry
49
Median 3Y
0.7
Median 5Y
0.6
Industry
0.8

Multiples Across Competitors

Competitors Multiples
Nippon Yusen KK Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nippon Yusen KK
TSE:9101
2T JPY 0.9 8.2 7.8 13.2
CH
Kuehne und Nagel International AG
SIX:KNIN
29.1B CHF 1.2 20.3 10.7 15
DE
Hapag Lloyd AG
XETRA:HLAG
24.8B EUR 1.4 8.5 4.6 8.2
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
192.5B CNY 1.1 8.1 3.5 3.5
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
154.4B DKK 0.4 5.8 2.9 8.2
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
382B TWD 1.4 10.8 4.7 9.6
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.7T JPY 1.1 6.1 13 26.7
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.5T JPY 1.6 11.6 12.6 20.6
HK
Orient Overseas (International) Ltd
HKEX:316
76.7B HKD 1.2 7.2 2.9 2.9
KR
HMM Co Ltd
KRX:011200
10.5T KRW 1.3 12 0.7 1.7
MY
Misc Bhd
KLSE:MISC
36.3B MYR 2.5 17.1 15.4 15.4

See Also

Discover More