First Time Loading...

Nippon Yusen KK
TSE:9101

Watchlist Manager
Nippon Yusen KK Logo
Nippon Yusen KK
TSE:9101
Watchlist
Price: 4 205 JPY 2.34%
Updated: Apr 26, 2024

Intrinsic Value

Nippon Yusen KK operates as a global logistics enterprise offering ocean, land, and air transport services. [ Read More ]

The intrinsic value of one Nippon Yusen KK stock under the Base Case scenario is 4 145.91 JPY. Compared to the current market price of 4 205 JPY, Nippon Yusen KK is Overvalued by 1%.

Key Points:
Intrinsic Value
Base Case
4 145.91 JPY
Overvaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Nippon Yusen KK

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Nippon Yusen KK stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Nippon Yusen KK

Provide an overview of the primary business activities
of Nippon Yusen KK.

What unique competitive advantages
does Nippon Yusen KK hold over its rivals?

What risks and challenges
does Nippon Yusen KK face in the near future?

Summarize the latest earnings call
of Nippon Yusen KK.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nippon Yusen KK.

Provide P/S
for Nippon Yusen KK.

Provide P/E
for Nippon Yusen KK.

Provide P/OCF
for Nippon Yusen KK.

Provide P/FCFE
for Nippon Yusen KK.

Provide P/B
for Nippon Yusen KK.

Provide EV/S
for Nippon Yusen KK.

Provide EV/GP
for Nippon Yusen KK.

Provide EV/EBITDA
for Nippon Yusen KK.

Provide EV/EBIT
for Nippon Yusen KK.

Provide EV/OCF
for Nippon Yusen KK.

Provide EV/FCFF
for Nippon Yusen KK.

Provide EV/IC
for Nippon Yusen KK.

Show me price targets
for Nippon Yusen KK made by professional analysts.

What are the Revenue projections
for Nippon Yusen KK?

How accurate were the past Revenue estimates
for Nippon Yusen KK?

What are the Net Income projections
for Nippon Yusen KK?

How accurate were the past Net Income estimates
for Nippon Yusen KK?

What are the EPS projections
for Nippon Yusen KK?

How accurate were the past EPS estimates
for Nippon Yusen KK?

What are the EBIT projections
for Nippon Yusen KK?

How accurate were the past EBIT estimates
for Nippon Yusen KK?

Compare the revenue forecasts
for Nippon Yusen KK with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nippon Yusen KK and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nippon Yusen KK against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nippon Yusen KK compared to its peers.

Compare the P/E ratios
of Nippon Yusen KK against its peers.

Discuss the investment returns and shareholder value creation
comparing Nippon Yusen KK with its peers.

Analyze the financial leverage
of Nippon Yusen KK compared to its main competitors.

Show all profitability ratios
for Nippon Yusen KK.

Provide ROE
for Nippon Yusen KK.

Provide ROA
for Nippon Yusen KK.

Provide ROIC
for Nippon Yusen KK.

Provide ROCE
for Nippon Yusen KK.

Provide Gross Margin
for Nippon Yusen KK.

Provide Operating Margin
for Nippon Yusen KK.

Provide Net Margin
for Nippon Yusen KK.

Provide FCF Margin
for Nippon Yusen KK.

Show all solvency ratios
for Nippon Yusen KK.

Provide D/E Ratio
for Nippon Yusen KK.

Provide D/A Ratio
for Nippon Yusen KK.

Provide Interest Coverage Ratio
for Nippon Yusen KK.

Provide Altman Z-Score Ratio
for Nippon Yusen KK.

Provide Quick Ratio
for Nippon Yusen KK.

Provide Current Ratio
for Nippon Yusen KK.

Provide Cash Ratio
for Nippon Yusen KK.

What is the historical Revenue growth
over the last 5 years for Nippon Yusen KK?

What is the historical Net Income growth
over the last 5 years for Nippon Yusen KK?

What is the current Free Cash Flow
of Nippon Yusen KK?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nippon Yusen KK.

Financials

Balance Sheet Decomposition
Nippon Yusen KK

Current Assets 722.8B
Cash & Short-Term Investments 160.6B
Receivables 341.3B
Other Current Assets 220.9B
Non-Current Assets 3.3T
Long-Term Investments 1.8T
PP&E 1.3T
Intangibles 42.5B
Other Non-Current Assets 197B
Current Liabilities 665.9B
Accounts Payable 220.7B
Accrued Liabilities 14B
Short-Term Debt 70B
Other Current Liabilities 361.2B
Non-Current Liabilities 807.6B
Long-Term Debt 585.9B
Other Non-Current Liabilities 221.8B
Efficiency

Earnings Waterfall
Nippon Yusen KK

Revenue
2.4T JPY
Cost of Revenue
-1.9T JPY
Gross Profit
427.8B JPY
Operating Expenses
-236.6B JPY
Operating Income
191.2B JPY
Other Expenses
54.5B JPY
Net Income
245.7B JPY

Free Cash Flow Analysis
Nippon Yusen KK

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nippon Yusen KK's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Net Income
Positive 3-Years Revenue Growth
59/100
Profitability
Score

Nippon Yusen KK's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nippon Yusen KK's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Interest Coverage
Short-Term Solvency
58/100
Solvency
Score

Nippon Yusen KK's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nippon Yusen KK

Wall Street analysts forecast Nippon Yusen KK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Nippon Yusen KK is 4 259.52 JPY with a low forecast of 2 323 JPY and a high forecast of 6 825 JPY.

Lowest
Price Target
2 323 JPY
45% Downside
Average
Price Target
4 259.52 JPY
1% Upside
Highest
Price Target
6 825 JPY
62% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Nippon Yusen KK

1M 1M
+1%
6M 6M
+12%
1Y 1Y
+32%
3Y 3Y
+323%
5Y 5Y
+876%
10Y 10Y
+641%
Annual Price Range
4 205
52w Low
2 929.5
52w High
5 108
Price Metrics
Average Annual Return 88.33%
Standard Deviation of Annual Returns 142.01%
Max Drawdown -44%
Shares Statistics
Market Capitalization 2T JPY
Shares Outstanding 499 804 300
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Nippon Yusen KK Logo
Nippon Yusen KK

Country

Japan

Industry

Marine

Market Cap

2T JPY

Dividend Yield

3.28%

Description

Nippon Yusen KK operates as a global logistics enterprise offering ocean, land, and air transport services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 35,057 full-time employees. The firm operates in six business segments. The Liner segment is engaged in oceangoing cargo shipping business, transportation agency business, container terminal, port transportation business and tugboat business. The Air Freight segment is engaged in air freight services. Logistics segment is engaged in the warehouse and freight businesses, and the provision of marine, land and air transportation integrated logistics network services. Irregular Specialized Liner segment provides oceangoing cargo shipping and transportation agency services. Real Estate segment leases, manages and sells real estate. The Others segment sells equipment and machinery, and petroleum products, as well as provides information processing services, operates passenger vessel business and others.

Contact

TOKYO-TO
Chiyoda-ku
Yusen Bldg., 2-3-2, Marunouchi
+81332845151.0
https://www.nyk.com/

IPO

1949-05-16

Employees

35 057

Officers

President, CEO, Group CEO & Representative Director
Takaya Soga
EVP, Exec Officer, CFO, Chief Executive of Mgmt Planning & ESG Strategy HQ and Rep. Director
Akira Kono
Group Chief Information Officer & Chief Information Officer
Yasuyuki Takahashi
General Manager of IR Group
Yasuaki Okada
Sr. Managing Exe. Off., Chief Com. Off., Chief HR Off., Chief Exe. of General Affairs HQ & Dir.
Mr. Yutaka Higurashi
Senior Managing Executive Officer & Chief Executive of Technical Headquarters
Nobuhiro Kashima
Show More
Managing Executive Officer & South Asia Region Head
Mr. Hiroshi Kubota
Managing Executive Officer & Chief Executive of Automotive Business Headquarters
Yutaka Ikeda
Managing Executive Officer, Chief Safety Officer of Marine & Deputy Chief Executive of Technical HQ
Hisaya Higuchi
Managing Executive Officer & Chief Executive of Energy Division
Hironobu Watanabe
Show Less

See Also

Discover More
What is the Intrinsic Value of one Nippon Yusen KK stock?

The intrinsic value of one Nippon Yusen KK stock under the Base Case scenario is 4 145.91 JPY.

Is Nippon Yusen KK stock undervalued or overvalued?

Compared to the current market price of 4 205 JPY, Nippon Yusen KK is Overvalued by 1%.