First Time Loading...
K

Kawasaki Kisen Kaisha Ltd
TSE:9107

Watchlist Manager
Kawasaki Kisen Kaisha Ltd
TSE:9107
Watchlist
Price: 2 055 JPY -0.1% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Kawasaki Kisen Kaisha, Ltd. engages in the provision of marine transportation services. [ Read More ]

The intrinsic value of one Kawasaki Kisen Kaisha Ltd stock under the Base Case scenario is 1 408.46 JPY. Compared to the current market price of 2 055 JPY, Kawasaki Kisen Kaisha Ltd is Overvalued by 31%.

Key Points:
Intrinsic Value
Base Case
1 408.46 JPY
Overvaluation 31%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Kawasaki Kisen Kaisha Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kawasaki Kisen Kaisha Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kawasaki Kisen Kaisha Ltd

Provide an overview of the primary business activities
of Kawasaki Kisen Kaisha Ltd.

What unique competitive advantages
does Kawasaki Kisen Kaisha Ltd hold over its rivals?

What risks and challenges
does Kawasaki Kisen Kaisha Ltd face in the near future?

Summarize the latest earnings call
of Kawasaki Kisen Kaisha Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kawasaki Kisen Kaisha Ltd.

Provide P/S
for Kawasaki Kisen Kaisha Ltd.

Provide P/E
for Kawasaki Kisen Kaisha Ltd.

Provide P/OCF
for Kawasaki Kisen Kaisha Ltd.

Provide P/FCFE
for Kawasaki Kisen Kaisha Ltd.

Provide P/B
for Kawasaki Kisen Kaisha Ltd.

Provide EV/S
for Kawasaki Kisen Kaisha Ltd.

Provide EV/GP
for Kawasaki Kisen Kaisha Ltd.

Provide EV/EBITDA
for Kawasaki Kisen Kaisha Ltd.

Provide EV/EBIT
for Kawasaki Kisen Kaisha Ltd.

Provide EV/OCF
for Kawasaki Kisen Kaisha Ltd.

Provide EV/FCFF
for Kawasaki Kisen Kaisha Ltd.

Provide EV/IC
for Kawasaki Kisen Kaisha Ltd.

Show me price targets
for Kawasaki Kisen Kaisha Ltd made by professional analysts.

What are the Revenue projections
for Kawasaki Kisen Kaisha Ltd?

How accurate were the past Revenue estimates
for Kawasaki Kisen Kaisha Ltd?

What are the Net Income projections
for Kawasaki Kisen Kaisha Ltd?

How accurate were the past Net Income estimates
for Kawasaki Kisen Kaisha Ltd?

What are the EPS projections
for Kawasaki Kisen Kaisha Ltd?

How accurate were the past EPS estimates
for Kawasaki Kisen Kaisha Ltd?

What are the EBIT projections
for Kawasaki Kisen Kaisha Ltd?

How accurate were the past EBIT estimates
for Kawasaki Kisen Kaisha Ltd?

Compare the revenue forecasts
for Kawasaki Kisen Kaisha Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kawasaki Kisen Kaisha Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kawasaki Kisen Kaisha Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kawasaki Kisen Kaisha Ltd compared to its peers.

Compare the P/E ratios
of Kawasaki Kisen Kaisha Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kawasaki Kisen Kaisha Ltd with its peers.

Analyze the financial leverage
of Kawasaki Kisen Kaisha Ltd compared to its main competitors.

Show all profitability ratios
for Kawasaki Kisen Kaisha Ltd.

Provide ROE
for Kawasaki Kisen Kaisha Ltd.

Provide ROA
for Kawasaki Kisen Kaisha Ltd.

Provide ROIC
for Kawasaki Kisen Kaisha Ltd.

Provide ROCE
for Kawasaki Kisen Kaisha Ltd.

Provide Gross Margin
for Kawasaki Kisen Kaisha Ltd.

Provide Operating Margin
for Kawasaki Kisen Kaisha Ltd.

Provide Net Margin
for Kawasaki Kisen Kaisha Ltd.

Provide FCF Margin
for Kawasaki Kisen Kaisha Ltd.

Show all solvency ratios
for Kawasaki Kisen Kaisha Ltd.

Provide D/E Ratio
for Kawasaki Kisen Kaisha Ltd.

Provide D/A Ratio
for Kawasaki Kisen Kaisha Ltd.

Provide Interest Coverage Ratio
for Kawasaki Kisen Kaisha Ltd.

Provide Altman Z-Score Ratio
for Kawasaki Kisen Kaisha Ltd.

Provide Quick Ratio
for Kawasaki Kisen Kaisha Ltd.

Provide Current Ratio
for Kawasaki Kisen Kaisha Ltd.

Provide Cash Ratio
for Kawasaki Kisen Kaisha Ltd.

What is the historical Revenue growth
over the last 5 years for Kawasaki Kisen Kaisha Ltd?

What is the historical Net Income growth
over the last 5 years for Kawasaki Kisen Kaisha Ltd?

What is the current Free Cash Flow
of Kawasaki Kisen Kaisha Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kawasaki Kisen Kaisha Ltd.

Financials

Balance Sheet Decomposition
Kawasaki Kisen Kaisha Ltd

Current Assets 526.3B
Cash & Short-Term Investments 324.5B
Receivables 118.2B
Other Current Assets 83.7B
Non-Current Assets 1.5T
Long-Term Investments 1.1T
PP&E 400.3B
Intangibles 5.2B
Other Non-Current Assets 62.9B
Current Liabilities 240.2B
Accounts Payable 69.7B
Other Current Liabilities 170.5B
Non-Current Liabilities 318.2B
Long-Term Debt 222.2B
Other Non-Current Liabilities 95.9B
Efficiency

Earnings Waterfall
Kawasaki Kisen Kaisha Ltd

Revenue
929.2B JPY
Cost of Revenue
-786.3B JPY
Gross Profit
142.8B JPY
Operating Expenses
-74.4B JPY
Operating Income
68.4B JPY
Other Expenses
62.3B JPY
Net Income
130.7B JPY

Free Cash Flow Analysis
Kawasaki Kisen Kaisha Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kawasaki Kisen Kaisha Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Net Income
Positive 3-Years Revenue Growth
59/100
Profitability
Score

Kawasaki Kisen Kaisha Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kawasaki Kisen Kaisha Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Negative Net Debt
64/100
Solvency
Score

Kawasaki Kisen Kaisha Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kawasaki Kisen Kaisha Ltd

Wall Street analysts forecast Kawasaki Kisen Kaisha Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kawasaki Kisen Kaisha Ltd is 1 552.06 JPY with a low forecast of 774.33 JPY and a high forecast of 2 415 JPY.

Lowest
Price Target
774.33 JPY
62% Downside
Average
Price Target
1 552.06 JPY
24% Downside
Highest
Price Target
2 415 JPY
18% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Kawasaki Kisen Kaisha Ltd

1M 1M
+1%
6M 6M
+26%
1Y 1Y
+102%
3Y 3Y
+1 346%
5Y 5Y
+2 612%
10Y 10Y
+2 448%
Annual Price Range
2 055
52w Low
959.793
52w High
2 521.6011
Price Metrics
Average Annual Return 87.93%
Standard Deviation of Annual Returns 118.44%
Max Drawdown -63%
Shares Statistics
Market Capitalization 1.5T JPY
Shares Outstanding 706 964 992
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kawasaki Kisen Kaisha Ltd

Country

Japan

Industry

Marine

Market Cap

1.5T JPY

Dividend Yield

4.05%

Description

Kawasaki Kisen Kaisha, Ltd. engages in the provision of marine transportation services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 6,080 full-time employees. The firm operates in three business segments. The Dry Bulk segment is engaged in the dry bulk transportation business. The Energy Resource segment is engaged in the energy resource transportation business and the marine resource development business. The Product Logistics segment is engaged in the car carrier business, the logistics business, the near sea and inland shipping business, and the container ship business. The firm is also engaged in the ship management business, the travel agency business, as well as the real estate leasing and management business.

Contact

TOKYO-TO
Chiyoda-ku
Iino Bldg., 2-1-1, Uchisaiwai-cho
+81335955000.0
https://www.kline.co.jp/

IPO

1950-01-04

Employees

6 080

Officers

CEO, President & Representative Director
Mr. Yukikazu Myochin
Senior Managing Executive Officer, CFO & Representative Director
Mr. Yukio Toriyama
Vice President Executive Officer & Representative Director
Mr. Atsuo Asano
Senior Managing Executive Officer
Mr. Yasunari Sonobe
Executive Officer & Chief Information Officer
Dr. Hiroshi Uchida Ph.D.
General Manager of IR & PR Group
Kiyoshi Tokonami
Show More
Executive Officer & Chief Compliance Officer
Fumiyoshi Sato
Senior Managing Executive Officer and Head of General Affairs, Human Resources & CSR
Mr. Shingo Kogure
Senior Managing Executive Officer & Representative Director
Mr. Kazuhiko Harigai
Senior Managing Executive Officer & Chief Safety Officer
Mr. Kiyotaka Aya
Show Less

See Also

Discover More
What is the Intrinsic Value of one Kawasaki Kisen Kaisha Ltd stock?

The intrinsic value of one Kawasaki Kisen Kaisha Ltd stock under the Base Case scenario is 1 408.46 JPY.

Is Kawasaki Kisen Kaisha Ltd stock undervalued or overvalued?

Compared to the current market price of 2 055 JPY, Kawasaki Kisen Kaisha Ltd is Overvalued by 31%.