K

Kawasaki Kisen Kaisha Ltd
TSE:9107

Watchlist Manager
Kawasaki Kisen Kaisha Ltd
TSE:9107
Watchlist
Price: 2 081.5 JPY 0.02% Market Closed
Market Cap: 1.3T JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+26%
5Y
+46%
10Y
-25%
Operating Income
+
3Y
+169%
5Y
-
10Y
+86%
Net Income
+
3Y
-67%
5Y
-
10Y
+703%

Earnings Waterfall
Kawasaki Kisen Kaisha Ltd

Revenue
1T JPY
Cost of Revenue
-852.4B JPY
Gross Profit
172.9B JPY
Operating Expenses
-80.9B JPY
Operating Income
92B JPY
Other Expenses
170.8B JPY
Net Income
262.8B JPY

Income Statement
Kawasaki Kisen Kaisha Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
1 204
0
0
1 101
0
0
1 038
0
0
1 127
0
0
1 298
0
0
1 860
0
0
2 226
4 289
6 555
8 564
8 405
8 790
8 841
9 261
9 478
9 636
10 078
12 262
12 780
12 817
12 965
10 984
10 675
10 430
10 013
9 819
9 424
9 193
8 568
7 654
7 213
6 660
6 578
6 625
6 653
6 739
6 674
6 969
7 322
7 720
8 056
8 340
8 893
9 387
9 849
10 177
10 072
9 772
9 933
10 056
10 095
10 396
10 399
10 305
10 277
10 203
10 069
9 996
9 939
9 891
9 854
9 642
8 905
8 285
7 301
7 339
0
Revenue
562 380
N/A
589 298
+5%
621 970
+6%
644 086
+4%
663 171
+3%
688 972
+4%
720 109
+5%
752 236
+4%
800 517
+6%
857 428
+7%
929 132
+8%
984 643
+6%
1 024 958
+4%
1 073 511
+5%
1 053 569
-2%
896 006
-15%
718 516
-20%
612 962
-15%
674 816
+10%
732 862
+9%
761 849
+4%
985 084
+29%
975 514
-1%
961 713
-1%
956 119
-1%
972 310
+2%
1 001 698
+3%
1 021 536
+2%
1 041 868
+2%
1 134 771
+9%
1 156 897
+2%
1 195 108
+3%
1 250 338
+5%
1 224 126
-2%
1 248 188
+2%
1 277 338
+2%
1 321 178
+3%
1 352 421
+2%
1 368 092
+1%
1 360 997
-1%
1 315 143
-3%
1 243 932
-5%
1 153 068
-7%
1 066 746
-7%
1 027 081
-4%
1 030 191
+0%
1 072 973
+4%
1 117 967
+4%
1 153 325
+3%
1 162 025
+1%
1 086 827
-6%
999 226
-8%
916 457
-8%
836 731
-9%
807 866
-3%
792 998
-2%
765 422
-3%
735 284
-4%
704 157
-4%
662 989
-6%
636 816
-4%
625 486
-2%
648 044
+4%
682 941
+5%
713 260
+4%
756 983
+6%
810 738
+7%
882 324
+9%
929 279
+5%
942 606
+1%
936 313
-1%
918 682
-2%
929 173
+1%
962 300
+4%
1 007 704
+5%
1 041 342
+3%
1 051 901
+1%
1 047 944
0%
1 025 253
-2%
Gross Profit
Cost of Revenue
(458 718)
(474 184)
(495 677)
(519 882)
(545 304)
(576 711)
(619 982)
(664 171)
(713 480)
(746 768)
(799 376)
(831 612)
(871 728)
(906 426)
(909 627)
(807 235)
(694 976)
(616 508)
(633 367)
(644 899)
(651 733)
(861 996)
(884 507)
(904 780)
(924 214)
(946 863)
(962 932)
(968 417)
(977 516)
(1 039 218)
(1 056 608)
(1 088 639)
(1 134 123)
(1 123 236)
(1 145 228)
(1 169 651)
(1 200 541)
(1 227 593)
(1 239 807)
(1 240 950)
(1 215 021)
(1 159 989)
(1 097 123)
(1 030 659)
(994 702)
(1 000 744)
(1 024 254)
(1 053 835)
(1 082 694)
(1 083 299)
(1 027 001)
(944 923)
(863 624)
(800 497)
(756 332)
(735 848)
(701 383)
(671 387)
(651 738)
(622 195)
(599 706)
(590 046)
(603 063)
(627 255)
(651 850)
(681 605)
(717 491)
(760 327)
(791 354)
(799 881)
(790 773)
(779 934)
(786 334)
(801 126)
(834 207)
(860 315)
(867 022)
(865 691)
(852 390)
Gross Profit
103 662
N/A
115 114
+11%
126 293
+10%
124 204
-2%
117 867
-5%
112 261
-5%
100 127
-11%
88 065
-12%
87 037
-1%
110 660
+27%
129 756
+17%
153 031
+18%
153 230
+0%
167 085
+9%
143 942
-14%
88 771
-38%
23 540
-73%
(3 546)
N/A
41 449
N/A
87 963
+112%
110 116
+25%
123 088
+12%
91 007
-26%
56 933
-37%
31 905
-44%
25 447
-20%
38 766
+52%
53 119
+37%
64 352
+21%
95 553
+48%
100 289
+5%
106 469
+6%
116 215
+9%
100 890
-13%
102 960
+2%
107 687
+5%
120 637
+12%
124 828
+3%
128 285
+3%
120 047
-6%
100 122
-17%
83 943
-16%
55 945
-33%
36 087
-35%
32 379
-10%
29 447
-9%
48 719
+65%
64 132
+32%
70 631
+10%
78 726
+11%
59 826
-24%
54 303
-9%
52 833
-3%
36 234
-31%
51 534
+42%
57 150
+11%
64 039
+12%
63 897
0%
52 419
-18%
40 794
-22%
37 110
-9%
35 440
-5%
44 981
+27%
55 686
+24%
61 410
+10%
75 378
+23%
93 247
+24%
121 997
+31%
137 925
+13%
142 725
+3%
145 540
+2%
138 748
-5%
142 839
+3%
161 174
+13%
173 497
+8%
181 027
+4%
184 879
+2%
182 253
-1%
172 863
-5%
Operating Income
Operating Expenses
(39 158)
(39 123)
(40 402)
(50 006)
(41 984)
(42 847)
(44 666)
(45 480)
(47 317)
(48 651)
(51 986)
(52 341)
(52 700)
(53 218)
(54 274)
(53 379)
(51 101)
(49 315)
(49 118)
(48 315)
(47 771)
(64 478)
(65 353)
(66 724)
(67 253)
(66 010)
(65 364)
(63 142)
(62 674)
(80 667)
(82 142)
(83 968)
(87 837)
(72 036)
(71 753)
(73 687)
(75 575)
(76 840)
(78 739)
(78 194)
(77 269)
(74 516)
(72 597)
(71 857)
(72 826)
(75 484)
(76 042)
(77 499)
(74 838)
(71 507)
(69 855)
(65 652)
(62 035)
(60 970)
(58 848)
(58 500)
(57 875)
(57 057)
(56 212)
(55 221)
(55 090)
(56 726)
(57 286)
(56 588)
(56 200)
(57 715)
(59 106)
(61 518)
(62 972)
(63 868)
(65 924)
(68 234)
(74 422)
(76 411)
(77 654)
(79 779)
(78 024)
(79 398)
(80 883)
Selling, General & Administrative
(39 158)
(39 123)
(40 402)
(40 926)
(42 061)
(43 011)
(44 830)
(45 480)
(47 317)
(48 651)
(51 986)
(52 341)
(52 700)
(53 218)
(54 274)
(53 379)
(51 101)
(49 315)
(49 118)
(48 315)
(47 771)
(64 455)
(65 353)
(66 724)
(67 253)
(65 993)
(65 364)
(63 142)
(62 674)
(80 632)
(82 141)
(83 968)
(87 835)
(72 019)
(71 752)
(73 685)
(75 575)
(76 829)
(78 736)
(78 192)
(77 267)
(72 661)
(72 598)
(71 857)
(72 826)
(75 478)
(76 042)
(77 498)
(74 836)
(69 815)
(69 853)
(65 653)
(62 036)
(59 386)
(58 848)
(58 499)
(57 876)
(54 662)
(56 214)
(55 223)
(55 090)
(54 662)
(57 285)
(56 587)
(56 199)
(55 981)
(59 105)
(61 516)
(62 971)
(61 756)
(65 922)
(68 231)
(74 420)
(74 056)
(77 653)
(79 779)
(78 023)
(75 186)
(80 883)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23)
0
0
0
(17)
0
0
0
(34)
0
0
0
(16)
0
0
0
(9)
0
0
0
0
0
0
0
(6)
0
0
0
(31)
0
0
0
(83)
0
0
0
(122)
0
0
0
(162)
0
0
0
(224)
0
0
0
(271)
0
0
0
(342)
0
0
0
(2 011)
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 850)
0
0
0
0
0
0
0
(1 660)
0
0
0
(1 502)
0
0
0
(2 273)
0
0
0
(1 902)
0
0
0
(1 509)
0
0
0
(1 839)
0
0
0
(2 012)
0
0
0
(2 201)
0
Other Operating Expenses
0
0
0
(9 080)
77
164
164
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
(2)
(1)
(1)
(2)
0
(2)
(3)
(2)
0
(5)
1
0
0
0
0
(1)
(2)
(1)
(2)
1
1
1
0
(1)
1
0
2
2
0
0
(1)
(1)
(1)
(1)
(1)
(2)
0
(2)
(2)
(3)
(2)
(1)
(1)
0
(1)
0
0
Operating Income
64 504
N/A
75 991
+18%
85 891
+13%
74 198
-14%
75 883
+2%
69 414
-9%
55 461
-20%
42 585
-23%
39 720
-7%
62 009
+56%
77 770
+25%
100 690
+29%
100 530
0%
113 867
+13%
89 668
-21%
35 392
-61%
(27 561)
N/A
(52 861)
-92%
(7 669)
+85%
39 648
N/A
62 345
+57%
58 610
-6%
25 654
-56%
(9 791)
N/A
(35 348)
-261%
(40 563)
-15%
(26 598)
+34%
(10 023)
+62%
1 678
N/A
14 886
+787%
18 147
+22%
22 501
+24%
28 378
+26%
28 854
+2%
31 207
+8%
34 000
+9%
45 062
+33%
47 988
+6%
49 546
+3%
41 853
-16%
22 853
-45%
9 427
-59%
(16 652)
N/A
(35 770)
-115%
(40 447)
-13%
(46 037)
-14%
(27 323)
+41%
(13 367)
+51%
(4 207)
+69%
7 219
N/A
(10 029)
N/A
(11 349)
-13%
(9 202)
+19%
(24 736)
-169%
(7 314)
+70%
(1 350)
+82%
6 164
N/A
6 840
+11%
(3 793)
N/A
(14 427)
-280%
(17 980)
-25%
(21 286)
-18%
(12 305)
+42%
(902)
+93%
5 210
N/A
17 663
+239%
34 141
+93%
60 479
+77%
74 953
+24%
78 857
+5%
79 616
+1%
70 514
-11%
68 417
-3%
84 763
+24%
95 843
+13%
101 248
+6%
106 855
+6%
102 855
-4%
91 980
-11%
Pre-Tax Income
Interest Income Expense
(4 419)
(779)
(244)
(1 162)
(2 098)
3 645
3 753
8 609
5 617
13 677
8 645
6 740
(640)
(694)
(8 487)
(9 957)
(16 569)
(12 252)
(14 519)
(12 038)
(10 543)
(12 817)
(9 764)
(8 184)
(12 454)
(8 839)
(6 852)
(8 673)
1 002
13 275
14 725
17 134
18 558
2 845
(4 647)
(649)
(153)
8 008
11 947
9 560
5 695
(582)
(11 613)
(11 502)
(4 902)
(4 674)
5 328
5 119
(4 523)
(9 310)
(15 117)
(19 868)
(25 043)
(21 179)
(19 035)
(9 814)
(1 560)
1 203
8 128
19 929
45 181
112 028
193 942
324 184
480 212
644 326
805 465
925 677
790 066
613 362
393 869
139 638
83 133
54 300
69 634
139 929
219 694
203 630
160 936
Non-Reccuring Items
(1 901)
(11 275)
(9 259)
0
0
107
107
(227)
(516)
(516)
(182)
0
(29)
(69)
(15 416)
(17 580)
(28 572)
(24 899)
(23 306)
(15 863)
(2 031)
(1 384)
(2 726)
(9 333)
(23 555)
(12 164)
(26 118)
(18 936)
7 099
(9 406)
1 347
3 881
(16 747)
(11 396)
(6 639)
(10 786)
(7 515)
(26 789)
(31 042)
(35 515)
(27 596)
(51 166)
(52 599)
(45 851)
(50 364)
(75 713)
(71 078)
(68 242)
(69 239)
(13 847)
(13 864)
(14 264)
(13 050)
(58 716)
(54 785)
(55 313)
(55 350)
(2 112)
(7 407)
(7 706)
(10 872)
(7 484)
(7 219)
(14 178)
(25 509)
(29 139)
(25 923)
(18 331)
(4 881)
(1 791)
(1 363)
(1 287)
(1 977)
(7 443)
(4 367)
(4 317)
(2 616)
98
74
Gain/Loss on Disposition of Assets
0
0
(3 065)
0
0
1 370
4 148
4 151
6 397
3 722
6 696
3 547
4 215
1 160
961
4 118
4 410
6 476
6 407
6 193
3 859
4 122
3 718
3 594
4 786
4 612
5 987
8 468
8 054
13 684
11 383
10 766
11 093
4 963
4 161
13 135
15 542
18 706
20 841
17 291
14 680
0
9 180
(1 524)
(3 096)
(3 124)
3 812
8 078
10 121
29 072
21 327
22 626
22 474
6 602
8 382
6 857
5 773
4 756
5 593
6 985
0
31 841
23 702
25 007
27 075
28 725
10 180
8 550
6 514
3 829
3 696
2 308
2 297
1 926
2 561
2 375
9 070
11 786
18 597
Total Other Income
(2 504)
(244)
722
(2 504)
(110)
2 644
2 475
112
325
254
177
389
962
763
874
521
897
725
1 061
728
796
1 677
2 101
2 158
7 987
7 817
7 108
6 216
606
428
999
1 371
1 776
1 978
1 594
4 716
4 239
719
3 328
256
30
11 043
821
(32)
54
(1 678)
(1 910)
3 131
2 642
4 054
4 045
704
1 003
(1 393)
(1 151)
(1 442)
(1 564)
628
613
(226)
32 205
(1 245)
24 036
22 337
(5 208)
(2 482)
(4 355)
(1 697)
774
(1 380)
(927)
(1 574)
(4 047)
202
(3 952)
(3 334)
(477)
1 604
2 011
Pre-Tax Income
55 680
N/A
63 693
+14%
74 045
+16%
70 532
-5%
73 675
+4%
77 180
+5%
65 944
-15%
55 230
-16%
51 543
-7%
79 146
+54%
93 106
+18%
111 366
+20%
105 038
-6%
115 027
+10%
67 600
-41%
12 494
-82%
(67 395)
N/A
(82 811)
-23%
(38 026)
+54%
18 668
N/A
54 426
+192%
50 208
-8%
18 983
-62%
(21 556)
N/A
(58 584)
-172%
(49 137)
+16%
(46 473)
+5%
(22 948)
+51%
18 439
N/A
32 867
+78%
46 601
+42%
55 653
+19%
43 058
-23%
27 244
-37%
25 676
-6%
40 416
+57%
57 175
+41%
48 632
-15%
54 620
+12%
33 445
-39%
15 662
-53%
(31 278)
N/A
(70 863)
-127%
(94 679)
-34%
(98 755)
-4%
(131 226)
-33%
(91 171)
+31%
(65 281)
+28%
(65 206)
+0%
17 188
N/A
(13 638)
N/A
(22 151)
-62%
(23 818)
-8%
(99 422)
-317%
(73 903)
+26%
(61 062)
+17%
(46 537)
+24%
11 315
N/A
3 134
-72%
4 555
+45%
48 534
+966%
113 854
+135%
222 156
+95%
356 448
+60%
481 780
+35%
659 093
+37%
819 508
+24%
974 678
+19%
867 426
-11%
692 877
-20%
474 891
-31%
209 599
-56%
147 823
-29%
133 748
-10%
159 719
+19%
235 901
+48%
332 526
+41%
319 973
-4%
273 598
-14%
Net Income
Tax Provision
(21 750)
(23 424)
(26 534)
(24 689)
(24 631)
(25 224)
(19 893)
(17 809)
(14 721)
(26 066)
(32 451)
(41 601)
(38 915)
(36 636)
(22 138)
(3 418)
18 253
23 608
8 498
(9 954)
(19 819)
(18 300)
(6 383)
8 562
14 799
9 362
10 009
1 131
(5 987)
(19 487)
(25 800)
(26 493)
(23 274)
(8 577)
(9 706)
(15 332)
(20 771)
(20 601)
(20 614)
(14 493)
(11 445)
(18 810)
(16 624)
(18 267)
(15 792)
(6 142)
(10 257)
(8 129)
(7 790)
(4 213)
(1 643)
(2 553)
(3 624)
(9 359)
(7 692)
(6 775)
(5 228)
(3 111)
(3 595)
(2 948)
(2 755)
(2 772)
(8 092)
(8 856)
(9 857)
(12 459)
(7 287)
(7 766)
(5 612)
6 117
(4 946)
(14 226)
(14 738)
(26 829)
(18 910)
(9 031)
(14 923)
(12 377)
(8 296)
Income from Continuing Operations
33 930
40 269
47 511
45 843
49 044
51 956
46 051
37 421
36 822
53 080
60 655
69 765
66 123
78 391
45 462
9 076
(49 142)
(59 203)
(29 528)
8 714
34 607
31 908
12 600
(12 994)
(43 785)
(39 775)
(36 464)
(21 817)
12 452
13 380
20 801
29 160
19 784
18 667
15 970
25 084
36 404
28 031
34 006
18 952
4 217
(50 088)
(87 487)
(112 946)
(114 547)
(137 368)
(101 428)
(73 410)
(72 996)
12 975
(15 281)
(24 704)
(27 442)
(108 781)
(81 595)
(67 837)
(51 765)
8 204
(461)
1 607
45 779
111 082
214 064
347 592
471 923
646 634
812 221
966 912
861 814
698 994
469 945
195 373
133 085
106 919
140 809
226 870
317 603
307 596
265 302
Income to Minority Interest
(934)
(1 001)
(1 213)
(1 247)
(1 408)
(1 403)
(1 303)
(1 199)
(1 241)
(1 398)
(1 586)
(1 772)
(2 401)
(3 284)
(4 792)
(4 827)
(4 604)
(2 779)
(1 759)
(1 104)
(1 360)
(1 306)
(1 531)
(1 341)
(1 026)
(1 575)
(1 833)
(2 054)
(2 232)
(2 710)
(2 480)
(2 629)
(2 810)
(2 024)
(2 023)
(1 997)
(2 463)
(1 212)
(1 272)
(1 636)
(1 129)
(1 410)
(1 000)
(685)
(804)
(2 109)
(2 732)
(2 435)
(2 607)
(2 590)
(2 129)
(2 668)
(2 421)
(2 405)
(2 541)
(2 457)
(3 246)
(2 934)
(3 002)
(3 019)
(2 483)
(2 386)
(2 426)
(2 517)
(3 135)
(4 209)
(5 144)
(5 066)
(4 507)
(4 090)
(3 106)
(2 720)
(2 403)
(2 142)
(2 063)
(2 052)
(2 115)
(2 211)
(2 513)
Net Income (Common)
32 994
N/A
39 269
+19%
46 298
+18%
44 594
-4%
47 634
+7%
50 550
+6%
44 747
-11%
36 220
-19%
35 580
-2%
51 682
+45%
59 069
+14%
67 993
+15%
63 720
-6%
75 105
+18%
40 669
-46%
4 249
-90%
(53 745)
N/A
(61 986)
-15%
(31 294)
+50%
7 600
N/A
33 239
+337%
30 603
-8%
11 073
-64%
(14 326)
N/A
(44 802)
-213%
(41 351)
+8%
(38 298)
+7%
(23 874)
+38%
10 218
N/A
10 669
+4%
18 319
+72%
26 529
+45%
16 973
-36%
16 642
-2%
13 946
-16%
23 087
+66%
33 941
+47%
26 818
-21%
32 732
+22%
17 315
-47%
3 087
-82%
(51 499)
N/A
(88 486)
-72%
(113 634)
-28%
(115 352)
-2%
(139 478)
-21%
(104 162)
+25%
(75 846)
+27%
(75 605)
+0%
10 384
N/A
(17 411)
N/A
(27 372)
-57%
(29 864)
-9%
(111 188)
-272%
(84 137)
+24%
(70 296)
+16%
(55 012)
+22%
5 269
N/A
(3 465)
N/A
(1 413)
+59%
43 294
N/A
108 695
+151%
211 637
+95%
345 074
+63%
468 786
+36%
642 424
+37%
807 076
+26%
961 846
+19%
857 306
-11%
694 904
-19%
466 839
-33%
192 652
-59%
130 683
-32%
104 776
-20%
138 745
+32%
224 816
+62%
315 487
+40%
305 384
-3%
262 788
-14%
EPS (Diluted)
515.53
N/A
613.57
+19%
723.4
+18%
665.58
-8%
700.5
+5%
754.47
+8%
667.86
-11%
532.64
-20%
531.04
0%
771.37
+45%
856.07
+11%
1 030.19
+20%
951.04
-8%
1 104.48
+16%
607
-45%
66.39
-89%
-839.76
N/A
-968.53
-15%
-391.17
+60%
95
N/A
415.48
+337%
382.53
-8%
145.69
-62%
-188.5
N/A
-589.5
-213%
-544.09
+8%
-503.92
+7%
-262.35
+48%
100.17
N/A
121.23
+21%
194.88
+61%
279.25
+43%
154.3
-45%
163.15
+6%
126.78
-22%
209.88
+66%
308.55
+47%
244.35
-21%
297.56
+22%
157.4
-47%
32.84
-79%
-549.48
N/A
-941.34
-71%
-1 208.87
-28%
-1 227.14
-2%
-496.07
+60%
-946.92
-91%
-689.5
+27%
-812.95
-18%
31.52
N/A
-187.21
N/A
-294.32
-57%
-320.17
-9%
-397.36
-24%
-902.06
-127%
-753.67
+16%
-589.8
+22%
18.83
N/A
-37.15
N/A
-15.15
+59%
464.16
N/A
129.48
-72%
756.32
+484%
1 233.19
+63%
1 675.3
+36%
765.27
-54%
2 877.43
+276%
3 408.32
+18%
3 177.48
-7%
857
-73%
629.3
-27%
265.4
-58%
184.17
-31%
145.24
-21%
200.19
+38%
334.9
+67%
482.43
+44%
460.11
-5%
415.95
-10%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.