DCF Value

The DCF Value for Iino Kaiun Kaisha Ltd (9119) under the Base Case is 1 387.99 JPY. Compared with the current market price of 1 662 JPY, the stock appears Overvalued by 16% .

Key assumptions
DCF Value
Base Case
¥1 387.99
Overvaluation 16%
DCF Value
Price ¥1 662
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time