DCF Value

The DCF Value for Nippon Express Holdings Inc (9147) under the Base Case is 7 371.25 JPY. Compared with the current market price of 5 957 JPY, the stock appears Undervalued by 19% .

Key assumptions
DCF Value
Base Case
¥7 371.25
Undervaluation 19%
DCF Value
Price ¥5 957
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time