N

Novarese Inc
TSE:9160

Watchlist Manager
Novarese Inc
TSE:9160
Watchlist
Price: 311 JPY 0.65% Market Closed
Market Cap: ¥11.9B

Balance Sheet

Balance Sheet Decomposition
Novarese Inc

Balance Sheet
Novarese Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
2 247
2 803
1 719
3 548
3 418
Cash Equivalents
2 247
2 803
1 719
3 548
3 418
Short-Term Investments
368
20
20
19
18
Total Receivables
260
296
402
464
561
Accounts Receivables
195
265
368
410
561
Other Receivables
65
31
35
53
0
Inventory
200
230
242
256
299
Other Current Assets
90
172
141
95
138
Total Current Assets
3 164
3 523
2 524
4 382
4 434
PP&E Net
14 753
14 719
15 821
16 051
17 530
PP&E Gross
14 753
14 719
15 821
16 051
0
Accumulated Depreciation
5 700
6 728
7 974
9 509
0
Intangible Assets
76
68
71
85
127
Goodwill
11 203
11 203
11 203
11 203
11 203
Long-Term Investments
1 279
960
1 023
1 083
1 190
Other Long-Term Assets
2 151
1 509
1 659
1 927
2 339
Other Assets
11 203
11 203
11 203
11 203
11 203
Total Assets
32 627
N/A
31 981
-2%
32 301
+1%
34 732
+8%
36 823
+6%
Liabilities
Accounts Payable
447
584
571
611
1 944
Accrued Liabilities
977
1 038
723
883
0
Short-Term Debt
2 000
1 500
1 551
1 771
0
Current Portion of Long-Term Debt
2 584
12 471
2 832
3 412
4 460
Other Current Liabilities
2 059
2 301
2 501
2 969
4 994
Total Current Liabilities
8 067
17 894
8 177
9 645
11 398
Long-Term Debt
17 725
5 645
14 626
14 169
7 912
Other Liabilities
1 247
1 208
1 320
2 071
7 405
Total Liabilities
27 040
N/A
24 746
-8%
24 123
-3%
25 885
+7%
26 714
+3%
Equity
Common Stock
100
100
100
100
30
Retained Earnings
650
1 024
1 983
2 664
8 542
Additional Paid In Capital
6 150
6 150
6 150
6 150
1 471
Other Equity
13
40
55
67
66
Total Equity
5 587
N/A
7 234
+29%
8 178
+13%
8 847
+8%
10 109
+14%
Total Liabilities & Equity
32 627
N/A
31 981
-2%
32 301
+1%
34 732
+8%
36 823
+6%
Shares Outstanding
Common Shares Outstanding
25
25
25
25
25
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett