N

Novarese Inc
TSE:9160

Watchlist Manager
Novarese Inc
TSE:9160
Watchlist
Price: 297 JPY 3.48% Market Closed
Market Cap: ¥7.4B

Multiples-Based Value

The Multiples-Based Value of one Novarese Inc stock under the Base Case scenario is 753.2 JPY. Compared to the current market price of 297 JPY, Novarese Inc is Undervalued by 61%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
753.2 JPY
Undervaluation 61%
Multiples-Based Value
Price
N
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Novarese Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Novarese Inc
TSE:9160
7.4B JPY 0.3 5.9 2.5 5.3
AU
Slater & Gordon Ltd
ASX:SGH
17B AUD 1.6 36.1 15.7 15.7
US
Service Corporation International
NYSE:SCI
11.4B USD 2.6 21 12.2 16.5
PH
Golden MV Holdings Inc
XPHS:HVN
373.2B PHP 249.4 914.3 368.4 374.5
US
ADT Inc
NYSE:ADT
5.4B USD 1.1 9.1 4.8 9.7
US
Frontdoor Inc
NASDAQ:FTDR
4B USD 1.9 15.6 8.7 10.5
US
H & R Block Inc
NYSE:HRB
4B USD 1 6.5 6.3 7.2
US
StubHub Holdings Inc
NYSE:STUB
2.3B USD 0 0 0 0
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.3B USD 2.5 33.3 21.6 27.8
US
Mister Car Wash Inc
NYSE:MCW
2.2B USD 2.4 27.5 12.5 17.4
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
N
Novarese Inc
TSE:9160
Average EV/EBITDA: 50.3
2.5
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
15.7
21%
0.7
US
Service Corporation International
NYSE:SCI
12.2
5%
2.4
PH
G
Golden MV Holdings Inc
XPHS:HVN
368.4
N/A N/A
US
ADT Inc
NYSE:ADT
4.8
2%
2.4
US
Frontdoor Inc
NASDAQ:FTDR
8.7
9%
1
US
H & R Block Inc
NYSE:HRB
6.3
7%
0.9
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
182%
N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
21.6
13%
1.7
US
Mister Car Wash Inc
NYSE:MCW
12.5
14%
0.9
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
N
Novarese Inc
TSE:9160
Average EV/EBIT: 53.8
5.3
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
15.7
11%
1.4
US
Service Corporation International
NYSE:SCI
16.5
6%
2.8
PH
G
Golden MV Holdings Inc
XPHS:HVN
374.5
N/A N/A
US
ADT Inc
NYSE:ADT
9.7
4%
2.4
US
Frontdoor Inc
NASDAQ:FTDR
10.5
9%
1.2
US
H & R Block Inc
NYSE:HRB
7.2
8%
0.9
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
103%
N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
27.8
11%
2.5
US
Mister Car Wash Inc
NYSE:MCW
17.4
16%
1.1
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett