T

TRYT Inc
TSE:9164

Watchlist Manager
TRYT Inc
TSE:9164
Watchlist
Price: 999 999.9999 JPY Market Closed
Market Cap: ¥87.5B

Relative Value

The Relative Value of one TRYT Inc stock under the Base Case scenario is 1 207 431.2125 JPY. Compared to the current market price of 999 999.9999 JPY, TRYT Inc is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 207 431.2125 JPY
Undervaluation 17%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
TRYT Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
TRYT Inc
TSE:9164
87.5B JPY 1.5 40.6 20 27.3
JP
Recruit Holdings Co Ltd
TSE:6098
10.2T JPY 2.8 22.1 14.1 16.7
NL
Randstad NV
AEX:RAND
4.6B EUR 0.2 15.6 6.6 10.7
CN
51job Inc
F:IWQ
3.9B EUR 7.1 49 39.1 39.9
CH
Adecco Group AG
SIX:ADEN
3.4B CHF 0.2 12.8 7.3 9.9
US
Robert Half Inc
SWB:RHJ
3.3B EUR 0.7 29.6 27 45.4
JP
Persol Holdings Co Ltd
TSE:2181
523.4B JPY 0.3 13.3 4.8 7.5
PL
Benefit Systems SA
WSE:BFT
11.8B PLN 2.8 22.3 11.8 19.4
US
Korn Ferry
NYSE:KFY
3.1B USD 1.1 12.1 5.8 7.3
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
CY
HeadHunter Group PLC
MOEX:HHRU
197.7B RUB 8.9 22.9 16 17.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
T
TRYT Inc
TSE:9164
Average EV/EBITDA: 15.4
20
10%
2
JP
Recruit Holdings Co Ltd
TSE:6098
14.1
13%
1.1
NL
R
Randstad NV
AEX:RAND
6.6
10%
0.7
CN
5
51job Inc
F:IWQ
39.1
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
7.3
11%
0.7
US
R
Robert Half Inc
SWB:RHJ
27
54%
0.5
JP
P
Persol Holdings Co Ltd
TSE:2181
4.8
7%
0.7
PL
B
Benefit Systems SA
WSE:BFT
11.8
29%
0.4
US
Korn Ferry
NYSE:KFY
5.8
9%
0.6
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
CY
HeadHunter Group PLC
MOEX:HHRU
16
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
T
TRYT Inc
TSE:9164
Average EV/EBIT: 20.1
27.3
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
16.7
N/A N/A
NL
R
Randstad NV
AEX:RAND
10.7
16%
0.7
CN
5
51job Inc
F:IWQ
39.9
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
9.9
11%
0.9
US
R
Robert Half Inc
SWB:RHJ
45.4
73%
0.6
JP
P
Persol Holdings Co Ltd
TSE:2181
7.5
N/A N/A
PL
B
Benefit Systems SA
WSE:BFT
19.4
29%
0.7
US
Korn Ferry
NYSE:KFY
7.3
10%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
CY
HeadHunter Group PLC
MOEX:HHRU
17.8
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett