Genda Inc
TSE:9166
Cash Flow Statement
Cash Flow Statement
Genda Inc
| Jan-2025 | Jul-2025 | ||
|---|---|---|---|
| Operating Cash Flow | |||
| Net Income |
6 690
|
6 185
|
|
| Depreciation & Amortization |
6 269
|
9 124
|
|
| Other Non-Cash Items |
1 502
|
1 415
|
|
| Cash Taxes Paid |
2 263
|
2 391
|
|
| Cash Interest Paid |
655
|
1 049
|
|
| Change in Working Capital |
(6 822)
|
(5 872)
|
|
| Cash from Operating Activities |
7 639
N/A
|
10 852
+42%
|
|
| Investing Cash Flow | |||
| Capital Expenditures |
(11 901)
|
(20 489)
|
|
| Other Items |
(8 230)
|
(42 773)
|
|
| Cash from Investing Activities |
(20 131)
N/A
|
(63 262)
-214%
|
|
| Financing Cash Flow | |||
| Net Issuance of Common Stock |
10 547
|
19 360
|
|
| Net Issuance of Debt |
15 415
|
35 029
|
|
| Other |
(314)
|
(185)
|
|
| Cash from Financing Activities |
25 648
N/A
|
54 204
+111%
|
|
| Change in Cash | |||
| Effect of Foreign Exchange Rates |
48
|
(400)
|
|
| Net Change in Cash |
13 204
N/A
|
1 394
-89%
|
|
| Free Cash Flow | |||
| Free Cash Flow |
(4 262)
N/A
|
(9 637)
-126%
|
|