Tokai Kisen Co Ltd
TSE:9173
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Tokai Kisen Co Ltd
TSE:9173
|
JP |
Income Statement
Earnings Waterfall
Tokai Kisen Co Ltd
Income Statement
Tokai Kisen Co Ltd
| Mar-2005 | Jun-2005 | Sep-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
51
|
0
|
0
|
39
|
0
|
0
|
34
|
0
|
0
|
22
|
0
|
0
|
15
|
0
|
0
|
8
|
0
|
15
|
28
|
17
|
21
|
19
|
18
|
17
|
16
|
14
|
13
|
12
|
15
|
20
|
23
|
28
|
29
|
47
|
66
|
85
|
102
|
101
|
100
|
98
|
95
|
92
|
89
|
86
|
84
|
81
|
79
|
76
|
75
|
73
|
72
|
72
|
72
|
70
|
68
|
68
|
69
|
83
|
98
|
112
|
121
|
124
|
126
|
128
|
132
|
131
|
129
|
128
|
125
|
122
|
121
|
122
|
125
|
128
|
131
|
132
|
0
|
0
|
0
|
|
| Revenue |
9 363
N/A
|
9 446
+1%
|
9 650
+2%
|
9 665
+0%
|
9 617
0%
|
9 415
-2%
|
9 328
-1%
|
9 060
-3%
|
8 987
-1%
|
8 829
-2%
|
8 802
0%
|
9 368
+6%
|
9 070
-3%
|
8 885
-2%
|
8 176
-8%
|
8 237
+1%
|
8 349
+1%
|
8 485
+2%
|
10 773
+27%
|
10 748
0%
|
10 629
-1%
|
10 609
0%
|
10 963
+3%
|
11 142
+2%
|
11 392
+2%
|
11 512
+1%
|
11 516
+0%
|
11 395
-1%
|
11 410
+0%
|
11 567
+1%
|
11 653
+1%
|
11 734
+1%
|
11 890
+1%
|
11 986
+1%
|
11 932
0%
|
11 915
0%
|
11 717
-2%
|
11 391
-3%
|
11 266
-1%
|
11 196
-1%
|
11 174
0%
|
11 079
-1%
|
11 175
+1%
|
11 290
+1%
|
11 407
+1%
|
11 519
+1%
|
11 443
-1%
|
11 318
-1%
|
11 376
+1%
|
11 409
+0%
|
11 460
+0%
|
11 422
0%
|
11 490
+1%
|
11 277
-2%
|
11 115
-1%
|
10 884
-2%
|
9 826
-10%
|
9 255
-6%
|
8 971
-3%
|
8 800
-2%
|
9 173
+4%
|
10 314
+12%
|
10 810
+5%
|
11 625
+8%
|
12 682
+9%
|
13 526
+7%
|
13 930
+3%
|
14 107
+1%
|
14 109
+0%
|
13 216
-6%
|
13 176
0%
|
13 312
+1%
|
13 632
+2%
|
14 347
+5%
|
14 605
+2%
|
14 746
+1%
|
14 692
0%
|
14 293
-3%
|
14 288
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 098)
|
(8 052)
|
(8 129)
|
(8 130)
|
(8 000)
|
(7 913)
|
(7 840)
|
(7 608)
|
(7 649)
|
(7 619)
|
(7 808)
|
(8 324)
|
(7 908)
|
(7 609)
|
(6 827)
|
(6 873)
|
(6 917)
|
(6 943)
|
(9 035)
|
(9 031)
|
(9 114)
|
(9 156)
|
(9 250)
|
(9 328)
|
(9 355)
|
(9 360)
|
(9 320)
|
(9 314)
|
(9 408)
|
(9 631)
|
(9 849)
|
(9 938)
|
(9 979)
|
(10 077)
|
(9 982)
|
(9 903)
|
(9 856)
|
(9 598)
|
(9 585)
|
(9 524)
|
(9 417)
|
(9 291)
|
(9 412)
|
(9 494)
|
(9 597)
|
(9 635)
|
(9 546)
|
(9 637)
|
(9 740)
|
(9 910)
|
(10 002)
|
(10 005)
|
(10 033)
|
(9 937)
|
(9 830)
|
(9 748)
|
(9 119)
|
(8 479)
|
(8 217)
|
(7 823)
|
(8 128)
|
(8 860)
|
(9 432)
|
(10 228)
|
(11 298)
|
(11 716)
|
(12 015)
|
(12 163)
|
(12 265)
|
(12 350)
|
(12 423)
|
(12 498)
|
(12 619)
|
(12 573)
|
(12 583)
|
(12 601)
|
(12 674)
|
(12 460)
|
(12 285)
|
|
| Gross Profit |
1 265
N/A
|
1 395
+10%
|
1 521
+9%
|
1 535
+1%
|
1 617
+5%
|
1 502
-7%
|
1 488
-1%
|
1 451
-2%
|
1 338
-8%
|
1 210
-10%
|
994
-18%
|
1 044
+5%
|
1 162
+11%
|
1 276
+10%
|
1 349
+6%
|
1 364
+1%
|
1 432
+5%
|
1 542
+8%
|
1 738
+13%
|
1 717
-1%
|
1 515
-12%
|
1 453
-4%
|
1 714
+18%
|
1 813
+6%
|
2 037
+12%
|
2 152
+6%
|
2 196
+2%
|
2 081
-5%
|
2 001
-4%
|
1 936
-3%
|
1 804
-7%
|
1 796
0%
|
1 911
+6%
|
1 909
0%
|
1 950
+2%
|
2 013
+3%
|
1 861
-8%
|
1 793
-4%
|
1 682
-6%
|
1 672
-1%
|
1 757
+5%
|
1 787
+2%
|
1 762
-1%
|
1 797
+2%
|
1 810
+1%
|
1 884
+4%
|
1 896
+1%
|
1 681
-11%
|
1 636
-3%
|
1 499
-8%
|
1 458
-3%
|
1 417
-3%
|
1 457
+3%
|
1 341
-8%
|
1 285
-4%
|
1 137
-12%
|
707
-38%
|
775
+10%
|
754
-3%
|
977
+30%
|
1 044
+7%
|
1 454
+39%
|
1 379
-5%
|
1 397
+1%
|
1 384
-1%
|
1 810
+31%
|
1 915
+6%
|
1 944
+2%
|
1 844
-5%
|
866
-53%
|
753
-13%
|
814
+8%
|
1 012
+24%
|
1 774
+75%
|
2 021
+14%
|
2 144
+6%
|
2 019
-6%
|
1 832
-9%
|
2 003
+9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 084)
|
(1 062)
|
(1 033)
|
(1 024)
|
(1 005)
|
(995)
|
(974)
|
(979)
|
(972)
|
(975)
|
(957)
|
(971)
|
(979)
|
(997)
|
(1 002)
|
(1 001)
|
(1 018)
|
(1 017)
|
(1 291)
|
(1 316)
|
(1 281)
|
(1 262)
|
(1 249)
|
(1 244)
|
(1 243)
|
(1 246)
|
(1 273)
|
(1 281)
|
(1 292)
|
(1 311)
|
(1 313)
|
(1 321)
|
(1 335)
|
(1 350)
|
(1 363)
|
(1 372)
|
(1 380)
|
(1 383)
|
(1 387)
|
(1 406)
|
(1 366)
|
(1 353)
|
(1 348)
|
(1 356)
|
(1 364)
|
(1 386)
|
(1 373)
|
(1 358)
|
(1 348)
|
(1 321)
|
(1 326)
|
(1 334)
|
(1 338)
|
(1 358)
|
(1 359)
|
(1 367)
|
(1 310)
|
(1 229)
|
(1 170)
|
(1 361)
|
(1 079)
|
(1 119)
|
(1 181)
|
(1 240)
|
(1 314)
|
(1 359)
|
(1 463)
|
(1 500)
|
(1 519)
|
(1 494)
|
(1 383)
|
(1 399)
|
(1 402)
|
(1 422)
|
(1 439)
|
(1 442)
|
(1 460)
|
(1 472)
|
(1 480)
|
|
| Selling, General & Administrative |
(1 084)
|
(1 062)
|
(1 033)
|
(1 024)
|
(1 005)
|
(995)
|
(974)
|
(979)
|
(972)
|
(975)
|
(957)
|
(971)
|
(984)
|
(1 000)
|
(1 004)
|
(1 003)
|
(991)
|
(990)
|
(1 290)
|
(1 289)
|
(1 281)
|
(1 262)
|
(1 249)
|
(1 244)
|
(1 243)
|
(1 246)
|
(1 272)
|
(1 281)
|
(1 292)
|
(1 311)
|
(1 313)
|
(1 321)
|
(1 335)
|
(1 350)
|
(1 363)
|
(1 372)
|
(1 380)
|
(1 383)
|
(1 387)
|
(1 381)
|
(1 366)
|
(1 353)
|
(1 348)
|
(1 356)
|
(1 364)
|
(1 386)
|
(1 373)
|
(1 358)
|
(1 348)
|
(1 321)
|
(1 326)
|
(1 334)
|
(1 338)
|
(1 358)
|
(1 359)
|
(1 367)
|
(1 310)
|
(1 229)
|
(1 170)
|
(1 097)
|
(1 079)
|
(1 119)
|
(1 181)
|
(1 245)
|
(1 314)
|
(1 359)
|
(1 463)
|
(1 487)
|
(1 507)
|
(1 481)
|
(1 383)
|
(1 399)
|
(1 402)
|
(1 421)
|
(1 439)
|
(1 442)
|
(1 460)
|
(1 471)
|
(1 480)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
2
|
0
|
(28)
|
(28)
|
0
|
(27)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(25)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(264)
|
0
|
(0)
|
0
|
5
|
0
|
0
|
0
|
(12)
|
(12)
|
(12)
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
|
| Operating Income |
181
N/A
|
333
+84%
|
488
+47%
|
511
+5%
|
611
+20%
|
507
-17%
|
514
+1%
|
472
-8%
|
366
-23%
|
235
-36%
|
37
-84%
|
73
+96%
|
183
+151%
|
279
+52%
|
347
+24%
|
363
+5%
|
414
+14%
|
525
+27%
|
447
-15%
|
401
-10%
|
235
-41%
|
192
-19%
|
465
+143%
|
569
+22%
|
795
+40%
|
907
+14%
|
923
+2%
|
800
-13%
|
710
-11%
|
625
-12%
|
491
-21%
|
475
-3%
|
576
+21%
|
559
-3%
|
588
+5%
|
641
+9%
|
481
-25%
|
411
-15%
|
294
-28%
|
266
-10%
|
391
+47%
|
434
+11%
|
414
-5%
|
440
+6%
|
446
+1%
|
497
+11%
|
523
+5%
|
324
-38%
|
288
-11%
|
179
-38%
|
131
-26%
|
83
-37%
|
118
+42%
|
(17)
N/A
|
(74)
-327%
|
(230)
-211%
|
(603)
-162%
|
(454)
+25%
|
(416)
+8%
|
(384)
+8%
|
(35)
+91%
|
335
N/A
|
198
-41%
|
157
-20%
|
70
-55%
|
451
+544%
|
452
+0%
|
445
-2%
|
325
-27%
|
(627)
N/A
|
(630)
0%
|
(585)
+7%
|
(390)
+33%
|
351
N/A
|
582
+66%
|
703
+21%
|
559
-20%
|
360
-36%
|
524
+45%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(58)
|
(98)
|
(65)
|
(46)
|
(80)
|
121
|
118
|
132
|
(64)
|
(20)
|
27
|
23
|
(12)
|
(33)
|
(34)
|
(13)
|
(18)
|
6
|
(5)
|
(10)
|
(2)
|
0
|
(8)
|
(13)
|
12
|
46
|
50
|
(134)
|
(132)
|
(151)
|
(142)
|
73
|
58
|
35
|
10
|
(32)
|
(108)
|
(100)
|
(26)
|
(63)
|
(18)
|
(17)
|
8
|
8
|
21
|
23
|
(31)
|
(15)
|
8
|
2
|
(1)
|
(4)
|
(9)
|
(1)
|
21
|
24
|
13
|
(12)
|
(52)
|
(161)
|
(236)
|
(229)
|
(194)
|
(128)
|
(127)
|
(125)
|
(124)
|
(123)
|
(116)
|
(113)
|
(112)
|
(113)
|
(116)
|
(120)
|
(122)
|
(121)
|
(110)
|
(112)
|
(115)
|
|
| Non-Reccuring Items |
96
|
50
|
50
|
(1 411)
|
(1 348)
|
(1 348)
|
17
|
(35)
|
(28)
|
(28)
|
12
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
(45)
|
(6)
|
(23)
|
(47)
|
(140)
|
(139)
|
(131)
|
(106)
|
(18)
|
(18)
|
(10)
|
(28)
|
(19)
|
(19)
|
(19)
|
0
|
0
|
0
|
(25)
|
(25)
|
(25)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(274)
|
(262)
|
(279)
|
0
|
15
|
3
|
5
|
0
|
0
|
0
|
(104)
|
0
|
0
|
0
|
(34)
|
(33)
|
(33)
|
(33)
|
1
|
1
|
0
|
59
|
156
|
|
| Gain/Loss on Disposition of Assets |
(125)
|
(126)
|
(144)
|
(19)
|
(19)
|
0
|
0
|
1
|
11
|
11
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
48
|
48
|
48
|
0
|
8
|
8
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
178
|
178
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(16)
|
(1)
|
(8)
|
(19)
|
(68)
|
(73)
|
(73)
|
(29)
|
(19)
|
(4)
|
23
|
26
|
24
|
13
|
15
|
16
|
18
|
24
|
27
|
23
|
25
|
18
|
33
|
39
|
31
|
22
|
28
|
35
|
51
|
60
|
59
|
62
|
66
|
54
|
71
|
72
|
117
|
121
|
52
|
149
|
43
|
52
|
59
|
60
|
64
|
58
|
62
|
66
|
66
|
68
|
47
|
47
|
44
|
45
|
57
|
70
|
97
|
134
|
160
|
349
|
356
|
168
|
232
|
203
|
170
|
147
|
64
|
(22)
|
85
|
80
|
162
|
171
|
54
|
45
|
93
|
75
|
77
|
87
|
37
|
|
| Pre-Tax Income |
78
N/A
|
158
+103%
|
321
+103%
|
(984)
N/A
|
(904)
+8%
|
(793)
+12%
|
576
N/A
|
541
-6%
|
266
-51%
|
194
-27%
|
110
-44%
|
127
+16%
|
195
+53%
|
259
+33%
|
328
+27%
|
366
+11%
|
414
+13%
|
555
+34%
|
428
-23%
|
408
-5%
|
236
-42%
|
169
-28%
|
356
+111%
|
457
+28%
|
708
+55%
|
868
+23%
|
983
+13%
|
683
-30%
|
619
-9%
|
505
-18%
|
389
-23%
|
591
+52%
|
681
+15%
|
648
-5%
|
669
+3%
|
685
+2%
|
514
-25%
|
455
-12%
|
343
-25%
|
351
+2%
|
424
+21%
|
477
+13%
|
491
+3%
|
508
+3%
|
532
+5%
|
578
+9%
|
554
-4%
|
374
-32%
|
362
-3%
|
249
-31%
|
177
-29%
|
126
-29%
|
153
+22%
|
27
-82%
|
4
-86%
|
(136)
N/A
|
(768)
-466%
|
(416)
+46%
|
(408)
+2%
|
(196)
+52%
|
100
N/A
|
277
+178%
|
240
-14%
|
232
-3%
|
113
-51%
|
478
+323%
|
292
-39%
|
300
+3%
|
294
-2%
|
(661)
N/A
|
(614)
+7%
|
(560)
+9%
|
(485)
+13%
|
244
N/A
|
554
+127%
|
659
+19%
|
527
-20%
|
394
-25%
|
601
+52%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(30)
|
62
|
(29)
|
(46)
|
(25)
|
(225)
|
(208)
|
(269)
|
(109)
|
(83)
|
(17)
|
(57)
|
(124)
|
(154)
|
(166)
|
(154)
|
(190)
|
(241)
|
(179)
|
(198)
|
(128)
|
(107)
|
(211)
|
(240)
|
(300)
|
(347)
|
(358)
|
(308)
|
(284)
|
(218)
|
(157)
|
(141)
|
(173)
|
(188)
|
(197)
|
(250)
|
(205)
|
(157)
|
(96)
|
(48)
|
(77)
|
(100)
|
(129)
|
(125)
|
(132)
|
(133)
|
(158)
|
(104)
|
(99)
|
(66)
|
(47)
|
(37)
|
(40)
|
(7)
|
(12)
|
(7)
|
269
|
154
|
65
|
11
|
(197)
|
(256)
|
(199)
|
(176)
|
(124)
|
(122)
|
(55)
|
(50)
|
(219)
|
50
|
59
|
45
|
205
|
(95)
|
(150)
|
(162)
|
(127)
|
(80)
|
(172)
|
|
| Income from Continuing Operations |
48
|
220
|
292
|
(1 030)
|
(929)
|
(1 018)
|
368
|
273
|
157
|
111
|
93
|
70
|
71
|
104
|
162
|
212
|
224
|
314
|
250
|
211
|
108
|
62
|
146
|
217
|
408
|
521
|
625
|
375
|
335
|
287
|
232
|
450
|
508
|
460
|
472
|
435
|
310
|
298
|
247
|
303
|
347
|
377
|
362
|
383
|
399
|
445
|
396
|
270
|
264
|
183
|
131
|
89
|
114
|
20
|
(8)
|
(143)
|
(499)
|
(262)
|
(343)
|
(185)
|
(97)
|
21
|
41
|
56
|
(11)
|
356
|
238
|
250
|
75
|
(611)
|
(555)
|
(515)
|
(280)
|
149
|
405
|
497
|
400
|
315
|
429
|
|
| Income to Minority Interest |
34
|
(3)
|
(23)
|
0
|
0
|
13
|
(10)
|
(11)
|
1
|
12
|
(3)
|
(6)
|
9
|
25
|
8
|
(8)
|
(14)
|
(21)
|
(24)
|
(19)
|
(16)
|
(9)
|
(16)
|
(16)
|
(20)
|
(18)
|
(20)
|
(22)
|
(19)
|
(29)
|
(26)
|
(37)
|
(47)
|
(51)
|
(57)
|
(45)
|
(28)
|
(13)
|
0
|
2
|
(3)
|
(7)
|
(8)
|
(7)
|
(6)
|
(3)
|
(2)
|
0
|
1
|
7
|
17
|
30
|
34
|
41
|
33
|
23
|
22
|
15
|
14
|
8
|
12
|
(99)
|
(119)
|
(95)
|
(13)
|
(29)
|
(57)
|
(101)
|
(119)
|
(57)
|
(26)
|
(26)
|
(61)
|
(101)
|
(111)
|
(128)
|
(89)
|
(82)
|
(61)
|
|
| Net Income (Common) |
62
N/A
|
216
+248%
|
269
+25%
|
(1 071)
N/A
|
(935)
+13%
|
(1 009)
-8%
|
356
N/A
|
261
-27%
|
159
-39%
|
122
-23%
|
91
-26%
|
66
-27%
|
84
+28%
|
131
+56%
|
170
+29%
|
204
+20%
|
210
+3%
|
293
+39%
|
226
-23%
|
192
-15%
|
92
-52%
|
53
-42%
|
130
+143%
|
201
+55%
|
387
+93%
|
503
+30%
|
605
+20%
|
353
-42%
|
316
-11%
|
258
-18%
|
206
-20%
|
412
+100%
|
461
+12%
|
409
-11%
|
415
+2%
|
390
-6%
|
282
-28%
|
285
+1%
|
247
-13%
|
305
+23%
|
344
+13%
|
370
+8%
|
354
-4%
|
376
+6%
|
393
+4%
|
442
+13%
|
394
-11%
|
270
-31%
|
265
-2%
|
190
-28%
|
148
-22%
|
119
-19%
|
148
+24%
|
62
-58%
|
25
-60%
|
(120)
N/A
|
(477)
-298%
|
(248)
+48%
|
(328)
-32%
|
(177)
+46%
|
(86)
+52%
|
(78)
+9%
|
(78)
-1%
|
(39)
+50%
|
(24)
+40%
|
326
N/A
|
181
-45%
|
149
-18%
|
(44)
N/A
|
(668)
-1 403%
|
(581)
+13%
|
(541)
+7%
|
(341)
+37%
|
45
N/A
|
294
+550%
|
368
+25%
|
310
-16%
|
233
-25%
|
368
+58%
|
|
| EPS (Diluted) |
28.18
N/A
|
98.13
+248%
|
122.27
+25%
|
-486.81
N/A
|
-425.18
+13%
|
-458.63
-8%
|
161.81
N/A
|
118.77
-27%
|
72.27
-39%
|
55.45
-23%
|
41.22
-26%
|
29.99
-27%
|
38.27
+28%
|
59.72
+56%
|
77.18
+29%
|
92.81
+20%
|
95.4
+3%
|
133.04
+39%
|
113
-15%
|
87.04
-23%
|
41.59
-52%
|
24.27
-42%
|
65
+168%
|
91.4
+41%
|
176.09
+93%
|
228.59
+30%
|
302.5
+32%
|
160.63
-47%
|
143.72
-11%
|
117.45
-18%
|
103
-12%
|
187.45
+82%
|
209.63
+12%
|
185.81
-11%
|
189.09
+2%
|
177.27
-6%
|
127.95
-28%
|
129.63
+1%
|
112.64
-13%
|
138.77
+23%
|
156.27
+13%
|
168.22
+8%
|
161.1
-4%
|
171.09
+6%
|
178.68
+4%
|
201.09
+13%
|
179.4
-11%
|
122.86
-32%
|
120.4
-2%
|
86.22
-28%
|
67.56
-22%
|
54.4
-19%
|
67.38
+24%
|
28.09
-58%
|
11.35
-60%
|
-54.65
N/A
|
-217.44
-298%
|
-112.86
+48%
|
-149.54
-33%
|
-80.7
+46%
|
-39.03
+52%
|
-35.39
+9%
|
-35.66
-1%
|
-17.8
+50%
|
-10.77
+39%
|
148.7
N/A
|
82.36
-45%
|
67.68
-18%
|
-20.24
N/A
|
-304.23
-1 403%
|
-264.56
+13%
|
-246.34
+7%
|
-155.46
+37%
|
20.58
N/A
|
133.8
+550%
|
167.72
+25%
|
141.23
-16%
|
106.01
-25%
|
167.7
+58%
|
|