First Time Loading...

Tokai Kisen Co Ltd
TSE:9173

Watchlist Manager
Tokai Kisen Co Ltd Logo
Tokai Kisen Co Ltd
TSE:9173
Watchlist
Price: 2 525 JPY 0.12% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Tokai Kisen Co., Ltd. engages in the marine transportation business. [ Read More ]

The intrinsic value of one Tokai Kisen Co Ltd stock under the Base Case scenario is 3 947.53 JPY. Compared to the current market price of 2 525 JPY, Tokai Kisen Co Ltd is Undervalued by 36%.

Key Points:
Intrinsic Value
Base Case
3 947.53 JPY
Undervaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tokai Kisen Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Tokai Kisen Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Tokai Kisen Co Ltd

Provide an overview of the primary business activities
of Tokai Kisen Co Ltd.

What unique competitive advantages
does Tokai Kisen Co Ltd hold over its rivals?

What risks and challenges
does Tokai Kisen Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tokai Kisen Co Ltd.

Provide P/S
for Tokai Kisen Co Ltd.

Provide P/E
for Tokai Kisen Co Ltd.

Provide P/OCF
for Tokai Kisen Co Ltd.

Provide P/FCFE
for Tokai Kisen Co Ltd.

Provide P/B
for Tokai Kisen Co Ltd.

Provide EV/S
for Tokai Kisen Co Ltd.

Provide EV/GP
for Tokai Kisen Co Ltd.

Provide EV/EBITDA
for Tokai Kisen Co Ltd.

Provide EV/EBIT
for Tokai Kisen Co Ltd.

Provide EV/OCF
for Tokai Kisen Co Ltd.

Provide EV/FCFF
for Tokai Kisen Co Ltd.

Provide EV/IC
for Tokai Kisen Co Ltd.

What are the Revenue projections
for Tokai Kisen Co Ltd?

How accurate were the past Revenue estimates
for Tokai Kisen Co Ltd?

What are the Net Income projections
for Tokai Kisen Co Ltd?

How accurate were the past Net Income estimates
for Tokai Kisen Co Ltd?

What are the EPS projections
for Tokai Kisen Co Ltd?

How accurate were the past EPS estimates
for Tokai Kisen Co Ltd?

What are the EBIT projections
for Tokai Kisen Co Ltd?

How accurate were the past EBIT estimates
for Tokai Kisen Co Ltd?

Compare the revenue forecasts
for Tokai Kisen Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tokai Kisen Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tokai Kisen Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tokai Kisen Co Ltd compared to its peers.

Compare the P/E ratios
of Tokai Kisen Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Tokai Kisen Co Ltd with its peers.

Analyze the financial leverage
of Tokai Kisen Co Ltd compared to its main competitors.

Show all profitability ratios
for Tokai Kisen Co Ltd.

Provide ROE
for Tokai Kisen Co Ltd.

Provide ROA
for Tokai Kisen Co Ltd.

Provide ROIC
for Tokai Kisen Co Ltd.

Provide ROCE
for Tokai Kisen Co Ltd.

Provide Gross Margin
for Tokai Kisen Co Ltd.

Provide Operating Margin
for Tokai Kisen Co Ltd.

Provide Net Margin
for Tokai Kisen Co Ltd.

Provide FCF Margin
for Tokai Kisen Co Ltd.

Show all solvency ratios
for Tokai Kisen Co Ltd.

Provide D/E Ratio
for Tokai Kisen Co Ltd.

Provide D/A Ratio
for Tokai Kisen Co Ltd.

Provide Interest Coverage Ratio
for Tokai Kisen Co Ltd.

Provide Altman Z-Score Ratio
for Tokai Kisen Co Ltd.

Provide Quick Ratio
for Tokai Kisen Co Ltd.

Provide Current Ratio
for Tokai Kisen Co Ltd.

Provide Cash Ratio
for Tokai Kisen Co Ltd.

What is the historical Revenue growth
over the last 5 years for Tokai Kisen Co Ltd?

What is the historical Net Income growth
over the last 5 years for Tokai Kisen Co Ltd?

What is the current Free Cash Flow
of Tokai Kisen Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tokai Kisen Co Ltd.

Financials

Balance Sheet Decomposition
Tokai Kisen Co Ltd

Current Assets 7.1B
Cash & Short-Term Investments 4.4B
Receivables 1.6B
Other Current Assets 1.1B
Non-Current Assets 15.4B
Long-Term Investments 431m
PP&E 14B
Intangibles 72m
Other Non-Current Assets 826m
Current Liabilities 5.5B
Accounts Payable 1B
Accrued Liabilities 39m
Other Current Liabilities 4.5B
Non-Current Liabilities 12.6B
Long-Term Debt 9B
Other Non-Current Liabilities 3.6B
Efficiency

Earnings Waterfall
Tokai Kisen Co Ltd

Revenue
13.2B JPY
Cost of Revenue
-12.4B JPY
Gross Profit
754m JPY
Operating Expenses
-1.4B JPY
Operating Income
-629m JPY
Other Expenses
49m JPY
Net Income
-580m JPY

Free Cash Flow Analysis
Tokai Kisen Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Tokai Kisen Co Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Declining ROIC
Negative 1-Year Revenue Growth
36/100
Profitability
Score

Tokai Kisen Co Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Tokai Kisen Co Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
30/100
Solvency
Score

Tokai Kisen Co Ltd's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Tokai Kisen Co Ltd

There are no price targets for Tokai Kisen Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Tokai Kisen Co Ltd

1M 1M
+2%
6M 6M
+2%
1Y 1Y
+4%
3Y 3Y
+8%
5Y 5Y
+5%
10Y 10Y
+41%
Annual Price Range
2 525
52w Low
2 425
52w High
2 604
Price Metrics
Average Annual Return -0.43%
Standard Deviation of Annual Returns 5.65%
Max Drawdown -25%
Shares Statistics
Market Capitalization 5.5B JPY
Shares Outstanding 2 194 710
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Tokai Kisen Co Ltd Logo
Tokai Kisen Co Ltd

Country

Japan

Industry

Marine

Market Cap

5.5B JPY

Dividend Yield

0%

Description

Tokai Kisen Co., Ltd. engages in the marine transportation business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 369 full-time employees. The firm operates in five business segments. The Marine Transportation Related segment is engaged in the regular route business of passengers and cargo from Tokyo islands to the mainland, the circular tour business within Tokyo Bay, the onboard service business, the shipping agency business, and the ship repair business. The Trading and Beverage segment is engaged in the sale of beverages and the operation of dinning saloons on board ferries and at passenger waiting areas, as well as the provision of daily necessities and construction materials for the islands. The Restaurant segment is engaged in the operation of restaurants. The Hotel segment is engaged in the operation of hotels on Oshima Island. The Tourists Automobile Transportation segment is engaged in the operation of sightseeing buses on Oshima Island, and the provision of automobile repair services.

Contact

TOKYO-TO
Minato-ku
5F, New Pier Takeshiba South Tower, 1-16-1, Kaigan
+81334361144.0
https://www.tokaikisen.co.jp/

IPO

1949-05-16

Employees

369

Officers

President, GM of Sales & Representative Director
Mr. Junichi Yamazaki
GM of Shipping Department, COO and Director
Mr. Kaoru Sakurai

See Also

Discover More
What is the Intrinsic Value of one Tokai Kisen Co Ltd stock?

The intrinsic value of one Tokai Kisen Co Ltd stock under the Base Case scenario is 3 947.53 JPY.

Is Tokai Kisen Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 525 JPY, Tokai Kisen Co Ltd is Undervalued by 36%.