S
Skymark Airlines Inc
TSE:9204
Skymark Airlines Inc
TSE:9204
Price:
350
JPY
1.45%
Market Closed
Market Cap:
¥21.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Skymark Airlines Inc
TSE:9204
|
JP |
Income Statement
Earnings Waterfall
Skymark Airlines Inc
Skymark Airlines Inc
Income Statement
Skymark Airlines Inc
Skymark Airlines Inc
Currency: JPY
| Oct-2002 | Apr-2003 | Jul-2003 | Oct-2003 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Mar-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
81
|
0
|
0
|
111
|
0
|
0
|
53
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
4
|
0
|
0
|
14
|
0
|
0
|
55
|
15
|
29
|
47
|
66
|
71
|
75
|
77
|
76
|
75
|
74
|
74
|
73
|
81
|
89
|
96
|
105
|
114
|
121
|
165
|
256
|
126
|
242
|
354
|
461
|
441
|
440
|
447
|
456
|
473
|
490
|
507
|
544
|
0
|
0
|
0
|
|
| Revenue |
15 402
N/A
|
17 807
+16%
|
32 356
+82%
|
22 554
-30%
|
43 644
+94%
|
51 909
+19%
|
31 778
-39%
|
62 052
+95%
|
59 778
-4%
|
38 920
-35%
|
58 217
+50%
|
35 695
-39%
|
62 935
+76%
|
64 879
+3%
|
39 726
-39%
|
76 578
+93%
|
86 407
+13%
|
50 373
-42%
|
84 075
+67%
|
77 604
-8%
|
42 317
-45%
|
73 184
+73%
|
71 743
-2%
|
41 458
-42%
|
82 557
+99%
|
77 677
-6%
|
61 592
-21%
|
58 024
-6%
|
63 669
+10%
|
71 125
+12%
|
75 502
+6%
|
80 255
+6%
|
83 285
+4%
|
86 790
+4%
|
87 357
+1%
|
85 943
-2%
|
85 266
-1%
|
85 167
0%
|
85 435
+0%
|
85 975
+1%
|
85 691
0%
|
85 642
0%
|
85 047
-1%
|
80 946
-5%
|
16 277
-80%
|
40 568
+149%
|
62 577
+54%
|
84 661
+35%
|
90 540
+7%
|
96 128
+6%
|
100 294
+4%
|
104 075
+4%
|
105 461
+1%
|
106 528
+1%
|
107 601
+1%
|
108 893
+1%
|
108 930
+0%
|
109 288
+0%
|
110 050
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(14 609)
|
(17 312)
|
(32 144)
|
(20 880)
|
(40 912)
|
(47 197)
|
(27 962)
|
(55 846)
|
(53 571)
|
(35 678)
|
(55 126)
|
(35 268)
|
(64 807)
|
(68 924)
|
(42 449)
|
(75 099)
|
(78 155)
|
(44 094)
|
(78 649)
|
(79 438)
|
(42 226)
|
(71 086)
|
(63 812)
|
(35 919)
|
(72 386)
|
(65 246)
|
(49 604)
|
(44 051)
|
(49 184)
|
(53 941)
|
(57 878)
|
(61 642)
|
(66 501)
|
(70 441)
|
(74 274)
|
(77 463)
|
(79 355)
|
(81 468)
|
(83 619)
|
(85 133)
|
(87 938)
|
(91 244)
|
(95 265)
|
(94 486)
|
(17 238)
|
(36 338)
|
(55 155)
|
(75 718)
|
(80 728)
|
(85 285)
|
(89 159)
|
(93 377)
|
(95 226)
|
(96 203)
|
(99 661)
|
(100 186)
|
(99 533)
|
(101 406)
|
(102 226)
|
|
| Gross Profit |
793
N/A
|
495
-38%
|
212
-57%
|
1 674
+690%
|
2 733
+63%
|
4 713
+72%
|
3 816
-19%
|
6 207
+63%
|
6 209
+0%
|
3 244
-48%
|
3 092
-5%
|
427
-86%
|
(1 871)
N/A
|
(4 044)
-116%
|
(2 723)
+33%
|
1 478
N/A
|
8 251
+458%
|
6 279
-24%
|
5 425
-14%
|
(1 835)
N/A
|
91
N/A
|
2 098
+2 205%
|
7 931
+278%
|
5 540
-30%
|
10 171
+84%
|
12 431
+22%
|
11 988
-4%
|
13 972
+17%
|
14 485
+4%
|
17 184
+19%
|
17 624
+3%
|
18 613
+6%
|
16 784
-10%
|
16 349
-3%
|
13 083
-20%
|
8 480
-35%
|
5 911
-30%
|
3 699
-37%
|
1 816
-51%
|
842
-54%
|
(2 247)
N/A
|
(5 602)
-149%
|
(10 218)
-82%
|
(13 540)
-33%
|
(961)
+93%
|
4 230
N/A
|
7 422
+75%
|
8 943
+20%
|
9 812
+10%
|
10 843
+11%
|
11 135
+3%
|
10 698
-4%
|
10 235
-4%
|
10 325
+1%
|
7 940
-23%
|
8 707
+10%
|
9 397
+8%
|
7 882
-16%
|
7 824
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 865)
|
(1 821)
|
(3 242)
|
(1 966)
|
(3 779)
|
(4 182)
|
(2 444)
|
(4 790)
|
(4 642)
|
(2 732)
|
(3 891)
|
(2 298)
|
(4 064)
|
(4 235)
|
(2 453)
|
(4 680)
|
(5 109)
|
(3 054)
|
(4 836)
|
(4 179)
|
(2 634)
|
(3 495)
|
(3 165)
|
(2 396)
|
(3 487)
|
(3 171)
|
(2 362)
|
(2 777)
|
(2 396)
|
(2 760)
|
(3 051)
|
(3 330)
|
(3 456)
|
(3 511)
|
(3 570)
|
(3 806)
|
(3 770)
|
(3 668)
|
(3 610)
|
(3 348)
|
(3 308)
|
(3 324)
|
(3 397)
|
(3 472)
|
(1 282)
|
(2 587)
|
(4 021)
|
(5 490)
|
(6 011)
|
(5 853)
|
(5 794)
|
(6 030)
|
(6 222)
|
(6 422)
|
(6 775)
|
(6 881)
|
(7 019)
|
(7 167)
|
(7 235)
|
|
| Selling, General & Administrative |
(1 853)
|
(1 820)
|
(3 241)
|
(1 958)
|
(3 779)
|
(4 182)
|
(2 425)
|
(4 791)
|
(4 644)
|
(2 733)
|
(3 891)
|
(2 275)
|
(4 064)
|
(4 235)
|
(2 433)
|
(4 680)
|
(5 109)
|
(3 028)
|
(4 836)
|
(4 179)
|
(2 553)
|
(3 495)
|
(3 164)
|
(2 315)
|
(3 487)
|
(3 171)
|
(2 363)
|
(2 712)
|
(2 395)
|
(2 759)
|
(3 051)
|
(3 255)
|
(3 455)
|
(3 510)
|
(3 569)
|
(3 703)
|
(3 771)
|
(3 667)
|
(3 609)
|
(3 248)
|
(3 308)
|
(3 324)
|
(3 398)
|
(3 374)
|
(1 282)
|
(2 586)
|
(4 020)
|
(5 286)
|
(5 550)
|
(5 851)
|
(5 792)
|
(5 935)
|
(6 313)
|
(6 512)
|
(6 865)
|
(6 754)
|
(7 015)
|
(7 164)
|
(7 232)
|
|
| Depreciation & Amortization |
(12)
|
0
|
0
|
(8)
|
0
|
0
|
(19)
|
0
|
0
|
0
|
0
|
(22)
|
0
|
0
|
(20)
|
0
|
0
|
(26)
|
0
|
0
|
(81)
|
0
|
0
|
(82)
|
0
|
0
|
0
|
(65)
|
0
|
0
|
0
|
(74)
|
0
|
0
|
0
|
(102)
|
0
|
0
|
0
|
(100)
|
0
|
0
|
0
|
(99)
|
0
|
0
|
0
|
(202)
|
0
|
0
|
0
|
(94)
|
0
|
0
|
0
|
(124)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
1
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
1
|
0
|
(1)
|
0
|
(2)
|
(461)
|
(2)
|
(2)
|
(1)
|
91
|
90
|
90
|
(3)
|
(4)
|
(3)
|
(3)
|
|
| Operating Income |
(1 072)
N/A
|
(1 326)
-24%
|
(3 031)
-129%
|
(292)
+90%
|
(1 047)
-259%
|
531
N/A
|
1 372
+158%
|
1 416
+3%
|
1 565
+11%
|
511
-67%
|
(799)
N/A
|
(1 871)
-134%
|
(5 936)
-217%
|
(8 280)
-39%
|
(5 176)
+37%
|
(3 201)
+38%
|
3 143
N/A
|
3 225
+3%
|
589
-82%
|
(6 015)
N/A
|
(2 543)
+58%
|
(1 398)
+45%
|
4 766
N/A
|
3 143
-34%
|
6 683
+113%
|
9 259
+39%
|
9 625
+4%
|
11 196
+16%
|
12 089
+8%
|
14 424
+19%
|
14 573
+1%
|
15 283
+5%
|
13 328
-13%
|
12 838
-4%
|
9 513
-26%
|
4 674
-51%
|
2 141
-54%
|
31
-99%
|
(1 794)
N/A
|
(2 506)
-40%
|
(5 555)
-122%
|
(8 926)
-61%
|
(13 615)
-53%
|
(17 012)
-25%
|
(2 243)
+87%
|
1 643
N/A
|
3 401
+107%
|
3 453
+2%
|
3 801
+10%
|
4 990
+31%
|
5 341
+7%
|
4 668
-13%
|
4 013
-14%
|
3 903
-3%
|
1 165
-70%
|
1 826
+57%
|
2 378
+30%
|
715
-70%
|
589
-18%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(42)
|
0
|
0
|
(319)
|
0
|
0
|
(109)
|
0
|
0
|
0
|
618
|
621
|
617
|
0
|
(12)
|
(102)
|
(274)
|
(787)
|
(731)
|
(860)
|
(117)
|
(845)
|
(840)
|
(266)
|
(777)
|
(766)
|
(690)
|
(510)
|
(647)
|
(1 298)
|
(957)
|
63
|
(1 783)
|
(1 216)
|
1 190
|
2 953
|
5 172
|
5 491
|
3 604
|
1 638
|
454
|
690
|
267
|
211
|
1 372
|
2 249
|
391
|
212
|
639
|
591
|
558
|
2 072
|
1 216
|
(2 970)
|
1 278
|
(1 872)
|
(4 023)
|
70
|
(1 270)
|
|
| Non-Reccuring Items |
41
|
(183)
|
(377)
|
(200)
|
(234)
|
(75)
|
(45)
|
1 481
|
2 941
|
3 426
|
2 107
|
248
|
253
|
(81)
|
18
|
(41)
|
47
|
(113)
|
(115)
|
(164)
|
(52)
|
(133)
|
(539)
|
(227)
|
(673)
|
(658)
|
(201)
|
(2)
|
(18)
|
(5)
|
(7)
|
(9)
|
(9)
|
(6)
|
(7)
|
(6)
|
(35)
|
(7)
|
(21)
|
(34)
|
0
|
(332)
|
(972)
|
(2 322)
|
(753)
|
(1 212)
|
(1 212)
|
(1 260)
|
0
|
0
|
0
|
(91)
|
(172)
|
(228)
|
(202)
|
(99)
|
(61)
|
(47)
|
(105)
|
|
| Gain/Loss on Disposition of Assets |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
124
|
124
|
0
|
0
|
(5)
|
0
|
0
|
3
|
359
|
721
|
425
|
466
|
147
|
(77)
|
(6)
|
(32)
|
(61)
|
55
|
27
|
14
|
1
|
2
|
2
|
28
|
59
|
63
|
0
|
36
|
0
|
0
|
0
|
0
|
11
|
395
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
180
|
0
|
0
|
0
|
|
| Total Other Income |
(3)
|
(72)
|
(71)
|
35
|
(180)
|
(14)
|
152
|
180
|
302
|
488
|
688
|
197
|
765
|
706
|
255
|
558
|
570
|
325
|
544
|
488
|
271
|
448
|
405
|
80
|
291
|
217
|
150
|
283
|
248
|
316
|
357
|
401
|
1 619
|
1 626
|
1 629
|
463
|
534
|
457
|
463
|
464
|
453
|
488
|
624
|
810
|
230
|
203
|
(136)
|
95
|
9
|
14
|
575
|
814
|
827
|
875
|
909
|
842
|
494
|
535
|
543
|
|
| Pre-Tax Income |
(1 074)
N/A
|
(1 581)
-47%
|
(3 479)
-120%
|
(776)
+78%
|
(1 461)
-88%
|
442
N/A
|
1 370
+210%
|
3 077
+125%
|
4 808
+56%
|
4 424
-8%
|
2 738
-38%
|
(681)
N/A
|
(4 301)
-532%
|
(7 655)
-78%
|
(4 920)
+36%
|
(2 787)
+43%
|
3 486
N/A
|
2 652
-24%
|
647
-76%
|
(5 828)
N/A
|
(2 016)
+65%
|
(1 460)
+28%
|
3 940
N/A
|
2 652
-33%
|
5 519
+108%
|
8 020
+45%
|
8 824
+10%
|
11 021
+25%
|
11 699
+6%
|
13 452
+15%
|
13 967
+4%
|
15 740
+13%
|
13 157
-16%
|
13 270
+1%
|
12 384
-7%
|
8 147
-34%
|
7 812
-4%
|
6 008
-23%
|
2 252
-63%
|
(438)
N/A
|
(4 648)
-961%
|
(8 080)
-74%
|
(13 685)
-69%
|
(17 918)
-31%
|
(1 394)
+92%
|
2 883
N/A
|
2 444
-15%
|
2 500
+2%
|
4 449
+78%
|
5 595
+26%
|
6 474
+16%
|
7 463
+15%
|
5 884
-21%
|
1 580
-73%
|
3 150
+99%
|
877
-72%
|
(1 212)
N/A
|
1 273
N/A
|
(243)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(16)
|
(17)
|
(30)
|
(18)
|
(32)
|
(33)
|
(15)
|
(33)
|
(32)
|
(22)
|
(33)
|
(20)
|
(37)
|
(39)
|
(24)
|
(278)
|
(515)
|
(24)
|
(43)
|
193
|
(24)
|
(73)
|
(103)
|
(24)
|
(368)
|
(2 816)
|
(4 237)
|
(4 695)
|
(5 260)
|
(5 413)
|
(6 055)
|
(8 035)
|
(7 327)
|
(7 067)
|
(6 102)
|
(4 369)
|
(4 223)
|
(3 489)
|
(2 351)
|
(1 407)
|
(1 750)
|
(1 210)
|
(2 008)
|
(1 452)
|
(9)
|
(179)
|
(567)
|
3 225
|
1 686
|
744
|
965
|
(4 466)
|
(3 409)
|
(2 492)
|
(1 081)
|
1 268
|
2 098
|
1 938
|
687
|
|
| Income from Continuing Operations |
(1 090)
|
(1 599)
|
(3 510)
|
(795)
|
(1 493)
|
409
|
1 355
|
3 042
|
4 775
|
4 401
|
2 705
|
(702)
|
(4 337)
|
(7 693)
|
(4 944)
|
(3 065)
|
2 971
|
2 628
|
605
|
(5 634)
|
(2 040)
|
(1 532)
|
3 838
|
2 628
|
5 151
|
5 204
|
4 587
|
6 326
|
6 439
|
8 039
|
7 912
|
7 705
|
5 830
|
6 203
|
6 282
|
3 778
|
3 589
|
2 519
|
(99)
|
(1 845)
|
(6 398)
|
(9 290)
|
(15 693)
|
(19 370)
|
(1 403)
|
2 704
|
1 877
|
5 725
|
6 135
|
6 339
|
7 439
|
2 997
|
2 475
|
(912)
|
2 069
|
2 145
|
886
|
3 211
|
444
|
|
| Net Income (Common) |
(1 090)
N/A
|
(1 599)
-47%
|
(3 510)
-120%
|
(795)
+77%
|
(1 493)
-88%
|
409
N/A
|
1 355
+231%
|
3 042
+125%
|
4 775
+57%
|
4 401
-8%
|
2 705
-39%
|
(702)
N/A
|
(4 337)
-518%
|
(7 693)
-77%
|
(4 944)
+36%
|
(3 065)
+38%
|
2 971
N/A
|
2 628
-12%
|
605
-77%
|
(5 634)
N/A
|
(2 040)
+64%
|
(1 532)
+25%
|
3 838
N/A
|
2 628
-32%
|
5 151
+96%
|
5 204
+1%
|
4 587
-12%
|
6 326
+38%
|
6 438
+2%
|
8 039
+25%
|
7 912
-2%
|
7 705
-3%
|
5 831
-24%
|
6 200
+6%
|
6 279
+1%
|
3 778
-40%
|
3 587
-5%
|
2 520
-30%
|
(99)
N/A
|
(1 845)
-1 764%
|
(6 399)
-247%
|
(9 291)
-45%
|
(15 692)
-69%
|
(19 370)
-23%
|
(1 403)
+93%
|
2 704
N/A
|
1 876
-31%
|
5 727
+205%
|
6 136
+7%
|
6 340
+3%
|
7 440
+17%
|
2 997
-60%
|
2 474
-17%
|
(911)
N/A
|
2 070
N/A
|
2 146
+4%
|
888
-59%
|
3 211
+262%
|
444
-86%
|
|
| EPS (Diluted) |
-64.11
N/A
|
-88.83
-39%
|
-195
-120%
|
-41.84
+79%
|
-39.28
+6%
|
10.76
N/A
|
35.65
+231%
|
80.05
+125%
|
91.82
+15%
|
81.5
-11%
|
50.09
-39%
|
-13
N/A
|
-74.77
-475%
|
-132.63
-77%
|
-85.24
+36%
|
-51.08
+40%
|
49.51
N/A
|
43.8
-12%
|
10.08
-77%
|
-92.36
N/A
|
-32.38
+65%
|
-21.88
+32%
|
54.82
N/A
|
37.55
-32%
|
73.58
+96%
|
73.29
0%
|
63.7
-13%
|
89.09
+40%
|
81.49
-9%
|
87.38
+7%
|
86
-2%
|
86.57
+1%
|
64.07
-26%
|
67.39
+5%
|
69
+2%
|
41.51
-40%
|
39.41
-5%
|
27.39
-30%
|
-1.08
N/A
|
-20.28
-1 778%
|
-70.31
-247%
|
-102.09
-45%
|
-172.43
-69%
|
-212.85
-23%
|
-23.38
+89%
|
45.06
N/A
|
31.26
-31%
|
95.45
+205%
|
102.26
+7%
|
105.1
+3%
|
123.33
+17%
|
49.93
-60%
|
41.96
-16%
|
-15.45
N/A
|
34.85
N/A
|
36.14
+4%
|
14.74
-59%
|
53.33
+262%
|
7.39
-86%
|
|
Switch to:
Switch to:
See Also
Discover More
