First Time Loading...
S

Skymark Airlines Inc
TSE:9204

Watchlist Manager
Skymark Airlines Inc
TSE:9204
Watchlist
Price: 952 JPY -0.31% Market Closed
Updated: Apr 30, 2024

Intrinsic Value

Skymark Airlines Co., Ltd. engages in the provision of air transportation services. [ Read More ]

The intrinsic value of one Skymark Airlines Inc stock under the Base Case scenario is 884.27 JPY. Compared to the current market price of 952 JPY, Skymark Airlines Inc is Overvalued by 7%.

Key Points:
Intrinsic Value
Base Case
884.27 JPY
Overvaluation 7%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Skymark Airlines Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Skymark Airlines Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Skymark Airlines Inc

Provide an overview of the primary business activities
of Skymark Airlines Inc.

What unique competitive advantages
does Skymark Airlines Inc hold over its rivals?

What risks and challenges
does Skymark Airlines Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Skymark Airlines Inc.

Provide P/S
for Skymark Airlines Inc.

Provide P/E
for Skymark Airlines Inc.

Provide P/OCF
for Skymark Airlines Inc.

Provide P/FCFE
for Skymark Airlines Inc.

Provide P/B
for Skymark Airlines Inc.

Provide EV/S
for Skymark Airlines Inc.

Provide EV/GP
for Skymark Airlines Inc.

Provide EV/EBITDA
for Skymark Airlines Inc.

Provide EV/EBIT
for Skymark Airlines Inc.

Provide EV/OCF
for Skymark Airlines Inc.

Provide EV/FCFF
for Skymark Airlines Inc.

Provide EV/IC
for Skymark Airlines Inc.

Show me price targets
for Skymark Airlines Inc made by professional analysts.

What are the Revenue projections
for Skymark Airlines Inc?

How accurate were the past Revenue estimates
for Skymark Airlines Inc?

What are the Net Income projections
for Skymark Airlines Inc?

How accurate were the past Net Income estimates
for Skymark Airlines Inc?

What are the EPS projections
for Skymark Airlines Inc?

How accurate were the past EPS estimates
for Skymark Airlines Inc?

What are the EBIT projections
for Skymark Airlines Inc?

How accurate were the past EBIT estimates
for Skymark Airlines Inc?

Compare the revenue forecasts
for Skymark Airlines Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Skymark Airlines Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Skymark Airlines Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Skymark Airlines Inc compared to its peers.

Compare the P/E ratios
of Skymark Airlines Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Skymark Airlines Inc with its peers.

Analyze the financial leverage
of Skymark Airlines Inc compared to its main competitors.

Show all profitability ratios
for Skymark Airlines Inc.

Provide ROE
for Skymark Airlines Inc.

Provide ROA
for Skymark Airlines Inc.

Provide ROIC
for Skymark Airlines Inc.

Provide ROCE
for Skymark Airlines Inc.

Provide Gross Margin
for Skymark Airlines Inc.

Provide Operating Margin
for Skymark Airlines Inc.

Provide Net Margin
for Skymark Airlines Inc.

Provide FCF Margin
for Skymark Airlines Inc.

Show all solvency ratios
for Skymark Airlines Inc.

Provide D/E Ratio
for Skymark Airlines Inc.

Provide D/A Ratio
for Skymark Airlines Inc.

Provide Interest Coverage Ratio
for Skymark Airlines Inc.

Provide Altman Z-Score Ratio
for Skymark Airlines Inc.

Provide Quick Ratio
for Skymark Airlines Inc.

Provide Current Ratio
for Skymark Airlines Inc.

Provide Cash Ratio
for Skymark Airlines Inc.

What is the historical Revenue growth
over the last 5 years for Skymark Airlines Inc?

What is the historical Net Income growth
over the last 5 years for Skymark Airlines Inc?

What is the current Free Cash Flow
of Skymark Airlines Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Skymark Airlines Inc.

Financials

Balance Sheet Decomposition
Skymark Airlines Inc

Current Assets 38.1B
Cash & Short-Term Investments 25.9B
Receivables 5.9B
Other Current Assets 6.3B
Non-Current Assets 67.9B
PP&E 13.8B
Intangibles 361m
Other Non-Current Assets 53.7B
Current Liabilities 55B
Accounts Payable 2.9B
Accrued Liabilities 1.2B
Short-Term Debt 20B
Other Current Liabilities 30.8B
Non-Current Liabilities 23.3B
Long-Term Debt 9.6B
Other Non-Current Liabilities 13.7B
Efficiency

Earnings Waterfall
Skymark Airlines Inc

Revenue
100.3B JPY
Cost of Revenue
-89.2B JPY
Gross Profit
11.1B JPY
Operating Expenses
-5.8B JPY
Operating Income
5.3B JPY
Other Expenses
2.1B JPY
Net Income
7.4B JPY

Free Cash Flow Analysis
Skymark Airlines Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Skymark Airlines Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Positive 3-Year Average ROE
Exceptional 1-Year Revenue Growth
53/100
Profitability
Score

Skymark Airlines Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Skymark Airlines Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Positive Net Debt
Average D/E
47/100
Solvency
Score

Skymark Airlines Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Skymark Airlines Inc

Wall Street analysts forecast Skymark Airlines Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Skymark Airlines Inc is 1 394 JPY with a low forecast of 1 313 JPY and a high forecast of 1 575 JPY.

Lowest
Price Target
1 313 JPY
38% Upside
Average
Price Target
1 394 JPY
46% Upside
Highest
Price Target
1 575 JPY
65% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Skymark Airlines Inc

1M 1M
-6%
6M 6M
-3%
1Y 1Y
-24%
3Y 3Y
-25%
5Y 5Y
-25%
10Y 10Y
+204%
Annual Price Range
952
52w Low
921
52w High
1 307
Price Metrics
Average Annual Return 12.76%
Standard Deviation of Annual Returns
N/A
Max Drawdown -39%
Shares Statistics
Market Capitalization 57.4B JPY
Shares Outstanding 58 949 400
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Skymark Airlines Inc

Country

Japan

Industry

Airlines

Market Cap

57.4B JPY

Dividend Yield

2.73%

Description

Skymark Airlines Co., Ltd. engages in the provision of air transportation services. The company is headquartered in Ota-Ku, Tokyo-To and currently employs 2,463 full-time employees. The company went IPO on 2022-12-14. The airline business is divided into passenger transportation business and ancillary business. The passenger transportation business consists of scheduled air transportation business and unscheduled air transportation business. The ancillary business consists of four business lines: passenger transportation ancillary business, advertising business, training facility leasing business, and product sales business. The passenger transportation ancillary business provides services such as reservation cancellation and change service in passenger transportation. Advertising business include the sale of advertising space in in-flight magazines and other media provided on Company-operated aircraft. Training facility leasing business include the leasing of simulators and aircraft ground vehicles to other airlines. The product sales business sells goods and other items on board aircraft.

Contact

TOKYO-TO
Ota-ku
8F, Utility Center Bldg., 3-5-10, Haneda Airport
+81357088280
https://www.skymark.co.jp/

IPO

2022-12-14

Employees

2 463

Officers

President, Executive Officer & Representative Director
Shun Dong
Senior Managing Director, Executive Officer and Executive Director
Manabu Motohashi
Senior Managing Director and Executive Director
Mr. Hideo Yaguchi
Director & Executive Officer
Takataro Hara
Director & Senior Managing Executive Officer
Mr. Hidetomo Aramaki
Executive Officer and Director
Noriyuki Masukawa

See Also

Discover More
What is the Intrinsic Value of one Skymark Airlines Inc stock?

The intrinsic value of one Skymark Airlines Inc stock under the Base Case scenario is 884.27 JPY.

Is Skymark Airlines Inc stock undervalued or overvalued?

Compared to the current market price of 952 JPY, Skymark Airlines Inc is Overvalued by 7%.