Star Flyer Inc
TSE:9206
Intrinsic Value
Star Flyer, Inc. engages in air transportation business. [ Read More ]
The intrinsic value of one Star Flyer Inc stock under the Base Case scenario is 4 307.86 JPY. Compared to the current market price of 2 681 JPY, Star Flyer Inc is Undervalued by 38%.
Valuation Backtest
Star Flyer Inc
Run backtest to discover the historical profit from buying and selling Star Flyer Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Star Flyer Inc
Current Assets | 12.8B |
Cash & Short-Term Investments | 7.1B |
Receivables | 2.7B |
Other Current Assets | 2.9B |
Non-Current Assets | 8.4B |
PP&E | 6B |
Intangibles | 482m |
Other Non-Current Assets | 1.9B |
Current Liabilities | 6.5B |
Accounts Payable | 2.4B |
Short-Term Debt | 800m |
Other Current Liabilities | 3.4B |
Non-Current Liabilities | 12.6B |
Long-Term Debt | 3.2B |
Other Non-Current Liabilities | 9.4B |
Earnings Waterfall
Star Flyer Inc
Revenue
|
38.5B
JPY
|
Cost of Revenue
|
-35.7B
JPY
|
Gross Profit
|
2.8B
JPY
|
Operating Expenses
|
-3B
JPY
|
Operating Income
|
-147m
JPY
|
Other Expenses
|
1.2B
JPY
|
Net Income
|
1B
JPY
|
Free Cash Flow Analysis
Star Flyer Inc
Profitability Score
Profitability Due Diligence
Star Flyer Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
Score
Star Flyer Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Star Flyer Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Score
Star Flyer Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Star Flyer Inc
According to Wall Street analysts, the average 1-year price target for Star Flyer Inc is 4 700 JPY .
Shareholder Return
Price
Star Flyer Inc
Average Annual Return | -4.21% |
Standard Deviation of Annual Returns | 32.15% |
Max Drawdown | -54% |
Market Capitalization | 9.4B JPY |
Shares Outstanding | 3 508 500 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Star Flyer, Inc. engages in air transportation business. The company is headquartered in Kitakyushu-Shi, Fukuoka-Ken and currently employs 846 full-time employees. The company went IPO on 2011-12-21. The firm operates Air Transport segment. The Air Transport segment is engaged in the scheduled passenger transportation, nonscheduled chartered passenger transportation and cargo transportation. The Incidental Business segment is involved in the contracted airport handling business, the advertising business, as well as the sale of souvenirs and other goods.
Contact
IPO
Employees
Officers
The intrinsic value of one Star Flyer Inc stock under the Base Case scenario is 4 307.86 JPY.
Compared to the current market price of 2 681 JPY, Star Flyer Inc is Undervalued by 38%.