First Time Loading...

Star Flyer Inc
TSE:9206

Watchlist Manager
Star Flyer Inc Logo
Star Flyer Inc
TSE:9206
Watchlist
Price: 2 681 JPY 0.37% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Star Flyer, Inc. engages in air transportation business. [ Read More ]

The intrinsic value of one Star Flyer Inc stock under the Base Case scenario is 4 307.86 JPY. Compared to the current market price of 2 681 JPY, Star Flyer Inc is Undervalued by 38%.

Key Points:
Intrinsic Value
Base Case
4 307.86 JPY
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Star Flyer Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Star Flyer Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Star Flyer Inc

Provide an overview of the primary business activities
of Star Flyer Inc.

What unique competitive advantages
does Star Flyer Inc hold over its rivals?

What risks and challenges
does Star Flyer Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Star Flyer Inc.

Provide P/S
for Star Flyer Inc.

Provide P/E
for Star Flyer Inc.

Provide P/OCF
for Star Flyer Inc.

Provide P/FCFE
for Star Flyer Inc.

Provide P/B
for Star Flyer Inc.

Provide EV/S
for Star Flyer Inc.

Provide EV/GP
for Star Flyer Inc.

Provide EV/EBITDA
for Star Flyer Inc.

Provide EV/EBIT
for Star Flyer Inc.

Provide EV/OCF
for Star Flyer Inc.

Provide EV/FCFF
for Star Flyer Inc.

Provide EV/IC
for Star Flyer Inc.

Show me price targets
for Star Flyer Inc made by professional analysts.

What are the Revenue projections
for Star Flyer Inc?

How accurate were the past Revenue estimates
for Star Flyer Inc?

What are the Net Income projections
for Star Flyer Inc?

How accurate were the past Net Income estimates
for Star Flyer Inc?

What are the EPS projections
for Star Flyer Inc?

How accurate were the past EPS estimates
for Star Flyer Inc?

What are the EBIT projections
for Star Flyer Inc?

How accurate were the past EBIT estimates
for Star Flyer Inc?

Compare the revenue forecasts
for Star Flyer Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Star Flyer Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Star Flyer Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Star Flyer Inc compared to its peers.

Compare the P/E ratios
of Star Flyer Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Star Flyer Inc with its peers.

Analyze the financial leverage
of Star Flyer Inc compared to its main competitors.

Show all profitability ratios
for Star Flyer Inc.

Provide ROE
for Star Flyer Inc.

Provide ROA
for Star Flyer Inc.

Provide ROIC
for Star Flyer Inc.

Provide ROCE
for Star Flyer Inc.

Provide Gross Margin
for Star Flyer Inc.

Provide Operating Margin
for Star Flyer Inc.

Provide Net Margin
for Star Flyer Inc.

Provide FCF Margin
for Star Flyer Inc.

Show all solvency ratios
for Star Flyer Inc.

Provide D/E Ratio
for Star Flyer Inc.

Provide D/A Ratio
for Star Flyer Inc.

Provide Interest Coverage Ratio
for Star Flyer Inc.

Provide Altman Z-Score Ratio
for Star Flyer Inc.

Provide Quick Ratio
for Star Flyer Inc.

Provide Current Ratio
for Star Flyer Inc.

Provide Cash Ratio
for Star Flyer Inc.

What is the historical Revenue growth
over the last 5 years for Star Flyer Inc?

What is the historical Net Income growth
over the last 5 years for Star Flyer Inc?

What is the current Free Cash Flow
of Star Flyer Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Star Flyer Inc.

Financials

Balance Sheet Decomposition
Star Flyer Inc

Current Assets 12.8B
Cash & Short-Term Investments 7.1B
Receivables 2.7B
Other Current Assets 2.9B
Non-Current Assets 8.4B
PP&E 6B
Intangibles 482m
Other Non-Current Assets 1.9B
Current Liabilities 6.5B
Accounts Payable 2.4B
Short-Term Debt 800m
Other Current Liabilities 3.4B
Non-Current Liabilities 12.6B
Long-Term Debt 3.2B
Other Non-Current Liabilities 9.4B
Efficiency

Earnings Waterfall
Star Flyer Inc

Revenue
38.5B JPY
Cost of Revenue
-35.7B JPY
Gross Profit
2.8B JPY
Operating Expenses
-3B JPY
Operating Income
-147m JPY
Other Expenses
1.2B JPY
Net Income
1B JPY

Free Cash Flow Analysis
Star Flyer Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Star Flyer Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROE is Increasing
ROIC is Increasing
Positive 3-Years Revenue Growth
30/100
Profitability
Score

Star Flyer Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Star Flyer Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Short-Term Solvency
Long-Term Solvency
Average D/E
37/100
Solvency
Score

Star Flyer Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Star Flyer Inc

Wall Street analysts forecast Star Flyer Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Star Flyer Inc is 4 700 JPY .

Lowest
Price Target
Not Available
Average
Price Target
4 700 JPY
75% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Star Flyer Inc

1M 1M
-11%
6M 6M
+0%
1Y 1Y
+5%
3Y 3Y
-3%
5Y 5Y
-24%
10Y 10Y
+50%
Annual Price Range
2 681
52w Low
2 560
52w High
3 190
Price Metrics
Average Annual Return -4.21%
Standard Deviation of Annual Returns 32.15%
Max Drawdown -54%
Shares Statistics
Market Capitalization 9.4B JPY
Shares Outstanding 3 508 500
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Star Flyer Inc Logo
Star Flyer Inc

Country

Japan

Industry

Airlines

Market Cap

9.4B JPY

Dividend Yield

0%

Description

Star Flyer, Inc. engages in air transportation business. The company is headquartered in Kitakyushu-Shi, Fukuoka-Ken and currently employs 846 full-time employees. The company went IPO on 2011-12-21. The firm operates Air Transport segment. The Air Transport segment is engaged in the scheduled passenger transportation, nonscheduled chartered passenger transportation and cargo transportation. The Incidental Business segment is involved in the contracted airport handling business, the advertising business, as well as the sale of souvenirs and other goods.

Contact

FUKUOKA-KEN
Kitakyushu-shi
Kitakyushu Kuko Star Flyer Honsha Bldg., 6, Kukokita-machi, Kokuraminami-ku
+81935554500.0
https://www.starflyer.jp/

IPO

2011-12-21

Employees

846

Officers

Executive Officer & Representative Chairman
Tomonori Yokoe
President, CEO & Representative Director
Osamu Machida
Operating Officer, Deputy GM of Corporate Planning Division and GM of Finance and Accounting Dep.
Satoko Minami
Executive Officer & Chief of Operations Division
Yukio Okada
Operating Officer and General Affairs & Human Resources Department Manager
Hideyuki Furukawa
Senior Managing Executive Officer & Director
Mr. Takashi Shibata
Show More
Executive Officer & Head of Innovation Promotion Division and Business Innovation Department
Hiroshi Goto
Executive Officer & GM of Maintenance Headquarters
Mr. Nobuya Moriyama
Operating Officer and GM of Corporate Planning Division & Corporate Strategy Division
Go Inada
Operating Officer
Junichiro Yuasa
Show Less

See Also

Discover More
What is the Intrinsic Value of one Star Flyer Inc stock?

The intrinsic value of one Star Flyer Inc stock under the Base Case scenario is 4 307.86 JPY.

Is Star Flyer Inc stock undervalued or overvalued?

Compared to the current market price of 2 681 JPY, Star Flyer Inc is Undervalued by 38%.