Star Flyer Inc Relative Valuation - Star Flyer Inc

Watchlist Manager

Watchlist

Price: 2 002 JPY -0.79% Market Closed

Market Cap: ¥7.6B

	Star Flyer Inc TSE:9206	JP
A	Ascent Bridge Ltd SGX:AWG	SG
	Spencer's Retail Ltd NSE:SPENCERS	IN
	China Railway Construction Corp Ltd SSE:601186	CN

Relative Value

The Relative Value of one Star Flyer Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 002 JPY, Star Flyer Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Star Flyer Inc Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		Star Flyer Inc TSE:9206	7.6B JPY	0.2	-40.1	6.2	30.7
US		Delta Air Lines Inc NYSE:DAL	41.4B USD	0.7	8.3	6	8.5
US		United Airlines Holdings Inc NASDAQ:UAL	29.1B USD	0.5	8.7	7.5	7.5
CH		Kinarus Therapeutics Holding AG SIX:KNRS	19.5B CHF	0	-1 404.3	-1 404.9	-1 404.9
UK		International Consolidated Airlines Group SA LSE:IAG	16.1B GBP	0.6	5.6	2.8	4.3
IE	R	Ryanair Holdings PLC LSE:RYA	15.4B EUR	1.1	8	4.5	6.8
US		Southwest Airlines Co NYSE:LUV	20.3B USD	0.7	46.1	10.9	50.7
CN		Air China Ltd SSE:601111	120.2B CNY	0.7	435.6	-6 612	-6 612
IN		Interglobe Aviation Ltd NSE:INDIGO	1.6T INR	1.9	49.8	8.2	15.8
SG		Singapore Airlines Ltd SGX:C6L	20.6B SGD	1	9.1	5.4	13.1
CN		China Southern Airlines Co Ltd SSE:600029	106.6B CNY	0.6	-77.2	34.2	34.2

				Revenue Growth	P/S to Growth
JP		Star Flyer Inc TSE:9206	Average P/S: 0.8 0.2	N/A	N/A
US		Delta Air Lines Inc NYSE:DAL	0.7	3%	0.2
US		United Airlines Holdings Inc NASDAQ:UAL	0.5	7%	0.1
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Not Available	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	0.6	5%	0.1
IE	R	Ryanair Holdings PLC LSE:RYA	1.1	9%	0.1
US		Southwest Airlines Co NYSE:LUV	0.7	8%	0.1
CN		Air China Ltd SSE:601111	0.7	6%	0.1
IN		Interglobe Aviation Ltd NSE:INDIGO	1.9	12%	0.2
SG		Singapore Airlines Ltd SGX:C6L	1	3%	0.3
CN		China Southern Airlines Co Ltd SSE:600029	0.6	5%	0.1

				Earnings Growth	PEG
JP		Star Flyer Inc TSE:9206	Average P/E: 71.4 Negative Multiple: -40.1	N/A	N/A
US		Delta Air Lines Inc NYSE:DAL	8.3	6%	1.4
US		United Airlines Holdings Inc NASDAQ:UAL	8.7	18%	0.5
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.3	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	5.6	6%	0.9
IE	R	Ryanair Holdings PLC LSE:RYA	8	14%	0.6
US		Southwest Airlines Co NYSE:LUV	46.1	85%	0.5
CN		Air China Ltd SSE:601111	435.6	N/A	N/A
IN		Interglobe Aviation Ltd NSE:INDIGO	49.8	8%	6.2
SG		Singapore Airlines Ltd SGX:C6L	9.1	-23%	N/A
CN		China Southern Airlines Co Ltd SSE:600029	Negative Multiple: -77.2	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
JP		Star Flyer Inc TSE:9206	Average EV/EBITDA: 9.5 6.2	N/A	N/A
US		Delta Air Lines Inc NYSE:DAL	6	11%	0.5
US		United Airlines Holdings Inc NASDAQ:UAL	7.5	31%	0.2
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	2.8	5%	0.6
IE	R	Ryanair Holdings PLC LSE:RYA	4.5	10%	0.4
US		Southwest Airlines Co NYSE:LUV	10.9	39%	0.3
CN		Air China Ltd SSE:601111	Negative Multiple: -6 612	N/A	N/A
IN		Interglobe Aviation Ltd NSE:INDIGO	8.2	12%	0.7
SG		Singapore Airlines Ltd SGX:C6L	5.4	3%	1.8
CN		China Southern Airlines Co Ltd SSE:600029	34.2	103%	0.3

				EBIT Growth	EV/EBIT to Growth
JP		Star Flyer Inc TSE:9206	Average EV/EBIT: 19 30.7	N/A	N/A
US		Delta Air Lines Inc NYSE:DAL	8.5	12%	0.7
US		United Airlines Holdings Inc NASDAQ:UAL	7.5	14%	0.5
CH		Kinarus Therapeutics Holding AG SIX:KNRS	Negative Multiple: -1 404.9	N/A	N/A
UK		International Consolidated Airlines Group SA LSE:IAG	4.3	4%	1.1
IE	R	Ryanair Holdings PLC LSE:RYA	6.8	11%	0.6
US		Southwest Airlines Co NYSE:LUV	50.7	100%	0.5
CN		Air China Ltd SSE:601111	Negative Multiple: -6 612	N/A	N/A
IN		Interglobe Aviation Ltd NSE:INDIGO	15.8	6%	2.6
SG		Singapore Airlines Ltd SGX:C6L	13.1	1%	13.1
CN		China Southern Airlines Co Ltd SSE:600029	34.2	32%	1.1

Star Flyer Inc
TSE:9206

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Star Flyer Inc Competitors

See Also

Company

Help

Tools

Stocks

Star Flyer Inc TSE:9206

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Star Flyer Inc Competitors

See Also

Company

Help

Tools

Stocks

Star Flyer Inc
TSE:9206

Competitors Multiples
Star Flyer Inc Competitors