F

F-Code Inc
TSE:9211

Watchlist Manager
F-Code Inc
TSE:9211
Watchlist
Price: 1 555 JPY 1.24% Market Closed
Market Cap: ¥19.3B

Cash Flow Statement

Cash Flow Statement
F-Code Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Operating Cash Flow
Net Income
230
486
612
928
1 069
1 323
1 821
2 115
Depreciation & Amortization
113
53
65
87
99
89
125
211
Stock-Based Compensation
0
0
7
0
0
4
0
0
Other Non-Cash Items
39
34
40
61
58
394
793
(213)
Cash Taxes Paid
23
25
58
64
178
163
200
255
Cash Interest Paid
17
43
29
44
50
69
89
143
Change in Working Capital
(98)
42
161
(40)
(204)
(889)
(1 343)
(766)
Cash from Operating Activities
284
N/A
634
+123%
878
+39%
1 036
+18%
944
-9%
916
-3%
1 395
+52%
1 347
-3%
Investing Cash Flow
Capital Expenditures
(32)
(41)
(46)
(69)
(68)
(99)
(140)
(255)
Other Items
(2 340)
(4 407)
(3 358)
(5 279)
(4 427)
(2 989)
(2 714)
(3 405)
Cash from Investing Activities
(2 373)
N/A
(4 448)
-87%
(3 404)
+23%
(5 348)
-57%
(4 495)
+16%
(3 088)
+31%
(2 854)
+8%
(3 660)
-28%
Financing Cash Flow
Net Issuance of Common Stock
1 987
1 999
2 011
2 035
2 474
2 510
(240)
(297)
Net Issuance of Debt
3 542
5 004
3 575
6 233
4 168
1 647
2 343
5 306
Other
(0)
(0)
(0)
1
1
208
(670)
(877)
Cash from Financing Activities
5 529
N/A
7 003
+27%
5 586
-20%
8 269
+48%
6 643
-20%
4 365
-34%
1 432
-67%
4 132
+188%
Change in Cash
Effect of Foreign Exchange Rates
(0)
2
2
3
3
3
(1)
1
Net Change in Cash
3 441
N/A
3 190
-7%
3 062
-4%
3 959
+29%
3 096
-22%
2 196
-29%
(27)
N/A
1 820
N/A
Free Cash Flow
Free Cash Flow
252
N/A
593
+135%
832
+40%
967
+16%
877
-9%
817
-7%
1 255
+54%
1 092
-13%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett