F

F-Code Inc
TSE:9211

Watchlist Manager
F-Code Inc
TSE:9211
Watchlist
Price: 1 536 JPY 1.92% Market Closed
Market Cap: ¥19.1B

Income Statement

Earnings Waterfall
F-Code Inc

Income Statement
F-Code Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
5
0
12
0
0
0
41
0
0
0
108
0
0
0
207
Revenue
1 159
N/A
985
-15%
1 072
+9%
1 228
+15%
1 438
+17%
1 850
+29%
2 482
+34%
3 132
+26%
3 655
+17%
3 979
+9%
5 131
+29%
6 512
+27%
8 306
+28%
10 456
+26%
11 938
+14%
Gross Profit
Cost of Revenue
(447)
(416)
(444)
(516)
(582)
(732)
(1 012)
(1 261)
(1 528)
(1 665)
(2 290)
(2 697)
(3 481)
(4 324)
(4 813)
Gross Profit
712
N/A
569
-20%
628
+10%
712
+13%
856
+20%
1 118
+31%
1 471
+32%
1 871
+27%
2 127
+14%
2 314
+9%
2 841
+23%
3 815
+34%
4 824
+26%
6 132
+27%
7 125
+16%
Operating Income
Operating Expenses
(418)
(351)
(489)
(461)
(596)
(726)
(819)
(1 035)
(1 059)
(1 067)
(972)
(2 147)
(2 858)
(3 904)
(4 781)
Selling, General & Administrative
(418)
(351)
(455)
(454)
(593)
(729)
(759)
(1 040)
(1 136)
(1 200)
(1 603)
(2 578)
(3 380)
(4 447)
(5 223)
Research & Development
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
(34)
0
0
0
(65)
0
0
0
(89)
0
0
0
0
Other Operating Expenses
0
(0)
0
(7)
(3)
3
6
5
77
133
720
431
522
543
442
Operating Income
294
N/A
218
-26%
139
-37%
251
+81%
260
+4%
392
+51%
652
+66%
836
+28%
1 068
+28%
1 247
+17%
1 869
+50%
1 668
-11%
1 966
+18%
2 228
+13%
2 344
+5%
Pre-Tax Income
Interest Income Expense
(3)
(3)
(9)
(12)
(16)
(25)
(40)
(51)
(74)
(91)
118
(121)
(146)
(164)
(229)
Non-Reccuring Items
(4)
(7)
(7)
0
0
0
0
0
0
0
(657)
0
0
0
0
Total Other Income
(9)
(9)
2
(14)
(14)
(15)
(0)
0
0
0
(7)
0
0
0
0
Pre-Tax Income
278
N/A
199
-28%
124
-38%
225
+81%
230
+2%
353
+54%
612
+74%
785
+28%
994
+27%
1 157
+16%
1 323
+14%
1 547
+17%
1 821
+18%
2 064
+13%
2 115
+3%
Net Income
Tax Provision
(16)
(9)
(55)
(51)
(72)
(115)
(128)
(208)
(265)
(351)
(389)
(465)
(561)
(645)
(610)
Income from Continuing Operations
261
190
69
173
157
238
484
577
729
805
934
1 082
1 259
1 419
1 505
Income to Minority Interest
0
0
0
0
0
0
0
(7)
(11)
(13)
(28)
(48)
(80)
(70)
(54)
Net Income (Common)
261
N/A
190
-27%
69
-63%
173
+150%
157
-9%
238
+51%
485
+104%
569
+17%
718
+26%
792
+10%
906
+14%
1 034
+14%
1 179
+14%
1 348
+14%
1 452
+8%
EPS (Diluted)
58.79
N/A
43.57
-26%
7.75
-82%
33.1
+327%
14.46
-56%
21.75
+50%
44.88
+106%
48.99
+9%
57.06
+16%
65.36
+15%
77.94
+19%
83.96
+8%
96.37
+15%
110.44
+15%
118.59
+7%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett