F
F-Code Inc
TSE:9211
F-Code Inc
TSE:9211
Price:
1 507
JPY
1.76%
Market Closed
Market Cap:
¥18.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
F
|
F-Code Inc
TSE:9211
|
JP |
|
S
|
Shanghai Tianchen Co Ltd
SSE:600620
|
CN |
|
Sindoh Co Ltd
KRX:029530
|
KR |
|
China Asia Valley Group Ltd
HKEX:63
|
HK |
|
XOMA Corp
NASDAQ:XOMA
|
US |
|
BLIS Technologies Ltd
NZX:BLT
|
NZ |
|
Adese Gayrimenkul Yatirim AS
IST:ADESE.E
|
TR |
|
UTI Asset Management Company Ltd
NSE:UTIAMC
|
IN |
|
S
|
Solteq Oyj
OMXH:SOLTEQ
|
FI |
|
Beyond Air Inc
NASDAQ:XAIR
|
US |
|
Graphic Packaging Holding Co
NYSE:GPK
|
US |
|
Yuanli Chemical Group Co Ltd
SSE:603217
|
CN |
|
B
|
Bay Capital PLC
LSE:BAY
|
JE |
|
S
|
Spinnaker Acquisitions PLC
LSE:SPAQ
|
UK |
Income Statement
Earnings Waterfall
F-Code Inc
F-Code Inc
Income Statement
F-Code Inc
F-Code Inc
Currency: JPY
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
5
|
0
|
12
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
108
|
0
|
0
|
0
|
207
|
|
| Revenue |
1 159
N/A
|
985
-15%
|
1 072
+9%
|
1 228
+15%
|
1 438
+17%
|
1 850
+29%
|
2 482
+34%
|
3 132
+26%
|
3 655
+17%
|
3 979
+9%
|
5 131
+29%
|
6 512
+27%
|
8 306
+28%
|
10 456
+26%
|
11 938
+14%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(447)
|
(416)
|
(444)
|
(516)
|
(582)
|
(732)
|
(1 012)
|
(1 261)
|
(1 528)
|
(1 665)
|
(2 290)
|
(2 697)
|
(3 481)
|
(4 324)
|
(4 813)
|
|
| Gross Profit |
712
N/A
|
569
-20%
|
628
+10%
|
712
+13%
|
856
+20%
|
1 118
+31%
|
1 471
+32%
|
1 871
+27%
|
2 127
+14%
|
2 314
+9%
|
2 841
+23%
|
3 815
+34%
|
4 824
+26%
|
6 132
+27%
|
7 125
+16%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(418)
|
(351)
|
(489)
|
(461)
|
(596)
|
(726)
|
(819)
|
(1 035)
|
(1 059)
|
(1 067)
|
(972)
|
(2 147)
|
(2 858)
|
(3 904)
|
(4 781)
|
|
| Selling, General & Administrative |
(418)
|
(351)
|
(455)
|
(454)
|
(593)
|
(729)
|
(759)
|
(1 040)
|
(1 136)
|
(1 200)
|
(1 603)
|
(2 578)
|
(3 380)
|
(4 447)
|
(5 223)
|
|
| Research & Development |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(34)
|
0
|
0
|
0
|
(65)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(0)
|
0
|
(7)
|
(3)
|
3
|
6
|
5
|
77
|
133
|
720
|
431
|
522
|
543
|
442
|
|
| Operating Income |
294
N/A
|
218
-26%
|
139
-37%
|
251
+81%
|
260
+4%
|
392
+51%
|
652
+66%
|
836
+28%
|
1 068
+28%
|
1 247
+17%
|
1 869
+50%
|
1 668
-11%
|
1 966
+18%
|
2 228
+13%
|
2 344
+5%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(3)
|
(3)
|
(9)
|
(12)
|
(16)
|
(25)
|
(40)
|
(51)
|
(74)
|
(91)
|
118
|
(121)
|
(146)
|
(164)
|
(229)
|
|
| Non-Reccuring Items |
(4)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(657)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(9)
|
(9)
|
2
|
(14)
|
(14)
|
(15)
|
(0)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
278
N/A
|
199
-28%
|
124
-38%
|
225
+81%
|
230
+2%
|
353
+54%
|
612
+74%
|
785
+28%
|
994
+27%
|
1 157
+16%
|
1 323
+14%
|
1 547
+17%
|
1 821
+18%
|
2 064
+13%
|
2 115
+3%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(16)
|
(9)
|
(55)
|
(51)
|
(72)
|
(115)
|
(128)
|
(208)
|
(265)
|
(351)
|
(389)
|
(465)
|
(561)
|
(645)
|
(610)
|
|
| Income from Continuing Operations |
261
|
190
|
69
|
173
|
157
|
238
|
484
|
577
|
729
|
805
|
934
|
1 082
|
1 259
|
1 419
|
1 505
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(11)
|
(13)
|
(28)
|
(48)
|
(80)
|
(70)
|
(54)
|
|
| Net Income (Common) |
261
N/A
|
190
-27%
|
69
-63%
|
173
+150%
|
157
-9%
|
238
+51%
|
485
+104%
|
569
+17%
|
718
+26%
|
792
+10%
|
906
+14%
|
1 034
+14%
|
1 179
+14%
|
1 348
+14%
|
1 452
+8%
|
|
| EPS (Diluted) |
58.79
N/A
|
43.57
-26%
|
7.75
-82%
|
33.1
+327%
|
14.46
-56%
|
21.75
+50%
|
44.88
+106%
|
48.99
+9%
|
57.06
+16%
|
65.36
+15%
|
77.94
+19%
|
83.96
+8%
|
96.37
+15%
|
110.44
+15%
|
118.59
+7%
|
|
Switch to:
Switch to:
See Also
Discover More
