FB Care Service Co Ltd
TSE:9220
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (5.7), the stock would be worth ¥1 669.57 (31% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.3 | ¥1 270 |
0%
|
| 3-Year Average | 5.7 | ¥1 669.57 |
+31%
|
| 5-Year Average | 5.7 | ¥1 669.57 |
+31%
|
| Industry Average | 24.8 | ¥7 251.62 |
+471%
|
| Country Average | 20.9 | ¥6 097.25 |
+380%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
F
|
FB Care Service Co Ltd
TSE:9220
|
3.1B JPY | 4.3 | 6.2 | |
| US |
|
HCA Healthcare Inc
NYSE:HCA
|
97.1B USD | 17.1 | 14.3 | |
| SA |
|
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
|
98B SAR | 250.4 | 40.8 | |
| ZA |
N
|
Netcare Ltd
JSE:NTC
|
23.4B ZAR | 40.7 | 13.9 | |
| MY |
I
|
IHH Healthcare Bhd
KLSE:IHH
|
77.9B MYR | 41.6 | 37.1 | |
| ZA |
L
|
Life Healthcare Group Holdings Ltd
JSE:LHC
|
17.6B ZAR | 5.4 | 4.5 | |
| BR |
|
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
|
83.3B BRL | -32.8 | 17.8 | |
| US |
|
Tenet Healthcare Corp
NYSE:THC
|
15.4B USD | 10.1 | 11 | |
| CN |
A
|
Aier Eye Hospital Group Co Ltd
SZSE:300015
|
100.5B CNY | 26.1 | 29.8 | |
| IN |
|
Apollo Hospitals Enterprise Ltd
NSE:APOLLOHOSP
|
1.1T INR | 108.7 | 60.9 | |
| US |
|
Ensign Group Inc
NASDAQ:ENSG
|
10.8B USD | 27.8 | 31.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 20.9 |
| 70th Percentile | 32.2 |
| Max | 571 930 627.1 |
Other Multiples
FB Care Service Co Ltd
Glance View
FB Care Service Co., Ltd. is engaged in the rental and sale of welfare equipment, and nursing care services. The company is headquartered in Saku-Shi, Nagano-Ken and currently employs 985 full-time employees. The company went IPO on 2022-04-07. The firm operates through two segments. The Welfare Equipment segment provides welfare equipment rental and sales based on the Long-term Care Insurance Law, and home care support. The Long-term Care segment includes pay nursing homes with nursing care, residential pay nursing homes, group homes, small-scale multifunctional home care, nursing small-scale multifunctional home care, day services, home-visit care, home-visit nursing care, and long-term care non-insurance services. The firm provides welfare equipment, home care support, and dominant care services in the Shinetsu and Kita-Kantou areas.
