Livero Inc
TSE:9245
Livero Inc
TSE:9245
Price:
2 000
JPY
Market Closed
Market Cap:
¥10.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Livero Inc
TSE:9245
|
JP |
|
H
|
Huaan Securities Co Ltd
SSE:600909
|
CN |
|
A
|
Arax Holdings Corp.
OTC:ARAT
|
US |
|
T
|
Teikoku Electric Mfg. Co Ltd
TSE:6333
|
JP |
|
Y
|
Yunhong Guixin Group Holdings Ltd
HKEX:8349
|
CN |
|
Rocky Mountain Chocolate Factory Inc (Delaware)
NASDAQ:RMCF
|
US |
|
S
|
Shanghai Yct Electronics Group Co Ltd
SZSE:301099
|
CN |
|
Goodway Machine Corp
TWSE:1583
|
TW |
|
Solaris Oilfield Infrastructure Inc
NYSE:SOI
|
US |
|
S
|
Safkar Ege Sogutmacilik Klima Soguk Hava Tesisleri Ihracat Ithalat Sanayi Ve Ticaret AS
IST:SAFKR.E
|
TR |
|
S
|
Shikun & Binui Ltd
TASE:SKBN
|
IL |
|
A
|
Arena Group Holdings Inc
AMEX:AREN
|
US |
|
C
|
China Oceanwide Holdings Ltd
HKEX:715
|
HK |
|
Liberty Media Corp
NASDAQ:FWONA
|
US |
|
Hung Hing Printing Group Ltd
HKEX:450
|
HK |
|
Grovy India Ltd
BSE:539522
|
IN |
Income Statement
Earnings Waterfall
Livero Inc
Livero Inc
Income Statement
Livero Inc
Livero Inc
Currency: JPY
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
|
| Revenue |
3 172
N/A
|
2 483
-22%
|
2 523
+2%
|
2 555
+1%
|
2 590
+1%
|
2 661
+3%
|
2 768
+4%
|
2 901
+5%
|
3 182
+10%
|
3 363
+6%
|
3 455
+3%
|
3 587
+4%
|
3 722
+4%
|
3 928
+6%
|
4 214
+7%
|
4 364
+4%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(425)
|
(308)
|
(311)
|
(330)
|
(355)
|
(387)
|
(392)
|
(440)
|
(519)
|
(589)
|
(664)
|
(733)
|
(821)
|
(982)
|
(1 144)
|
(1 229)
|
|
| Gross Profit |
2 747
N/A
|
2 176
-21%
|
2 212
+2%
|
2 225
+1%
|
2 235
+0%
|
2 274
+2%
|
2 376
+4%
|
2 460
+4%
|
2 663
+8%
|
2 774
+4%
|
2 791
+1%
|
2 854
+2%
|
2 901
+2%
|
2 946
+2%
|
3 070
+4%
|
3 136
+2%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(2 269)
|
(1 984)
|
(2 099)
|
(2 148)
|
(2 189)
|
(2 219)
|
(2 277)
|
(2 282)
|
(2 297)
|
(2 317)
|
(2 318)
|
(2 398)
|
(2 476)
|
(2 516)
|
(2 486)
|
(2 375)
|
|
| Selling, General & Administrative |
(2 269)
|
(1 984)
|
(2 099)
|
(2 148)
|
(2 189)
|
(2 219)
|
(2 277)
|
(2 282)
|
(2 258)
|
(2 278)
|
(2 278)
|
(2 398)
|
(2 476)
|
(2 516)
|
(2 486)
|
(2 375)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(40)
|
(40)
|
(40)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Operating Income |
478
N/A
|
191
-60%
|
113
-41%
|
78
-31%
|
46
-41%
|
55
+20%
|
99
+81%
|
179
+80%
|
366
+105%
|
457
+25%
|
474
+4%
|
455
-4%
|
424
-7%
|
430
+1%
|
583
+36%
|
760
+30%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
1
|
1
|
3
|
3
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(14)
|
(15)
|
1
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
19
|
16
|
16
|
17
|
2
|
|
| Pre-Tax Income |
464
N/A
|
176
-62%
|
114
-35%
|
78
-32%
|
46
-41%
|
55
+20%
|
100
+81%
|
140
+40%
|
370
+165%
|
461
+25%
|
478
+4%
|
474
-1%
|
441
-7%
|
447
+1%
|
603
+35%
|
765
+27%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(145)
|
(43)
|
(30)
|
(27)
|
(23)
|
(38)
|
(47)
|
(36)
|
(111)
|
(122)
|
(129)
|
(136)
|
(125)
|
(138)
|
(189)
|
(234)
|
|
| Income from Continuing Operations |
319
|
133
|
84
|
51
|
23
|
17
|
52
|
104
|
258
|
339
|
349
|
339
|
316
|
309
|
414
|
532
|
|
| Net Income (Common) |
319
N/A
|
133
-58%
|
84
-37%
|
51
-40%
|
23
-56%
|
17
-25%
|
52
+208%
|
104
+99%
|
258
+148%
|
339
+31%
|
349
+3%
|
339
-3%
|
316
-7%
|
309
-2%
|
414
+34%
|
532
+29%
|
|
| EPS (Diluted) |
54.23
N/A
|
22.69
-58%
|
15.86
-30%
|
8.74
-45%
|
3.98
-54%
|
3.02
-24%
|
10.03
+232%
|
18.44
+84%
|
45.3
+146%
|
58.89
+30%
|
66.61
+13%
|
59.14
-11%
|
54.36
-8%
|
52.69
-3%
|
71.16
+35%
|
90.81
+28%
|
|
Switch to:
Switch to:
See Also
Discover More
