Livero Inc
TSE:9245

Watchlist Manager
Livero Inc Logo
Livero Inc
TSE:9245
Watchlist
Price: 2 284 JPY -0.22% Market Closed
Market Cap: ¥12.3B

Relative Value

The Relative Value of one Livero Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 284 JPY, Livero Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Livero Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Livero Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Livero Inc
TSE:9245
12B JPY 2.9 29.1 15.1 17
UK
Relx PLC
LSE:REL
50.6B GBP 5.3 26.1 18.7 19.2
CA
Thomson Reuters Corp
TSX:TRI
71.8B CAD 7.1 29.7 12.6 17.8
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 31.2 46.7
IE
Experian PLC
LSE:EXPN
25.7B GBP 4.3 25.2 18.6 26.3
US
Verisk Analytics Inc
NASDAQ:VRSK
30.3B USD 10 32.8 18.7 23.2
US
CoStar Group Inc
NASDAQ:CSGP
28.8B USD 9.4 1 414 198.1 -342.4
US
Equifax Inc
NYSE:EFX
25.6B USD 4.3 38.9 15.5 24.7
US
Leidos Holdings Inc
NYSE:LDOS
23.9B USD 1.4 17 11.8 13.5
CH
SGS SA
SIX:SGSN
18.3B CHF 2.7 29.2 21.2 21.2
NL
Wolters Kluwer NV
AEX:WKL
19.3B EUR 3.1 16.8 11.3 14.9
P/S Multiple
Revenue Growth P/S to Growth
JP
Livero Inc
TSE:9245
Average P/S: 5.4
2.9
27%
0.1
UK
Relx PLC
LSE:REL
5.3
6%
0.9
CA
Thomson Reuters Corp
TSX:TRI
7.1
7%
1
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
IE
Experian PLC
LSE:EXPN
4.3
10%
0.4
US
Verisk Analytics Inc
NASDAQ:VRSK
10
8%
1.2
US
CoStar Group Inc
NASDAQ:CSGP
9.4
17%
0.6
US
Equifax Inc
NYSE:EFX
4.3
9%
0.5
US
Leidos Holdings Inc
NYSE:LDOS
1.4
4%
0.3
CH
SGS SA
SIX:SGSN
2.7
6%
0.4
NL
Wolters Kluwer NV
AEX:WKL
3.1
5%
0.6
P/E Multiple
Earnings Growth PEG
JP
Livero Inc
TSE:9245
Average P/E: 154.1
29.1
54%
0.5
UK
Relx PLC
LSE:REL
26.1
14%
1.9
CA
Thomson Reuters Corp
TSX:TRI
29.7
1%
29.7
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
25.2
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
32.8
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 414
80%
17.7
US
Equifax Inc
NYSE:EFX
38.9
30%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
17
10%
1.7
CH
SGS SA
SIX:SGSN
29.2
15%
1.9
NL
Wolters Kluwer NV
AEX:WKL
16.8
11%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Livero Inc
TSE:9245
Average EV/EBITDA: 33.9
15.1
56%
0.3
UK
Relx PLC
LSE:REL
18.7
16%
1.2
CA
Thomson Reuters Corp
TSX:TRI
12.6
7%
1.8
UK
I
IHS Markit Ltd
F:0M3
31.2
N/A N/A
IE
Experian PLC
LSE:EXPN
18.6
10%
1.9
US
Verisk Analytics Inc
NASDAQ:VRSK
18.7
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
198.1
92%
2.2
US
Equifax Inc
NYSE:EFX
15.5
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
11.8
6%
2
CH
SGS SA
SIX:SGSN
21.2
10%
2.1
NL
Wolters Kluwer NV
AEX:WKL
11.3
7%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Livero Inc
TSE:9245
Average EV/EBIT: 22.4
17
N/A N/A
UK
Relx PLC
LSE:REL
19.2
11%
1.7
CA
Thomson Reuters Corp
TSX:TRI
17.8
10%
1.8
UK
I
IHS Markit Ltd
F:0M3
46.7
N/A N/A
IE
Experian PLC
LSE:EXPN
26.3
14%
1.9
US
Verisk Analytics Inc
NASDAQ:VRSK
23.2
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -342.4
403%
N/A
US
Equifax Inc
NYSE:EFX
24.7
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
13.5
8%
1.7
CH
SGS SA
SIX:SGSN
21.2
13%
1.6
NL
Wolters Kluwer NV
AEX:WKL
14.9
9%
1.7