Coach A Co Ltd
TSE:9339
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Coach A Co Ltd
TSE:9339
|
JP |
|
L
|
Levitee Labs Inc
CNSX:LVT
|
CA |
|
G
|
Gold Fields Ltd
JSE:GFI
|
ZA |
|
Sahara International Petrochemical Co SJSC
SAU:2310
|
SA |
|
U
|
Union Atlantic Minerals Ltd
JSE:UAT
|
ZA |
|
Ajmera Realty & Infra India Ltd
NSE:AJMERA
|
IN |
|
Shell PLC
LSE:SHEL
|
UK |
|
J
|
Jiangsu Tianmu Lake Tourism Co Ltd
SSE:603136
|
CN |
|
Stride Property Ltd
NZX:SPG
|
NZ |
|
Oriental Aromatics Ltd
NSE:OAL
|
IN |
|
T
|
T T Ltd
NSE:TTL
|
IN |
|
D
|
Datagroup SE
XBER:D6H
|
DE |
|
N
|
Nan Yang Dyeing & Finishing Co Ltd
TWSE:1410
|
TW |
|
Royal Mail PLC
LSE:RMG
|
UK |
|
N
|
Nippon Paper Industries Co Ltd
TSE:3863
|
JP |
Income Statement
Earnings Waterfall
Coach A Co Ltd
Income Statement
Coach A Co Ltd
| Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
2 697
N/A
|
3 649
+35%
|
2 887
-21%
|
3 790
+31%
|
3 766
-1%
|
3 643
-3%
|
3 574
-2%
|
3 506
-2%
|
3 485
-1%
|
3 502
+0%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(1 309)
|
(1 687)
|
(1 356)
|
(1 826)
|
(1 884)
|
(1 957)
|
(1 995)
|
(2 008)
|
(2 004)
|
(1 976)
|
|
| Gross Profit |
1 387
N/A
|
1 962
+41%
|
1 531
-22%
|
1 963
+28%
|
1 882
-4%
|
1 686
-10%
|
1 579
-6%
|
1 498
-5%
|
1 481
-1%
|
1 526
+3%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(1 266)
|
(1 671)
|
(1 428)
|
(1 661)
|
(1 606)
|
(1 531)
|
(1 441)
|
(1 346)
|
(1 316)
|
(1 314)
|
|
| Selling, General & Administrative |
(1 266)
|
(1 671)
|
(1 264)
|
(1 661)
|
(1 606)
|
(1 531)
|
(1 441)
|
(1 346)
|
(1 316)
|
(1 314)
|
|
| Other Operating Expenses |
(0)
|
0
|
(164)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Operating Income |
121
N/A
|
290
+139%
|
103
-64%
|
303
+194%
|
276
-9%
|
155
-44%
|
138
-11%
|
152
+10%
|
165
+9%
|
212
+28%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
58
|
134
|
79
|
102
|
43
|
41
|
(3)
|
(29)
|
22
|
(8)
|
|
| Non-Reccuring Items |
(13)
|
(181)
|
0
|
(164)
|
(164)
|
(5)
|
(12)
|
(14)
|
(25)
|
(28)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Other Income |
(34)
|
(9)
|
(5)
|
(4)
|
(3)
|
4
|
5
|
5
|
3
|
(3)
|
|
| Pre-Tax Income |
132
N/A
|
234
+78%
|
178
-24%
|
237
+33%
|
152
-36%
|
194
+28%
|
127
-34%
|
114
-11%
|
164
+44%
|
174
+6%
|
|
| Net Income | |||||||||||
| Tax Provision |
(69)
|
(159)
|
(126)
|
(145)
|
(132)
|
(83)
|
(68)
|
(66)
|
(68)
|
(75)
|
|
| Income from Continuing Operations |
63
|
76
|
52
|
92
|
20
|
111
|
60
|
48
|
96
|
99
|
|
| Net Income (Common) |
63
N/A
|
76
+21%
|
52
-32%
|
92
+78%
|
20
-78%
|
111
+455%
|
60
-46%
|
48
-20%
|
96
+103%
|
99
+3%
|
|
| EPS (Diluted) |
26.99
N/A
|
32.87
+22%
|
22.19
-32%
|
39.3
+77%
|
8.54
-78%
|
47.6
+457%
|
25.43
-47%
|
20.18
-21%
|
40.67
+102%
|
41.93
+3%
|
|