C

Coach A Co Ltd
TSE:9339

Watchlist Manager
Coach A Co Ltd
TSE:9339
Watchlist
Price: 1 282 JPY -3.32%
Market Cap: 3B JPY

Intrinsic Value

The intrinsic value of one Coach A Co Ltd stock under the Base Case scenario is 976.16 JPY. Compared to the current market price of 1 282 JPY, Coach A Co Ltd is Overvalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
976.16 JPY
Overvaluation 24%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
Coach A Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Coach A Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Coach A Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Coach A Co Ltd.

Explain Valuation
Compare Coach A Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Coach A Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Coach A Co Ltd

Current Assets 3.8B
Cash & Short-Term Investments 3.6B
Receivables 136.2m
Other Current Assets 146.1m
Non-Current Assets 781.3m
Long-Term Investments 42.1m
PP&E 75.1m
Intangibles 475.4m
Other Non-Current Assets 188.6m
Current Liabilities 1.5B
Accounts Payable 87.8m
Accrued Liabilities 95.9m
Other Current Liabilities 1.3B
Non-Current Liabilities 39.4m
Other Non-Current Liabilities 39.4m
Efficiency

Free Cash Flow Analysis
Coach A Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Coach A Co Ltd

Revenue
3.5B JPY
Cost of Revenue
-2B JPY
Gross Profit
1.5B JPY
Operating Expenses
-1.3B JPY
Operating Income
164.9m JPY
Other Expenses
-68.6m JPY
Net Income
96.2m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Coach A Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive ROIC
Low 3Y Average Operating Margin
47/100
Profitability
Score

Coach A Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Coach A Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
65/100
Solvency
Score

Coach A Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Coach A Co Ltd

There are no price targets for Coach A Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Coach A Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Coach A Co Ltd stock?

The intrinsic value of one Coach A Co Ltd stock under the Base Case scenario is 976.16 JPY.

Is Coach A Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 282 JPY, Coach A Co Ltd is Overvalued by 24%.

Back to Top