i

ispace Inc
TSE:9348

Watchlist Manager
ispace Inc
TSE:9348
Watchlist
Price: 1 135 JPY 2.71% Market Closed
Market Cap: 119.9B JPY

Intrinsic Value

ispace Inc's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one ispace Inc stock under the Base Case scenario is 1 875.58 JPY. Compared to the current market price of 1 135 JPY, ispace Inc is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 875.58 JPY
Undervaluation 39%
Intrinsic Value
Price
i
Worst Case
Base Case
Best Case

Valuation History
ispace Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
ispace Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ispace Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

ispace Inc
TSE:9348
JP
Aerospace & Defense
Market Cap
112.4B JPY
IPO
Apr 12, 2023
JP
Aerospace & Defense
Market Cap
112.4B JPY
IPO
Apr 12, 2023
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about ispace Inc
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
ispace Inc

Balance Sheet Decomposition
ispace Inc

Current Assets 20.2B
Cash & Short-Term Investments 13.2B
Receivables 74.5m
Other Current Assets 6.9B
Non-Current Assets 6.6B
PP&E 3.9B
Intangibles 80.7m
Other Non-Current Assets 2.6B
Efficiency

Free Cash Flow Analysis
ispace Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ispace Inc

Revenue
2.5B JPY
Cost of Revenue
-2B JPY
Gross Profit
492.1m JPY
Operating Expenses
-8.7B JPY
Operating Income
-8.2B JPY
Other Expenses
-707.7m JPY
Net Income
-8.9B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

ispace Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Positive Gross Profit
Exceptional 1-Year Revenue Growth
Negative Operating Income
26/100
Profitability
Score

ispace Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

ispace Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Positive Net Debt
Long-Term Solvency
High D/E
29/100
Solvency
Score

ispace Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
ispace Inc

Wall Street analysts forecast ispace Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ispace Inc is 1 397.4 JPY with a low forecast of 1 383.7 JPY and a high forecast of 1 438.5 JPY.

Lowest
Price Target
1 383.7 JPY
22% Upside
Average
Price Target
1 397.4 JPY
23% Upside
Highest
Price Target
1 438.5 JPY
27% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

ispace Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for ispace Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one ispace Inc stock?

The intrinsic value of one ispace Inc stock under the Base Case scenario is 1 875.58 JPY.

Is ispace Inc stock undervalued or overvalued?

Compared to the current market price of 1 135 JPY, ispace Inc is Undervalued by 39%.

Back to Top