i

ispace Inc
TSE:9348

Watchlist Manager
ispace Inc
TSE:9348
Watchlist
Price: 1 135 JPY 2.71% Market Closed
Market Cap: 119.9B JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ispace Inc stock under the Base Case scenario is 1 875.58 JPY. Compared to the current market price of 1 135 JPY, ispace Inc is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 875.58 JPY
Undervaluation 39%
Relative Value
Price
i
Worst Case
Base Case
Best Case

Valuation Multiples

44.6
P/S
P/S
Price to Sales
44.6
vs History
7
vs Industry
5
Median 3Y
27.9
Median 5Y
27.9
Industry
4
Forward
24.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-23.7
Median 5Y
-23.7
Industry
34.2
Forward
-9.7
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
22.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
30.7
More Details
24.4
P/B
P/B
Price to Book Value
24.4
vs History
14
vs Industry
5
Median 3Y
12.6
Median 5Y
12.6
Industry
3.7
More Details
46.2
EV/S
EV/S
Enterprise Value to Sales
46.2
vs History
7
vs Industry
5
Median 3Y
28.9
Median 5Y
28.9
Industry
3.9
Forward
25.6
More Details
236.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
236.6
vs History
0
vs Industry
1
Median 3Y
91.2
Median 5Y
91.2
Industry
13.1
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-12.4
Median 5Y
-12.4
Industry
20.8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-12.4
Median 5Y
-12.4
Industry
27.7
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
23.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
32.8
More Details
8.6
EV/IC
EV/IC
Enterprise Value to IC
8.6
vs History
40
vs Industry
18
Median 3Y
5.7
Median 5Y
5.7
Industry
2.6
More Details

Multiples Across Competitors

Competitors Multiples
ispace Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
ispace Inc
TSE:9348
112.4B JPY 44.6 -12.6 -14.4 -14.2
US
RTX Corp
LSE:0R2N
169.3B USD 2.1 36.8 19.2 32.7
US
Raytheon Technologies Corp
NYSE:RTX
171.9B USD 2.1 37.4 19.4 33.1
US
Boeing Co
NYSE:BA
146.8B USD 2.1 -12.6 -20.2 -16.5
NL
Airbus SE
PAR:AIR
124.7B EUR 1.8 28.2 15.5 25.1
FR
Safran SA
PAR:SAF
103.4B EUR 3.7 -155.1 18.7 25.2
US
Lockheed Martin Corp
NYSE:LMT
110.3B USD 1.5 20 14.2 17.3
UK
Rolls-Royce Holdings PLC
LSE:RR
67.3B GBP 3.6 26.7 20.4 28.2
DE
Rheinmetall AG
XETRA:RHM
73.6B EUR 7.5 102.6 41.1 52.9
US
TransDigm Group Inc
NYSE:TDG
77.2B USD 9.2 44.9 23.2 25.2
US
General Dynamics Corp
NYSE:GD
72.9B USD 1.5 18.3 13.3 15.7
P/E Multiple
Earnings Growth PEG
JP
i
ispace Inc
TSE:9348
Average P/E: 39.4
Negative Multiple: -12.6 		N/A N/A
US
RTX Corp
LSE:0R2N
36.8
28%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
37.4
28%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -12.6 N/A N/A
NL
Airbus SE
PAR:AIR
28.2
22%
1.3
FR
Safran SA
PAR:SAF
Negative Multiple: -155.1 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
20
12%
1.7
UK
Rolls-Royce Holdings PLC
LSE:RR
26.7
3%
8.9
DE
Rheinmetall AG
XETRA:RHM
102.6
56%
1.8
US
TransDigm Group Inc
NYSE:TDG
44.9
24%
1.9
US
General Dynamics Corp
NYSE:GD
18.3
10%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
i
ispace Inc
TSE:9348
Average EV/EBITDA: 20.6
Negative Multiple: -14.4 		N/A N/A
US
RTX Corp
LSE:0R2N
19.2
17%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
19.4
17%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.2 N/A N/A
NL
Airbus SE
PAR:AIR
15.5
20%
0.8
FR
Safran SA
PAR:SAF
18.7
13%
1.4
US
Lockheed Martin Corp
NYSE:LMT
14.2
10%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
20.4
12%
1.7
DE
Rheinmetall AG
XETRA:RHM
41.1
36%
1.1
US
TransDigm Group Inc
NYSE:TDG
23.2
13%
1.8
US
General Dynamics Corp
NYSE:GD
13.3
8%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
i
ispace Inc
TSE:9348
Average EV/EBIT: 28.4
Negative Multiple: -14.2 		N/A N/A
US
RTX Corp
LSE:0R2N
32.7
29%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
33.1
29%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -16.5 N/A N/A
NL
Airbus SE
PAR:AIR
25.1
27%
0.9
FR
Safran SA
PAR:SAF
25.2
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.3
12%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
28.2
17%
1.7
DE
Rheinmetall AG
XETRA:RHM
52.9
42%
1.3
US
TransDigm Group Inc
NYSE:TDG
25.2
12%
2.1
US
General Dynamics Corp
NYSE:GD
15.7
9%
1.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.