First Time Loading...

Kamigumi Co Ltd
TSE:9364

Watchlist Manager
Kamigumi Co Ltd Logo
Kamigumi Co Ltd
TSE:9364
Watchlist
Price: 3 341 JPY -0.09% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Kamigumi Co., Ltd. engages in the provision of logistics services. [ Read More ]

The intrinsic value of one Kamigumi Co Ltd stock under the Base Case scenario is 3 855.01 JPY. Compared to the current market price of 3 341 JPY, Kamigumi Co Ltd is Undervalued by 13%.

Key Points:
Intrinsic Value
Base Case
3 855.01 JPY
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kamigumi Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Kamigumi Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kamigumi Co Ltd

Provide an overview of the primary business activities
of Kamigumi Co Ltd.

What unique competitive advantages
does Kamigumi Co Ltd hold over its rivals?

What risks and challenges
does Kamigumi Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kamigumi Co Ltd.

Provide P/S
for Kamigumi Co Ltd.

Provide P/E
for Kamigumi Co Ltd.

Provide P/OCF
for Kamigumi Co Ltd.

Provide P/FCFE
for Kamigumi Co Ltd.

Provide P/B
for Kamigumi Co Ltd.

Provide EV/S
for Kamigumi Co Ltd.

Provide EV/GP
for Kamigumi Co Ltd.

Provide EV/EBITDA
for Kamigumi Co Ltd.

Provide EV/EBIT
for Kamigumi Co Ltd.

Provide EV/OCF
for Kamigumi Co Ltd.

Provide EV/FCFF
for Kamigumi Co Ltd.

Provide EV/IC
for Kamigumi Co Ltd.

Show me price targets
for Kamigumi Co Ltd made by professional analysts.

What are the Revenue projections
for Kamigumi Co Ltd?

How accurate were the past Revenue estimates
for Kamigumi Co Ltd?

What are the Net Income projections
for Kamigumi Co Ltd?

How accurate were the past Net Income estimates
for Kamigumi Co Ltd?

What are the EPS projections
for Kamigumi Co Ltd?

How accurate were the past EPS estimates
for Kamigumi Co Ltd?

What are the EBIT projections
for Kamigumi Co Ltd?

How accurate were the past EBIT estimates
for Kamigumi Co Ltd?

Compare the revenue forecasts
for Kamigumi Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kamigumi Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kamigumi Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kamigumi Co Ltd compared to its peers.

Compare the P/E ratios
of Kamigumi Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kamigumi Co Ltd with its peers.

Analyze the financial leverage
of Kamigumi Co Ltd compared to its main competitors.

Show all profitability ratios
for Kamigumi Co Ltd.

Provide ROE
for Kamigumi Co Ltd.

Provide ROA
for Kamigumi Co Ltd.

Provide ROIC
for Kamigumi Co Ltd.

Provide ROCE
for Kamigumi Co Ltd.

Provide Gross Margin
for Kamigumi Co Ltd.

Provide Operating Margin
for Kamigumi Co Ltd.

Provide Net Margin
for Kamigumi Co Ltd.

Provide FCF Margin
for Kamigumi Co Ltd.

Show all solvency ratios
for Kamigumi Co Ltd.

Provide D/E Ratio
for Kamigumi Co Ltd.

Provide D/A Ratio
for Kamigumi Co Ltd.

Provide Interest Coverage Ratio
for Kamigumi Co Ltd.

Provide Altman Z-Score Ratio
for Kamigumi Co Ltd.

Provide Quick Ratio
for Kamigumi Co Ltd.

Provide Current Ratio
for Kamigumi Co Ltd.

Provide Cash Ratio
for Kamigumi Co Ltd.

What is the historical Revenue growth
over the last 5 years for Kamigumi Co Ltd?

What is the historical Net Income growth
over the last 5 years for Kamigumi Co Ltd?

What is the current Free Cash Flow
of Kamigumi Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kamigumi Co Ltd.

Financials

Balance Sheet Decomposition
Kamigumi Co Ltd

Current Assets 123.4B
Cash & Short-Term Investments 65.6B
Receivables 49.9B
Other Current Assets 7.8B
Non-Current Assets 335.6B
Long-Term Investments 96.1B
PP&E 225.1B
Intangibles 6.8B
Other Non-Current Assets 7.6B
Current Liabilities 40.6B
Accounts Payable 25.8B
Accrued Liabilities 138m
Other Current Liabilities 14.7B
Non-Current Liabilities 43.1B
Long-Term Debt 20B
Other Non-Current Liabilities 23.1B
Efficiency

Earnings Waterfall
Kamigumi Co Ltd

Revenue
268.4B JPY
Cost of Revenue
-217.3B JPY
Gross Profit
51B JPY
Operating Expenses
-20.1B JPY
Operating Income
31B JPY
Other Expenses
-5.8B JPY
Net Income
25.2B JPY

Free Cash Flow Analysis
Kamigumi Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kamigumi Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
ROE is Increasing
50/100
Profitability
Score

Kamigumi Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kamigumi Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
93/100
Solvency
Score

Kamigumi Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kamigumi Co Ltd

Wall Street analysts forecast Kamigumi Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Kamigumi Co Ltd is 3 468 JPY with a low forecast of 3 131 JPY and a high forecast of 3 885 JPY.

Lowest
Price Target
3 131 JPY
6% Downside
Average
Price Target
3 468 JPY
4% Upside
Highest
Price Target
3 885 JPY
16% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Kamigumi Co Ltd

1M 1M
-2%
6M 6M
+10%
1Y 1Y
+16%
3Y 3Y
+66%
5Y 5Y
+41%
10Y 10Y
+105%
Annual Price Range
3 341
52w Low
2 868
52w High
3 506
Price Metrics
Average Annual Return 4.09%
Standard Deviation of Annual Returns 21.6%
Max Drawdown -39%
Shares Statistics
Market Capitalization 355.7B JPY
Shares Outstanding 102 346 318
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kamigumi Co Ltd Logo
Kamigumi Co Ltd

Country

Japan

Industry

Transportation Infrastructure

Market Cap

355.7B JPY

Dividend Yield

2.69%

Description

Kamigumi Co., Ltd. engages in the provision of logistics services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 4,335 full-time employees. The firm operates in two business divisions. The Domestic Logistics segment is engaged in the harbor transportation business, the warehouse business, the freight automobile transportation and other domestic transportation-related business. The Overseas Logistic segment is engaged in the international transportation business. The firm is also involved in the heavy construction machinery work business, the real estate leasing business, the sale and leasing of goods, the finance business, as well as the development, sale and maintenance of software, among others.

Contact

TOKYO-TO
Minato-ku
3-7-11, Shibaura
+81782715110.0
https://www.kamigumi.co.jp/

IPO

1971-03-29

Employees

4 335

Officers

Chairman of the Board, President & CEO
Mr. Yoshihiro Fukai
Senior Corporate Officer, GM of Financial HQ & Manager of Financial Management Dept.
Yasuhiro Kishino
Senior Managing Executive Officer & Representative Director
Norihito Tahara
Managing Executive Officer & Representative Director
Katsumi Murakami
Managing Executive Officer & Director
Koichi Hiramatsu
Managing Exe Off, President of Global Bus Area, Port & Terminal Bus Area & President of Kamix corp.
Yukihiro Nagata
Show More
Managing Exe Off, President of Int. Logistics Bus Area & Harbor Tr. Bus Area of East & Central Japan
Mr. Kazuhisa Shiino
Executive Officer and President of Sustainable & Corp. Planning Area
Satoru Kunieda
Show Less

See Also

Discover More
What is the Intrinsic Value of one Kamigumi Co Ltd stock?

The intrinsic value of one Kamigumi Co Ltd stock under the Base Case scenario is 3 855.01 JPY.

Is Kamigumi Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 341 JPY, Kamigumi Co Ltd is Undervalued by 13%.