Kamigumi Co Ltd
TSE:9364

Watchlist Manager
Kamigumi Co Ltd Logo
Kamigumi Co Ltd
TSE:9364
Watchlist
Price: 3 608 JPY 1.09% Market Closed
Market Cap: 369.3B JPY

Relative Value

The Relative Value of one Kamigumi Co Ltd stock under the Base Case scenario is 3 286.28 JPY. Compared to the current market price of 3 608 JPY, Kamigumi Co Ltd is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 286.28 JPY
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
64
Median 3Y
1.3
Median 5Y
1.1
Industry
2.1
Forward
1.3
vs History
14
vs Industry
44
Median 3Y
13.6
Median 5Y
13.2
Industry
14.7
Forward
13.7
vs History
17
vs Industry
38
Median 3Y
8.4
Median 5Y
8.1
Industry
7.7
vs History
69
vs Industry
48
Median 3Y
8.3
Median 5Y
10.8
Industry
16.1
vs History
3
vs Industry
60
Median 3Y
0.9
Median 5Y
0.8
Industry
1.2
vs History
11
vs Industry
74
Median 3Y
1.1
Median 5Y
0.9
Industry
2.8
Forward
1.1
vs History
12
vs Industry
57
Median 3Y
5.5
Median 5Y
4.9
Industry
7.7
vs History
12
vs Industry
59
Median 3Y
6.4
Median 5Y
5.6
Industry
9.8
Forward
6.7
vs History
12
vs Industry
55
Median 3Y
9.1
Median 5Y
8.2
Industry
12.9
vs History
17
vs Industry
57
Median 3Y
6.9
Median 5Y
6.8
Industry
9.5
vs History
66
vs Industry
49
Median 3Y
10.5
Median 5Y
10.3
Industry
15
vs History
6
vs Industry
51
Median 3Y
0.8
Median 5Y
0.7
Industry
1

Multiples Across Competitors

Competitors Multiples
Kamigumi Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kamigumi Co Ltd
TSE:9364
367.5B JPY 1.3 14 6.8 9.6
IN
VMS Industries Ltd
BSE:533427
281.6B INR 85.8 9 249 19 006.9 32 359.6
IN
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
2.8T INR 9.7 25.4 17.2 22.2
CN
Shanghai International Port Group Co Ltd
SSE:600018
131.1B CNY 3.4 8.6 14.2 14.2
PH
International Container Terminal Services Inc
XPHS:ICT
779.8B PHP 4.9 16.3 9.6 11.5
CN
Ningbo Zhoushan Port Co Ltd
SSE:601018
70.6B CNY 2.4 14.3 13.5 13.5
CN
Qingdao Port International Co Ltd
SSE:601298
58.2B CNY 3 10.9 9.1 9.1
ZA
Grindrod Ltd
JSE:GND
8B Zac 0 0 0 0
HK
China Merchants Port Holdings Co Ltd
HKEX:144
55.7B HKD 4.7 7 12.3 12.3
CN
China Merchants Port Group Co Ltd
SZSE:001872
48.3B CNY 3 10.7 14.7 14.7
CN
Liaoning Port Co Ltd
SSE:601880
35.1B CNY 3.3 36.2 23.5 23.5