TBS Holdings Inc
TSE:9401

Watchlist Manager
TBS Holdings Inc Logo
TBS Holdings Inc
TSE:9401
Watchlist
Price: 5 538 JPY 0.02% Market Closed
Market Cap: 917B JPY

Relative Value

The Relative Value of one TBS Holdings Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 5 538 JPY, TBS Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TBS Holdings Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
39
Median 3Y
1.6
Median 5Y
1.1
Industry
1.5
Forward
2
vs History
1
vs Industry
26
Median 3Y
13.2
Median 5Y
11
Industry
17.1
Forward
17.3
vs History
11
vs Industry
12
Median 3Y
27.6
Median 5Y
17.8
Industry
11.1
vs History
11
vs Industry
9
Median 3Y
-6.8
Median 5Y
27.5
Industry
15.6
vs History
1
vs Industry
67
Median 3Y
0.6
Median 5Y
0.5
Industry
1.8
vs History
1
vs Industry
39
Median 3Y
1.4
Median 5Y
0.8
Industry
1.6
Forward
1.9
vs History
1
vs Industry
29
Median 3Y
4.6
Median 5Y
2.8
Industry
3.6
vs History
1
vs Industry
17
Median 3Y
15.8
Median 5Y
9.7
Industry
8.9
Forward
19.2
vs History
9
vs Industry
11
Median 3Y
30
Median 5Y
19.4
Industry
12.7
vs History
11
vs Industry
12
Median 3Y
24.9
Median 5Y
14.5
Industry
10.7
vs History
vs Industry
10
Median 3Y
-5
Median 5Y
-7.1
Industry
12.6
vs History
1
vs Industry
69
Median 3Y
0.4
Median 5Y
0.3
Industry
1.5

Multiples Across Competitors

Competitors Multiples
TBS Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
TBS Holdings Inc
TSE:9401
874.1B JPY 2.1 18.5 21.3 39
US
Fox Corp
NASDAQ:FOXA
31.7B USD 1.9 15.5 9.3 10.4
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
US
Nexstar Media Group Inc
NASDAQ:NXST
6.1B USD 1.2 11.7 6.6 11.8
JP
Nippon Television Holdings Inc
TSE:9404
932.9B JPY 1.9 16.5 9.8 11.8
LU
RTL Group SA
XETRA:RRTL
5.1B EUR 0.8 14.1 7 11.4
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
86.8T IDR 5 11.6 55 55
JP
Fuji Media Holdings Inc
TSE:4676
807.7B JPY 1.5 -30.7 47.6 -1 933.8
UK
ITV PLC
LSE:ITV
3.1B GBP 0.9 16.6 7.1 11.2
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.5 25.5 19.4 23.3
P/E Multiple
Earnings Growth PEG
JP
TBS Holdings Inc
TSE:9401
Average P/E: 16.3
18.5
5%
3.7
US
Fox Corp
NASDAQ:FOXA
15.5
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
11.7
-10%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
16.5
13%
1.3
LU
RTL Group SA
XETRA:RRTL
14.1
0%
N/A
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
11.6
2%
5.8
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -30.7 N/A N/A
UK
ITV PLC
LSE:ITV
16.6
-6%
N/A
SA
M
MBC Group CJSC
SAU:4072
25.5
17%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
TBS Holdings Inc
TSE:9401
Average EV/EBIT: 19.6
39
N/A N/A
US
Fox Corp
NASDAQ:FOXA
10.4
-2%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-1%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
11.8
-10%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
11.8
N/A N/A
LU
RTL Group SA
XETRA:RRTL
11.4
10%
1.1
ID
Elang Mahkota Teknologi Tbk PT
IDX:EMTK
55
42%
1.3
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -1 933.8 N/A N/A
UK
ITV PLC
LSE:ITV
11.2
-1%
N/A
SA
M
MBC Group CJSC
SAU:4072
23.3
55%
0.4