TBS Holdings Inc
TSE:9401

Watchlist Manager
TBS Holdings Inc Logo
TBS Holdings Inc
TSE:9401
Watchlist
Price: 6 038 JPY 0.28%
Market Cap: ¥999.8B

Relative Value

The Relative Value of one TBS Holdings Inc stock under the Base Case scenario is 3 896.61 JPY. Compared to the current market price of 6 038 JPY, TBS Holdings Inc is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 896.61 JPY
Overvaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
TBS Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
TBS Holdings Inc
TSE:9401
946.7B JPY 2.2 16.6 21.9 39.7
US
Fox Corp
NASDAQ:FOXA
32B USD 1.9 15.5 9.3 10.4
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
LU
RTL Group SA
XETRA:RRTL
5.7B EUR 0.9 16 7.8 12.9
US
Nexstar Media Group Inc
NASDAQ:NXST
6.4B USD 1.2 12.1 6.7 12
JP
Nippon Television Holdings Inc
TSE:9404
922.1B JPY 1.9 16.3 9.8 11.6
JP
Fuji Media Holdings Inc
TSE:4676
885.2B JPY 1.7 -56.7 96.2 -125
UK
ITV PLC
LSE:ITV
3.1B GBP 0.9 16.5 7 11.1
FR
Canal+ SA
LSE:CAN
3.1B GBP 0.6 -36.3 7.4 11.1
IT
MFE-MEDIAFOREUROPE NV
MIL:MFEB
2.9B EUR 0.7 8.8 3.8 13.9
P/E Multiple
Earnings Growth PEG
JP
TBS Holdings Inc
TSE:9401
Average P/E: 14.5
16.6
5%
3.3
US
Fox Corp
NASDAQ:FOXA
15.5
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
LU
RTL Group SA
XETRA:RRTL
16
-3%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
12.1
-9%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
16.3
13%
1.3
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -56.7 N/A N/A
UK
ITV PLC
LSE:ITV
16.5
-6%
N/A
FR
C
Canal+ SA
LSE:CAN
Negative Multiple: -36.3 N/A N/A
IT
M
MFE-MEDIAFOREUROPE NV
MIL:MFEB
8.8
45%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
TBS Holdings Inc
TSE:9401
Average EV/EBIT: 14.4
39.7
N/A N/A
US
Fox Corp
NASDAQ:FOXA
10.4
-2%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-2%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
12.9
10%
1.3
US
Nexstar Media Group Inc
NASDAQ:NXST
12
-9%
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
11.6
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -125 N/A N/A
UK
ITV PLC
LSE:ITV
11.1
-1%
N/A
FR
C
Canal+ SA
LSE:CAN
11.1
7%
1.6
IT
M
MFE-MEDIAFOREUROPE NV
MIL:MFEB
13.9
25%
0.6