First Time Loading...

TBS Holdings Inc
TSE:9401

Watchlist Manager
TBS Holdings Inc Logo
TBS Holdings Inc
TSE:9401
Watchlist
Price: 4 109 JPY 0.81% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

TBS Holdings, Inc. engages in the business of television and radio broadcasting, as well as production and sale of visual and audio media, cultural productions, associated maintenance, and real estate... [ Read More ]

The intrinsic value of one TBS Holdings Inc stock under the Base Case scenario is 2 088.48 JPY. Compared to the current market price of 4 109 JPY, TBS Holdings Inc is Overvalued by 49%.

Key Points:
Intrinsic Value
Base Case
2 088.48 JPY
Overvaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
TBS Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TBS Holdings Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
TBS Holdings Inc

Provide an overview of the primary business activities
of TBS Holdings Inc.

What unique competitive advantages
does TBS Holdings Inc hold over its rivals?

What risks and challenges
does TBS Holdings Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for TBS Holdings Inc.

Provide P/S
for TBS Holdings Inc.

Provide P/E
for TBS Holdings Inc.

Provide P/OCF
for TBS Holdings Inc.

Provide P/FCFE
for TBS Holdings Inc.

Provide P/B
for TBS Holdings Inc.

Provide EV/S
for TBS Holdings Inc.

Provide EV/GP
for TBS Holdings Inc.

Provide EV/EBITDA
for TBS Holdings Inc.

Provide EV/EBIT
for TBS Holdings Inc.

Provide EV/OCF
for TBS Holdings Inc.

Provide EV/FCFF
for TBS Holdings Inc.

Provide EV/IC
for TBS Holdings Inc.

Show me price targets
for TBS Holdings Inc made by professional analysts.

What are the Revenue projections
for TBS Holdings Inc?

How accurate were the past Revenue estimates
for TBS Holdings Inc?

What are the Net Income projections
for TBS Holdings Inc?

How accurate were the past Net Income estimates
for TBS Holdings Inc?

What are the EPS projections
for TBS Holdings Inc?

How accurate were the past EPS estimates
for TBS Holdings Inc?

What are the EBIT projections
for TBS Holdings Inc?

How accurate were the past EBIT estimates
for TBS Holdings Inc?

Compare the revenue forecasts
for TBS Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of TBS Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of TBS Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of TBS Holdings Inc compared to its peers.

Compare the P/E ratios
of TBS Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing TBS Holdings Inc with its peers.

Analyze the financial leverage
of TBS Holdings Inc compared to its main competitors.

Show all profitability ratios
for TBS Holdings Inc.

Provide ROE
for TBS Holdings Inc.

Provide ROA
for TBS Holdings Inc.

Provide ROIC
for TBS Holdings Inc.

Provide ROCE
for TBS Holdings Inc.

Provide Gross Margin
for TBS Holdings Inc.

Provide Operating Margin
for TBS Holdings Inc.

Provide Net Margin
for TBS Holdings Inc.

Provide FCF Margin
for TBS Holdings Inc.

Show all solvency ratios
for TBS Holdings Inc.

Provide D/E Ratio
for TBS Holdings Inc.

Provide D/A Ratio
for TBS Holdings Inc.

Provide Interest Coverage Ratio
for TBS Holdings Inc.

Provide Altman Z-Score Ratio
for TBS Holdings Inc.

Provide Quick Ratio
for TBS Holdings Inc.

Provide Current Ratio
for TBS Holdings Inc.

Provide Cash Ratio
for TBS Holdings Inc.

What is the historical Revenue growth
over the last 5 years for TBS Holdings Inc?

What is the historical Net Income growth
over the last 5 years for TBS Holdings Inc?

What is the current Free Cash Flow
of TBS Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for TBS Holdings Inc.

Financials

Balance Sheet Decomposition
TBS Holdings Inc

Current Assets 159.8B
Cash & Short-Term Investments 40.4B
Receivables 78.4B
Other Current Assets 41.1B
Non-Current Assets 1.1T
Long-Term Investments 800.1B
PP&E 263B
Intangibles 54.1B
Other Non-Current Assets 11.2B
Current Liabilities 87.5B
Accounts Payable 46.9B
Accrued Liabilities 6.2B
Other Current Liabilities 34.4B
Non-Current Liabilities 259.2B
Long-Term Debt 3.7B
Other Non-Current Liabilities 255.5B
Efficiency

Earnings Waterfall
TBS Holdings Inc

Revenue
387.4B JPY
Cost of Revenue
-267.9B JPY
Gross Profit
119.5B JPY
Operating Expenses
-101.9B JPY
Operating Income
17.6B JPY
Other Expenses
34.7B JPY
Net Income
52.3B JPY

Free Cash Flow Analysis
TBS Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

TBS Holdings Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
ROE is Increasing
46/100
Profitability
Score

TBS Holdings Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

TBS Holdings Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
80/100
Solvency
Score

TBS Holdings Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
TBS Holdings Inc

Wall Street analysts forecast TBS Holdings Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TBS Holdings Inc is 3 804.6 JPY with a low forecast of 2 777.5 JPY and a high forecast of 4 410 JPY.

Lowest
Price Target
2 777.5 JPY
32% Downside
Average
Price Target
3 804.6 JPY
7% Downside
Highest
Price Target
4 410 JPY
7% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
TBS Holdings Inc

1M 1M
0%
6M 6M
+71%
1Y 1Y
+104%
3Y 3Y
+102%
5Y 5Y
+110%
10Y 10Y
+342%
Annual Price Range
4 109
52w Low
2 012
52w High
4 824
Price Metrics
Average Annual Return -6.53%
Standard Deviation of Annual Returns 5.56%
Max Drawdown -40%
Shares Statistics
Market Capitalization 671.5B JPY
Shares Outstanding 164 455 605
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

TBS Holdings Inc Logo
TBS Holdings Inc

Country

Japan

Industry

Media

Market Cap

671.5B JPY

Dividend Yield

1.08%

Description

TBS Holdings, Inc. engages in the business of television and radio broadcasting, as well as production and sale of visual and audio media, cultural productions, associated maintenance, and real estate services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 6,134 full-time employees. The firm operates in three business segments. The Media and Content segment is involved in the broadcasting-related business which conducts broadcasting, program production, video technology, audio technology, cable television broadcasting (CATV) investment, video investment and others; the planning production business which conducts video and audio software production, sales and distribution business, various events, program sales, video software production and sales, animation and music software planning and production. The Lifestyle segment is involved in the mail-order sales, general merchandise retailing, cosmetics manufacturing and sales business. The Real Estate and Others segment is involved in real estate leasing, maintenance and service business, studio management, heating and cooling management, insurance agency and other business.

Contact

TOKYO-TO
Minato-ku
5-3-6, Akasaka
+81337461111.0
http://www.tbsholdings.co.jp/

IPO

1960-10-10

Employees

6 134

Officers

President, CEO & Representative Director
Mr. Takashi Sasaki
Head of Finance Strategy & Representative Director
Mr. Toshiaki Kawai
Head of Growth Strategy & Director
Mr. Tatsuo Sugai
Head of Competitive Strategy, GM of Multi-Platform Media Division & Director
Mr. Shoichi Watanabe
Head of ESG Strategy & Director
Mr. Masaya Chisaki

See Also

Discover More
What is the Intrinsic Value of one TBS Holdings Inc stock?

The intrinsic value of one TBS Holdings Inc stock under the Base Case scenario is 2 088.48 JPY.

Is TBS Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 4 109 JPY, TBS Holdings Inc is Overvalued by 49%.