Nippon Television Holdings Inc banner
N

Nippon Television Holdings Inc
TSE:9404

Watchlist Manager
Nippon Television Holdings Inc
TSE:9404
Watchlist
Price: 3 270 JPY 0.71%
Market Cap: ¥854.2B

Relative Value

The Relative Value of one Nippon Television Holdings Inc stock under the Base Case scenario is 2 408.35 JPY. Compared to the current market price of 3 270 JPY, Nippon Television Holdings Inc is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 408.35 JPY
Overvaluation 26%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Nippon Television Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Nippon Television Holdings Inc
TSE:9404
808.8B JPY 1.7 12.9 7.5 8.8
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -39.2 11.3 15.3
US
Fox Corp
NASDAQ:FOXA
24.4B USD 1.5 12.9 8.1 9.2
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
US
Nexstar Media Group Inc
NASDAQ:NXST
7.4B USD 1.5 81 8.1 15.5
LU
RTL Group SA
XETRA:RRTL
5.5B EUR 0.9 15.4 7.6 12.4
JP
TBS Holdings Inc
TSE:9401
900.9B JPY 2.1 16.1 21.2 38.5
JP
Fuji Media Holdings Inc
TSE:4676
860.6B JPY 1.6 -43.6 198 -79
UK
ITV PLC
LSE:ITV
2.9B GBP 0.8 15.6 6.7 10.6
FR
Canal+ SA
LSE:CAN
2.9B GBP 0.5 -32.6 5.8 8.8
SA
MBC Group CJSC
SAU:4072
12.8B SAR 2.5 25.5 19.4 23.3
P/E Multiple
Earnings Growth PEG
JP
N
Nippon Television Holdings Inc
TSE:9404
Average P/E: 25.6
12.9
12%
1.1
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -39.2 N/A N/A
US
Fox Corp
NASDAQ:FOXA
12.9
-2%
N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
81
122%
0.7
LU
RTL Group SA
XETRA:RRTL
15.4
-3%
N/A
JP
TBS Holdings Inc
TSE:9401
16.1
5%
3.2
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -43.6 N/A N/A
UK
ITV PLC
LSE:ITV
15.6
-5%
N/A
FR
C
Canal+ SA
LSE:CAN
Negative Multiple: -32.6 N/A N/A
SA
M
MBC Group CJSC
SAU:4072
25.5
15%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
N
Nippon Television Holdings Inc
TSE:9404
Average EV/EBITDA: 27.3
7.5
7%
1.1
US
V
ViacomCBS Inc
LSE:0A65
11.3
3%
3.8
US
Fox Corp
NASDAQ:FOXA
8.1
0%
N/A
US
Paramount Global
NASDAQ:PARA
6.2
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
8.1
N/A N/A
LU
RTL Group SA
XETRA:RRTL
7.6
6%
1.3
JP
TBS Holdings Inc
TSE:9401
21.2
10%
2.1
JP
Fuji Media Holdings Inc
TSE:4676
198
16%
12.4
UK
ITV PLC
LSE:ITV
6.7
-4%
N/A
FR
C
Canal+ SA
LSE:CAN
5.8
10%
0.6
SA
M
MBC Group CJSC
SAU:4072
19.4
54%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
N
Nippon Television Holdings Inc
TSE:9404
Average EV/EBIT: 15
8.8
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
15.3
26%
0.6
US
Fox Corp
NASDAQ:FOXA
9.2
1%
9.2
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
15.5
20%
0.8
LU
RTL Group SA
XETRA:RRTL
12.4
9%
1.4
JP
TBS Holdings Inc
TSE:9401
38.5
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -79 N/A N/A
UK
ITV PLC
LSE:ITV
10.6
-3%
N/A
FR
C
Canal+ SA
LSE:CAN
8.8
14%
0.6
SA
M
MBC Group CJSC
SAU:4072
23.3
55%
0.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett