Watchlist Manager

Watchlist

Price: 3 370 JPY 4.17% Market Closed

Market Cap: ¥1T

	SKY Perfect JSAT Holdings Inc TSE:9412	JP
	Rikei Corp TSE:8226	JP
S	Shanghai Environment Group Co Ltd SSE:601200	CN
O	Optex Systems Holdings Inc NASDAQ:OPXS	US
	Japan Post Insurance Co Ltd TSE:7181	JP
	Forward Partners Group PLC LSE:FWD	UK
K	KJTS Group Berhad KLSE:KJTS	MY
	Land Securities Group PLC LSE:LAND	UK
N	Net A Go Technology Co Ltd HKEX:1483	HK
	Campine NV XBRU:CAMB	BE
A	Ascent Bridge Ltd SGX:AWG	SG
C	Cpi Fim SA WSE:OPG	LU
	Anyang Iron and Steel Co Ltd SSE:600569	CN

Income Statement

Currency: JPY

	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	628	0	0	413	0	0	353	696	1 022	1 338	1 300	1 271	1 254	1 192	1 056	916	771	670	647	650	637	620	588	524	426	339	262	226	248	282	314	352	401	458	605	753	904	1 052	1 143	1 262	1 431	1 630	1 790	1 891	1 902	1 826	1 713	1 555	1 399	1 269	1 175	1 118	1 084	1 060	1 090	1 168	1 295	1 497	1 673	1 813	1 891	1 897	1 871	1 770	1 691	1 537	0	0	0
Revenue	94 890 N/A	99 699 +5%	107 846 +8%	108 202 +0%	108 193 0%	104 598 -3%	104 779 +0%	105 359 +1%	105 549 +0%	141 850 +34%	144 590 +2%	148 389 +3%	152 205 +3%	155 242 +2%	156 417 +1%	156 701 +0%	157 244 +0%	159 609 +2%	161 567 +1%	163 898 +1%	165 898 +1%	171 683 +3%	172 878 +1%	171 260 -1%	170 056 -1%	163 294 -4%	162 177 -1%	162 669 +0%	164 192 +1%	162 905 -1%	161 490 -1%	160 467 -1%	157 563 -2%	192 875 +22%	190 363 -1%	187 277 -2%	184 234 -2%	145 501 -21%	167 078 +15%	165 619 -1%	164 573 -1%	164 014 0%	139 761 -15%	139 447 0%	139 282 0%	139 541 +0%	139 696 +0%	140 043 +0%	140 060 +0%	139 572 0%	133 976 -4%	128 188 -4%	123 666 -4%	119 632 -3%	119 360 0%	119 239 0%	119 790 +0%	121 139 +1%	122 342 +1%	123 641 +1%	123 567 0%	121 872 -1%	122 353 +0%	122 390 +0%	122 710 +0%	123 721 +1%	123 056 -1%	123 576 +0%	125 193 +1%
Gross Profit
Cost of Revenue	(54 274)	(57 914)	(64 894)	(65 490)	(65 559)	(62 261)	(62 389)	(64 116)	(64 571)	(86 028)	(87 177)	(90 136)	(94 369)	(99 061)	(102 543)	(104 163)	(104 402)	(106 168)	(107 394)	(107 690)	(107 996)	(111 252)	(110 962)	(109 685)	(109 151)	(104 175)	(104 122)	(103 890)	(104 231)	(101 639)	(99 521)	(99 291)	(98 507)	(130 593)	(129 767)	(127 485)	(125 265)	(92 202)	(113 265)	(111 861)	(111 117)	(111 315)	(89 124)	(89 612)	(89 281)	(90 188)	(88 799)	(88 826)	(88 315)	(87 047)	(82 541)	(77 070)	(72 984)	(68 303)	(67 970)	(68 359)	(68 614)	(69 057)	(69 102)	(69 084)	(68 179)	(66 689)	(66 393)	(65 888)	(65 411)	(66 395)	(65 554)	(64 400)	(64 998)
Gross Profit	40 616 N/A	41 785 +3%	42 952 +3%	42 712 -1%	42 634 0%	42 337 -1%	42 390 +0%	41 243 -3%	40 978 -1%	55 822 +36%	57 413 +3%	58 253 +1%	57 836 -1%	56 181 -3%	53 874 -4%	52 538 -2%	52 842 +1%	53 441 +1%	54 173 +1%	56 208 +4%	57 902 +3%	60 431 +4%	61 916 +2%	61 575 -1%	60 905 -1%	59 119 -3%	58 055 -2%	58 779 +1%	59 961 +2%	61 266 +2%	61 969 +1%	61 176 -1%	59 056 -3%	62 282 +5%	60 596 -3%	59 792 -1%	58 969 -1%	53 299 -10%	53 813 +1%	53 758 0%	53 456 -1%	52 699 -1%	50 637 -4%	49 835 -2%	50 001 +0%	49 353 -1%	50 897 +3%	51 217 +1%	51 745 +1%	52 525 +2%	51 435 -2%	51 118 -1%	50 682 -1%	51 329 +1%	51 390 +0%	50 880 -1%	51 176 +1%	52 082 +2%	53 240 +2%	54 557 +2%	55 388 +2%	55 183 0%	55 960 +1%	56 502 +1%	57 299 +1%	57 326 +0%	57 502 +0%	59 176 +3%	60 195 +2%
Operating Income
Operating Expenses	(29 827)	(30 838)	(30 663)	(30 596)	(30 291)	(29 959)	(32 999)	(31 915)	(32 339)	(42 318)	(39 037)	(38 378)	(38 207)	(38 695)	(37 262)	(38 436)	(37 310)	(37 288)	(37 853)	(37 339)	(37 572)	(38 718)	(38 398)	(37 935)	(38 587)	(39 492)	(39 588)	(41 111)	(39 366)	(37 056)	(37 352)	(36 776)	(37 876)	(37 849)	(38 740)	(37 539)	(37 951)	(37 647)	(37 849)	(37 372)	(37 267)	(37 409)	(37 549)	(37 079)	(36 311)	(34 090)	(34 329)	(33 764)	(32 207)	(33 374)	(32 812)	(32 657)	(31 852)	(32 467)	(32 722)	(31 724)	(31 856)	(29 758)	(29 854)	(29 979)	(29 237)	(28 638)	(29 770)	(29 509)	(30 037)	(29 838)	(29 438)	(28 354)	(27 472)
Selling, General & Administrative	(29 827)	(30 838)	(30 663)	(30 596)	(30 291)	(29 959)	(32 999)	(31 915)	(32 339)	(42 001)	(39 037)	(38 378)	(38 207)	(37 793)	(37 260)	(38 433)	(37 307)	(37 070)	(37 853)	(37 340)	(37 574)	(38 251)	(38 396)	(37 933)	(38 585)	(39 491)	(39 588)	(41 111)	(39 366)	(37 055)	(37 348)	(36 775)	(37 875)	(37 848)	(38 093)	(37 538)	(37 949)	(37 647)	(37 850)	(37 372)	(37 271)	(37 407)	(36 295)	(35 828)	(35 055)	(34 090)	(33 735)	(33 169)	(32 207)	(33 373)	(32 383)	(32 228)	(31 850)	(32 467)	(32 470)	(31 724)	(31 857)	(29 758)	(29 549)	(29 979)	(29 236)	(28 637)	(28 900)	(29 481)	(30 009)	(29 733)	(29 437)	(28 354)	(27 472)
Research & Development	0	0	0	0	0	0	0	0	0	(317)	0	0	0	(901)	0	0	0	(218)	0	0	0	(466)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(104)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(2)	(3)	(3)	0	0	0	2	(1)	(2)	0	(2)	(1)	0	0	0	(1)	(4)	(1)	(1)	(1)	(647)	(1)	(2)	0	0	0	4	(2)	(1 254)	(1 251)	(1 256)	0	(594)	(595)	0	(1)	(429)	(429)	(2)	0	(252)	0	0	0	(305)	0	(1)	(1)	(870)	(28)	(28)	(1)	(1)	0	0
Operating Income	10 789 N/A	10 947 +1%	12 289 +12%	12 116 -1%	12 343 +2%	12 378 +0%	9 391 -24%	9 328 -1%	8 639 -7%	13 504 +56%	18 376 +36%	19 875 +8%	19 629 -1%	17 486 -11%	16 612 -5%	14 102 -15%	15 532 +10%	16 153 +4%	16 320 +1%	18 869 +16%	20 330 +8%	21 713 +7%	23 518 +8%	23 640 +1%	22 318 -6%	19 627 -12%	18 467 -6%	17 668 -4%	20 595 +17%	24 210 +18%	24 617 +2%	24 400 -1%	21 180 -13%	24 433 +15%	21 856 -11%	22 253 +2%	21 018 -6%	15 652 -26%	15 964 +2%	16 386 +3%	16 189 -1%	15 290 -6%	13 088 -14%	12 756 -3%	13 690 +7%	15 263 +11%	16 568 +9%	17 453 +5%	19 538 +12%	19 151 -2%	18 623 -3%	18 461 -1%	18 830 +2%	18 862 +0%	18 668 -1%	19 156 +3%	19 320 +1%	22 324 +16%	23 386 +5%	24 578 +5%	26 151 +6%	26 545 +2%	26 190 -1%	26 993 +3%	27 262 +1%	27 488 +1%	28 064 +2%	30 822 +10%	32 723 +6%
Pre-Tax Income
Interest Income Expense	(206)	(627)	(964)	(1 046)	(1 163)	(612)	(483)	(471)	(753)	(1 032)	(1 045)	(918)	(1 095)	(1 035)	(738)	(453)	(160)	(162)	(117)	(73)	(126)	(214)	537	538	531	703	(59)	(2)	269	178	68	80	194	432	592	702	391	430	622	749	865	922	686	765	842	819	1 000	803	739	839	764	843	909	779	783	745	314	433	405	262	397	221	65	396	(36)	(230)	(139)	9	(120)
Non-Reccuring Items	(5 502)	(7 185)	(10 164)	(6 853)	(1 827)	(969)	(2 274)	(2 432)	(1 498)	(2 814)	(1 189)	(1 113)	(1 434)	(576)	(1 030)	(928)	(618)	(55)	(54)	(74)	(73)	(3 060)	(3 050)	(3 053)	(3 053)	(5)	(5)	(2)	(3)	(4)	0	(809)	(773)	(649)	0	438	463	732	736	458	397	(1 245)	0	0	0	(595)	0	0	(1 025)	(427)	0	0	(93)	(252)	0	(484)	(462)	(307)	0	(916)	(842)	(869)	0	0	0	0	0	(750)	(569)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	(5)	0	0	0	(1)	0	(5)	(5)	(4)	0	0	0	0	0	0	0	0	0	0	0	0	12	0	0	0	0	0	0	0	74	0	0	0	0	0	0	0	0	0	(9)	221	221	0	0	0	0	0	0	0	0	0	0	0	279	0	0	0
Total Other Income	(289)	(409)	25	(73)	(81)	41	(254)	(137)	(229)	205	345	317	358	22	94	27	131	(293)	(113)	(100)	(186)	104	91	27	87	37	(57)	83	(34)	(92)	46	3	(45)	68	97	115	311	430	483	469	546	474	452	451	281	5	94	215	85	324	391	227	660	666	881	898	455	672	686	734	630	362	183	251	489	400	778	844	727
Pre-Tax Income	4 792 N/A	2 726 -43%	1 186 -56%	4 144 +249%	9 272 +124%	10 838 +17%	6 380 -41%	6 288 -1%	6 159 -2%	9 863 +60%	16 487 +67%	18 161 +10%	17 453 -4%	15 897 -9%	14 938 -6%	12 748 -15%	14 884 +17%	15 643 +5%	16 031 +2%	18 617 +16%	19 941 +7%	18 543 -7%	21 096 +14%	21 152 +0%	19 883 -6%	20 362 +2%	18 346 -10%	17 747 -3%	20 827 +17%	24 292 +17%	24 731 +2%	23 674 -4%	20 556 -13%	24 296 +18%	22 545 -7%	23 508 +4%	22 183 -6%	17 244 -22%	17 805 +3%	18 062 +1%	17 997 0%	15 515 -14%	14 226 -8%	13 972 -2%	14 813 +6%	15 492 +5%	17 662 +14%	18 471 +5%	19 337 +5%	19 887 +3%	19 778 -1%	19 522 -1%	20 527 +5%	20 276 -1%	20 332 +0%	20 315 0%	19 627 -3%	23 122 +18%	24 477 +6%	24 658 +1%	26 336 +7%	26 259 0%	26 438 +1%	27 640 +5%	27 715 +0%	27 937 +1%	28 703 +3%	30 925 +8%	32 761 +6%
Net Income
Tax Provision	(449)	(263)	1 053	226	(3 379)	(4 880)	(3 408)	(2 831)	(3 480)	(5 457)	(7 588)	(8 131)	(8 705)	(7 352)	(6 582)	(5 651)	(5 451)	(5 978)	(6 464)	(7 476)	(8 063)	(8 960)	(8 074)	(8 054)	(7 510)	(6 901)	(7 666)	(7 497)	(8 549)	(7 948)	(8 071)	(7 503)	(6 282)	(7 431)	(6 944)	(7 254)	(6 874)	(6 255)	(6 315)	(6 323)	(6 269)	(6 039)	(5 691)	(5 390)	(5 674)	(3 483)	(3 998)	(4 381)	(4 472)	(6 452)	(5 437)	(5 432)	(5 666)	(5 499)	(6 438)	(6 337)	(6 109)	(7 022)	(7 399)	(7 635)	(8 126)	(8 103)	(8 208)	(8 325)	(8 488)	(8 435)	(8 781)	(9 400)	(10 104)
Income from Continuing Operations	4 343	2 463	2 239	4 370	5 893	5 958	2 972	3 457	2 679	4 406	8 899	10 030	8 748	8 545	8 356	7 097	9 433	9 665	9 567	11 141	11 878	9 583	13 022	13 098	12 373	13 461	10 680	10 250	12 278	16 344	16 660	16 171	14 274	16 865	15 601	16 254	15 309	10 989	11 490	11 739	11 728	9 476	8 535	8 582	9 139	12 009	13 664	14 090	14 865	13 435	14 341	14 090	14 861	14 777	13 894	13 978	13 518	16 100	17 078	17 023	18 210	18 156	18 230	19 315	19 227	19 502	19 922	21 525	22 657
Income to Minority Interest	487	567	971	662	291	(62)	(32)	15	16	16	(4)	(8)	(10)	24	22	(15)	(44)	17	26	94	128	76	84	91	67	54	37	242	436	523	702	674	741	549	470	555	442	364	244	(33)	(95)	205	288	282	168	18	(78)	(140)	(73)	(90)	(88)	(77)	(153)	(196)	(210)	(227)	(203)	(289)	(318)	(359)	(411)	(416)	(444)	(416)	(457)	(396)	(344)	(365)	(327)
Net Income (Common)	4 829 N/A	3 027 -37%	3 208 +6%	5 028 +57%	6 181 +23%	5 895 -5%	2 942 -50%	3 472 +18%	2 694 -22%	4 421 +64%	8 894 +101%	10 023 +13%	8 739 -13%	8 569 -2%	8 378 -2%	7 083 -15%	9 388 +33%	9 682 +3%	9 594 -1%	11 235 +17%	12 007 +7%	9 659 -20%	13 106 +36%	13 188 +1%	12 440 -6%	13 515 +9%	10 716 -21%	10 494 -2%	12 713 +21%	16 867 +33%	17 363 +3%	16 844 -3%	15 016 -11%	17 415 +16%	16 072 -8%	16 810 +5%	15 753 -6%	11 353 -28%	11 733 +3%	11 706 0%	11 632 -1%	9 681 -17%	8 824 -9%	8 864 +0%	9 307 +5%	12 027 +29%	13 585 +13%	13 949 +3%	14 791 +6%	13 345 -10%	14 252 +7%	14 013 -2%	14 708 +5%	14 579 -1%	13 683 -6%	13 749 +0%	13 312 -3%	15 810 +19%	16 759 +6%	16 662 -1%	17 800 +7%	17 739 0%	17 785 +0%	18 899 +6%	18 767 -1%	19 106 +2%	19 578 +2%	21 160 +8%	22 332 +6%
EPS (Diluted)	14.11 N/A	8.55 -39%	9.46 +11%	14.91 +58%	18.17 +22%	17.49 -4%	8.74 -50%	10.31 +18%	8 -22%	13.11 +64%	26.39 +101%	29.74 +13%	25.93 -13%	25.42 -2%	24.86 -2%	21.01 -15%	27.85 +33%	28.72 +3%	28.46 -1%	33.33 +17%	36.6 +10%	29.53 -19%	42.55 +44%	42.81 +1%	40.38 -6%	43.85 +9%	34.79 -21%	34.07 -2%	41.68 +22%	55.38 +33%	58.46 +6%	56.71 -3%	50.54 -11%	58.63 +16%	54.1 -8%	56.59 +5%	53.03 -6%	38.22 -28%	39.5 +3%	39.41 0%	39.17 -1%	32.6 -17%	29.71 -9%	29.84 +0%	31.34 +5%	40.49 +29%	45.74 +13%	46.96 +3%	49.79 +6%	44.92 -10%	47.96 +7%	47.26 -1%	50.11 +6%	49.52 -1%	47.13 -5%	47.33 +0%	45.84 -3%	54.44 +19%	57.7 +6%	57.41 -1%	62.17 +8%	61.69 -1%	62.78 +2%	66.7 +6%	66.24 -1%	67.43 +2%	69.09 +2%	74.67 +8%	78.8 +6%

Income Statement Balance Sheet Cash Flow Statement

SKY Perfect JSAT Holdings Inc
TSE:9412

Income Statement

Earnings Waterfall
SKY Perfect JSAT Holdings Inc

Income Statement
SKY Perfect JSAT Holdings Inc

See Also

Company

Help

Tools

Stocks

SKY Perfect JSAT Holdings Inc TSE:9412

Income Statement

Earnings Waterfall SKY Perfect JSAT Holdings Inc

Income Statement SKY Perfect JSAT Holdings Inc

See Also

Company

Help

Tools

Stocks

SKY Perfect JSAT Holdings Inc
TSE:9412

Earnings Waterfall
SKY Perfect JSAT Holdings Inc

Income Statement
SKY Perfect JSAT Holdings Inc