First Time Loading...

SKY Perfect JSAT Holdings Inc
TSE:9412

Watchlist Manager
SKY Perfect JSAT Holdings Inc Logo
SKY Perfect JSAT Holdings Inc
TSE:9412
Watchlist
Price: 900 JPY -2.07% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

123.6B
-0.1%
Revenue
Growth Rates:
1 Year
+3%
3 Years
-12%
5 Years
-25%
7 Years
-22%
10 Years
-26%
26.2B
+6%
Operating Income
Growth Rates:
1 Year
+35%
3 Years
+34%
5 Years
+62%
7 Years
+23%
10 Years
+29%
17.8B
+7%
Net Income
Growth Rates:
1 Year
+34%
3 Years
+20%
5 Years
+53%
7 Years
+19%
10 Years
+48%

Earnings Waterfall
SKY Perfect JSAT Holdings Inc

Revenue
123.6B JPY
Cost of Revenue
-68.2B JPY
Gross Profit
55.4B JPY
Operating Expenses
-29.2B JPY
Operating Income
26.2B JPY
Other Expenses
-8.4B JPY
Net Income
17.8B JPY

Income Statement
SKY Perfect JSAT Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
165 898
N/A
171 683
+3%
172 878
+1%
171 260
-1%
170 056
-1%
163 294
-4%
162 177
-1%
162 669
+0%
164 192
+1%
162 905
-1%
161 490
-1%
160 467
-1%
157 563
-2%
192 875
+22%
190 363
-1%
187 277
-2%
184 234
-2%
145 501
-21%
167 078
+15%
165 619
-1%
164 573
-1%
164 014
0%
139 761
-15%
139 447
0%
139 282
0%
139 541
+0%
139 696
+0%
140 043
+0%
140 060
+0%
139 572
0%
133 976
-4%
128 188
-4%
123 666
-4%
119 632
-3%
119 360
0%
119 239
0%
119 790
+0%
121 139
+1%
122 342
+1%
123 641
+1%
123 567
0%
Gross Profit
Cost of Revenue
(107 996)
(111 252)
(110 962)
(109 685)
(109 151)
(104 175)
(104 122)
(103 890)
(104 231)
(101 639)
(99 521)
(99 291)
(98 507)
(130 593)
(129 767)
(127 485)
(125 265)
(92 202)
(113 265)
(111 861)
(111 117)
(111 315)
(89 124)
(89 612)
(89 281)
(90 188)
(88 799)
(88 826)
(88 315)
(87 047)
(82 541)
(77 070)
(72 984)
(68 303)
(67 970)
(68 359)
(68 614)
(69 057)
(69 102)
(69 084)
(68 179)
Gross Profit
57 902
N/A
60 431
+4%
61 916
+2%
61 575
-1%
60 905
-1%
59 119
-3%
58 055
-2%
58 779
+1%
59 961
+2%
61 266
+2%
61 969
+1%
61 176
-1%
59 056
-3%
62 282
+5%
60 596
-3%
59 792
-1%
58 969
-1%
53 299
-10%
53 813
+1%
53 758
0%
53 456
-1%
52 699
-1%
50 637
-4%
49 835
-2%
50 001
+0%
49 353
-1%
50 897
+3%
51 217
+1%
51 745
+1%
52 525
+2%
51 435
-2%
51 118
-1%
50 682
-1%
51 329
+1%
51 390
+0%
50 880
-1%
51 176
+1%
52 082
+2%
53 240
+2%
54 557
+2%
55 388
+2%
Operating Income
Operating Expenses
(37 572)
(38 718)
(38 398)
(37 935)
(38 587)
(39 492)
(39 588)
(41 111)
(39 366)
(37 056)
(37 352)
(36 776)
(37 876)
(37 849)
(38 740)
(37 539)
(37 951)
(37 647)
(37 849)
(37 372)
(37 267)
(37 409)
(37 549)
(37 079)
(36 311)
(34 090)
(34 329)
(33 764)
(32 207)
(33 374)
(32 812)
(32 657)
(31 852)
(32 467)
(32 722)
(31 724)
(31 856)
(29 758)
(29 854)
(29 979)
(29 237)
Selling, General & Administrative
(37 574)
(38 251)
(38 396)
(37 933)
(38 585)
(39 491)
(39 588)
(41 111)
(39 366)
(37 055)
(37 348)
(36 775)
(37 875)
(37 848)
(38 093)
(37 538)
(37 949)
(37 647)
(37 850)
(37 372)
(37 271)
(37 407)
(36 295)
(35 828)
(35 055)
(34 090)
(33 735)
(33 169)
(32 207)
(33 373)
(32 383)
(32 228)
(31 850)
(32 467)
(32 470)
(31 724)
(31 857)
(29 758)
(29 549)
(29 979)
(29 236)
Research & Development
0
(466)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
2
(1)
(2)
0
(2)
(1)
0
0
0
(1)
(4)
(1)
(1)
(1)
(647)
(1)
(2)
0
0
0
4
(2)
(1 254)
(1 251)
(1 256)
0
(594)
(595)
0
(1)
(429)
(429)
(2)
0
(252)
0
0
0
(305)
0
(1)
Operating Income
20 330
N/A
21 713
+7%
23 518
+8%
23 640
+1%
22 318
-6%
19 627
-12%
18 467
-6%
17 668
-4%
20 595
+17%
24 210
+18%
24 617
+2%
24 400
-1%
21 180
-13%
24 433
+15%
21 856
-11%
22 253
+2%
21 018
-6%
15 652
-26%
15 964
+2%
16 386
+3%
16 189
-1%
15 290
-6%
13 088
-14%
12 756
-3%
13 690
+7%
15 263
+11%
16 568
+9%
17 453
+5%
19 538
+12%
19 151
-2%
18 623
-3%
18 461
-1%
18 830
+2%
18 862
+0%
18 668
-1%
19 156
+3%
19 320
+1%
22 324
+16%
23 386
+5%
24 578
+5%
26 151
+6%
Pre-Tax Income
Interest Income Expense
(126)
(214)
537
538
531
703
(59)
(2)
269
178
68
80
194
432
592
702
391
430
622
749
865
922
686
765
842
819
1 000
803
739
839
764
843
909
779
783
745
314
433
405
262
397
Non-Reccuring Items
(73)
(3 060)
(3 050)
(3 053)
(3 053)
(5)
(5)
(2)
(3)
(4)
0
(809)
(773)
(649)
0
438
463
732
736
458
397
(1 245)
0
0
0
(595)
0
0
(1 025)
(427)
0
0
(93)
(252)
0
(484)
(462)
(307)
0
(916)
(842)
Gain/Loss on Disposition of Assets
(4)
0
0
0
0
0
0
0
0
0
0
0
0
12
0
0
0
0
0
0
0
74
0
0
0
0
0
0
0
0
0
(9)
221
221
0
0
0
0
0
0
0
Total Other Income
(186)
104
91
27
87
37
(57)
83
(34)
(92)
46
3
(45)
68
97
115
311
430
483
469
546
474
452
451
281
5
94
215
85
324
391
227
660
666
881
898
455
672
686
734
630
Pre-Tax Income
19 941
N/A
18 543
-7%
21 096
+14%
21 152
+0%
19 883
-6%
20 362
+2%
18 346
-10%
17 747
-3%
20 827
+17%
24 292
+17%
24 731
+2%
23 674
-4%
20 556
-13%
24 296
+18%
22 545
-7%
23 508
+4%
22 183
-6%
17 244
-22%
17 805
+3%
18 062
+1%
17 997
0%
15 515
-14%
14 226
-8%
13 972
-2%
14 813
+6%
15 492
+5%
17 662
+14%
18 471
+5%
19 337
+5%
19 887
+3%
19 778
-1%
19 522
-1%
20 527
+5%
20 276
-1%
20 332
+0%
20 315
0%
19 627
-3%
23 122
+18%
24 477
+6%
24 658
+1%
26 336
+7%
Net Income
Tax Provision
(8 063)
(8 960)
(8 074)
(8 054)
(7 510)
(6 901)
(7 666)
(7 497)
(8 549)
(7 948)
(8 071)
(7 503)
(6 282)
(7 431)
(6 944)
(7 254)
(6 874)
(6 255)
(6 315)
(6 323)
(6 269)
(6 039)
(5 691)
(5 390)
(5 674)
(3 483)
(3 998)
(4 381)
(4 472)
(6 452)
(5 437)
(5 432)
(5 666)
(5 499)
(6 438)
(6 337)
(6 109)
(7 022)
(7 399)
(7 635)
(8 126)
Income from Continuing Operations
11 878
9 583
13 022
13 098
12 373
13 461
10 680
10 250
12 278
16 344
16 660
16 171
14 274
16 865
15 601
16 254
15 309
10 989
11 490
11 739
11 728
9 476
8 535
8 582
9 139
12 009
13 664
14 090
14 865
13 435
14 341
14 090
14 861
14 777
13 894
13 978
13 518
16 100
17 078
17 023
18 210
Income to Minority Interest
128
76
84
91
67
54
37
242
436
523
702
674
741
549
470
555
442
364
244
(33)
(95)
205
288
282
168
18
(78)
(140)
(73)
(90)
(88)
(77)
(153)
(196)
(210)
(227)
(203)
(289)
(318)
(359)
(411)
Net Income (Common)
12 007
N/A
9 659
-20%
13 106
+36%
13 188
+1%
12 440
-6%
13 515
+9%
10 716
-21%
10 494
-2%
12 713
+21%
16 867
+33%
17 363
+3%
16 844
-3%
15 016
-11%
17 415
+16%
16 072
-8%
16 810
+5%
15 753
-6%
11 353
-28%
11 733
+3%
11 706
0%
11 632
-1%
9 681
-17%
8 824
-9%
8 864
+0%
9 307
+5%
12 027
+29%
13 585
+13%
13 949
+3%
14 791
+6%
13 345
-10%
14 252
+7%
14 013
-2%
14 708
+5%
14 579
-1%
13 683
-6%
13 749
+0%
13 312
-3%
15 810
+19%
16 759
+6%
16 662
-1%
17 800
+7%
EPS (Diluted)
36.6
N/A
29.53
-19%
42.55
+44%
42.81
+1%
40.38
-6%
43.85
+9%
34.79
-21%
34.07
-2%
41.68
+22%
55.38
+33%
58.46
+6%
56.71
-3%
50.54
-11%
58.63
+16%
54.1
-8%
56.59
+5%
53.03
-6%
38.22
-28%
39.5
+3%
39.41
0%
39.17
-1%
32.6
-17%
29.71
-9%
29.84
+0%
31.34
+5%
40.49
+29%
45.74
+13%
46.96
+3%
49.79
+6%
44.92
-10%
47.96
+7%
47.26
-1%
50.11
+6%
49.52
-1%
47.13
-5%
47.33
+0%
45.84
-3%
54.44
+19%
57.7
+6%
57.41
-1%
62.17
+8%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.