SKY Perfect JSAT Holdings Inc
TSE:9412
Intrinsic Value
SKY Perfect JSAT Holdings, Inc. engages in broadcasting and satellite operations. [ Read More ]
The intrinsic value of one
SKY Perfect JSAT Holdings Inc
stock under the Base Case scenario is
961.42
JPY.
Compared to the current market price of 932 JPY,
SKY Perfect JSAT Holdings Inc
is
Undervalued by 3%.
SKY Perfect JSAT Holdings Inc's market capitalization is 264B JPY.
SKY Perfect JSAT Holdings Inc stock price is 932 JPY.
SKY Perfect JSAT Holdings Inc stock price (932 JPY) is 3% less than its Intrinsic Value (961.42 JPY).
SKY Perfect JSAT Holdings Inc stock price (932 JPY) is 31% less than its DCF Value (1 349.39 JPY). Open DCF Valuation
SKY Perfect JSAT Holdings Inc stock (573.44 JPY) is 38% less than its price (932 JPY). Open Relative Valuation
SKY Perfect JSAT Holdings Inc has upside potential of 5% compared to the average analyst price target.
Open Wall St Estimates
SKY Perfect JSAT Holdings Inc's Revenue is forecast to grow at a rate of 1% per year over the next 3 years.
SKY Perfect JSAT Holdings Inc's Revenue has grown by 3% over the past 12 months.
SKY Perfect JSAT Holdings Inc's ROE (Return on Equity) has increased in the last 3 years from 6% to 7%.
SKY Perfect JSAT Holdings Inc has positive Net Income for the last twelve months.
SKY Perfect JSAT Holdings Inc's ROIC (Return on Invested Capital) has increased in the last 3 years from 4% to 6%.
SKY Perfect JSAT Holdings Inc's ROE (Return on Equity) for the past 12 months is positive and is equal to 7%.
SKY Perfect JSAT Holdings Inc's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 6%.
SKY Perfect JSAT Holdings Inc has positive Operating Income for the last twelve months.
SKY Perfect JSAT Holdings Inc's Revenue has been falling by 4% per year for the last 3 years.
SKY Perfect JSAT Holdings Inc has positive three-year average ROE (Return on Equity): 6%. The company is efficient at transforming stockholders' equity into net income.
SKY Perfect JSAT Holdings Inc has positive three-year average ROIC (Return on Invested Capital): 5%. The company is efficient at using invested capital to generate operating income.
SKY Perfect JSAT Holdings Inc's Altman Z-Score is equal to 2.13.
SKY Perfect JSAT Holdings Inc has positive Gross Profit for the last twelve months.
SKY Perfect JSAT Holdings Inc has negative Net Debt. This means that the company has more cash and short-term investments (103B JPY) than debt (55B JPY).
SKY Perfect JSAT Holdings Inc has positive Free Cash Flow for the last twelve months.
SKY Perfect JSAT Holdings Inc earns more than enough operating income (26B JPY) to safely cover interest payments on its debt (2B JPY).
SKY Perfect JSAT Holdings Inc's long-term assets (387B JPY) exceed its long-term liabilties (125B JPY).
SKY Perfect JSAT Holdings Inc's D/E (Debt to Equity) is very low and is equal to 0.21.
SKY Perfect JSAT Holdings Inc's short-term assets (219B JPY) exceed its short-term liabilties (53B JPY).
Valuation Backtest
SKY Perfect JSAT Holdings Inc
Run backtest to discover the historical profit from buying and selling
SKY Perfect JSAT Holdings Inc
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
SKY Perfect JSAT Holdings Inc
Balance Sheet Decomposition
SKY Perfect JSAT Holdings Inc
| Current Assets | 218.9B |
| Cash & Short-Term Investments | 102.8B |
| Receivables | 102.9B |
| Other Current Assets | 13.2B |
| Non-Current Assets | 168.1B |
| Long-Term Investments | 27.8B |
| PP&E | 113.4B |
| Intangibles | 4.1B |
| Other Non-Current Assets | 22.7B |
| Current Liabilities | 52.8B |
| Accounts Payable | 143m |
| Accrued Liabilities | 306m |
| Other Current Liabilities | 52.4B |
| Non-Current Liabilities | 71.8B |
| Long-Term Debt | 55.5B |
| Other Non-Current Liabilities | 16.4B |
Earnings Waterfall
SKY Perfect JSAT Holdings Inc
|
Revenue
|
123.6B
JPY
|
|
Cost of Revenue
|
-68.2B
JPY
|
|
Gross Profit
|
55.4B
JPY
|
|
Operating Expenses
|
-29.2B
JPY
|
|
Operating Income
|
26.2B
JPY
|
|
Other Expenses
|
-8.4B
JPY
|
|
Net Income
|
17.8B
JPY
|
Free Cash Flow Analysis
SKY Perfect JSAT Holdings Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
SKY Perfect JSAT Holdings Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
SKY Perfect JSAT Holdings Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
SKY Perfect JSAT Holdings Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Score
SKY Perfect JSAT Holdings Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
SKY Perfect JSAT Holdings Inc
According to Wall Street analysts, the average 1-year price target for
SKY Perfect JSAT Holdings Inc
is 979.2 JPY
with a low forecast of 969.6 JPY and a high forecast of 1 008 JPY.
Shareholder Return
Price
SKY Perfect JSAT Holdings Inc
| Average Annual Return | 5.71% |
| Standard Deviation of Annual Returns | 10.37% |
| Max Drawdown | -30% |
| Market Capitalization | 264B JPY |
| Shares Outstanding | 286 282 700 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
SKY Perfect JSAT Holdings Inc
Country
Industry
Market Cap
Dividend Yield
Description
SKY Perfect JSAT Holdings, Inc. engages in broadcasting and satellite operations. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 846 full-time employees. The company went IPO on 2007-04-02. The firm operates in two business segments. The Media segment is engaged in the broadcasting of fee-charging channels broadcasting service through optical fiber networks. This segment is also involved in the widespread broadcasting of fee-charging channels for client management and advertising, the digitalization and encipherment of broadcast signals, as well as the image and information transmission business through communication satellites and optical fibers. The Universe and Satellite segment provides communication services for public agencies, public institutions, corporate communication, international data communication and mobile communication. The firm also operates a public relations business and an Internet portal.
Contact
IPO
Employees
Officers
The intrinsic value of one
SKY Perfect JSAT Holdings Inc
stock under the Base Case scenario is
961.42
JPY.
Compared to the current market price of 932 JPY,
SKY Perfect JSAT Holdings Inc
is
Undervalued by 3%.
You don't have any saved screeners yet
