TV Tokyo Holdings Corp
TSE:9413
Balance Sheet
Balance Sheet Decomposition
TV Tokyo Holdings Corp
TV Tokyo Holdings Corp
Balance Sheet
TV Tokyo Holdings Corp
| Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
26 407
|
20 695
|
18 475
|
20 286
|
25 950
|
26 643
|
22 290
|
26 377
|
29 485
|
32 417
|
31 247
|
38 138
|
41 787
|
40 199
|
41 764
|
|
| Cash Equivalents |
26 407
|
20 695
|
18 475
|
20 286
|
25 950
|
26 643
|
22 290
|
26 377
|
29 485
|
32 417
|
31 247
|
38 138
|
41 787
|
40 199
|
41 764
|
|
| Short-Term Investments |
0
|
0
|
998
|
999
|
0
|
500
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
18 887
|
21 716
|
21 704
|
23 207
|
24 578
|
25 470
|
26 826
|
28 881
|
29 342
|
26 287
|
26 665
|
31 359
|
31 020
|
34 858
|
34 742
|
|
| Accounts Receivables |
18 884
|
20 766
|
20 562
|
22 846
|
24 267
|
25 470
|
26 485
|
28 881
|
28 756
|
25 792
|
26 309
|
31 353
|
29 196
|
32 723
|
34 725
|
|
| Other Receivables |
3
|
950
|
1 142
|
361
|
311
|
0
|
341
|
0
|
586
|
495
|
356
|
6
|
1 824
|
2 135
|
17
|
|
| Inventory |
8 591
|
10 495
|
9 843
|
10 986
|
10 419
|
10 075
|
9 168
|
10 405
|
10 826
|
12 394
|
11 865
|
9 327
|
10 734
|
10 664
|
10 033
|
|
| Other Current Assets |
1 635
|
2 529
|
2 193
|
1 998
|
1 589
|
2 226
|
3 955
|
1 377
|
1 828
|
1 539
|
1 315
|
1 400
|
2 163
|
3 037
|
3 897
|
|
| Total Current Assets |
55 520
|
55 435
|
53 213
|
57 476
|
62 536
|
64 914
|
62 239
|
67 040
|
71 481
|
72 637
|
71 092
|
80 224
|
85 704
|
88 758
|
90 436
|
|
| PP&E Net |
16 618
|
17 872
|
17 349
|
17 297
|
18 267
|
20 388
|
33 121
|
32 380
|
32 976
|
31 645
|
29 054
|
26 879
|
25 272
|
24 307
|
22 961
|
|
| PP&E Gross |
16 618
|
17 872
|
17 349
|
17 297
|
18 267
|
20 388
|
33 121
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
28 000
|
28 879
|
28 678
|
29 449
|
0
|
30 751
|
20 771
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
755
|
1 006
|
1 018
|
1 021
|
1 085
|
1 519
|
2 048
|
2 048
|
2 134
|
1 972
|
1 740
|
1 798
|
3 266
|
5 651
|
6 476
|
|
| Goodwill |
1 467
|
621
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
400
|
0
|
0
|
|
| Note Receivable |
66
|
72
|
53
|
38
|
29
|
0
|
13
|
9
|
7
|
6
|
5
|
8
|
23
|
2
|
1
|
|
| Long-Term Investments |
7 719
|
8 424
|
9 525
|
11 013
|
13 981
|
13 040
|
13 962
|
16 193
|
16 431
|
13 190
|
18 750
|
17 577
|
17 806
|
21 080
|
20 661
|
|
| Other Long-Term Assets |
4 534
|
5 127
|
4 789
|
4 809
|
4 667
|
4 422
|
4 892
|
5 213
|
5 441
|
5 381
|
7 434
|
7 590
|
7 462
|
7 296
|
7 308
|
|
| Other Assets |
1 467
|
621
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
400
|
0
|
0
|
|
| Total Assets |
86 679
N/A
|
88 557
+2%
|
85 947
-3%
|
91 654
+7%
|
100 565
+10%
|
104 299
+4%
|
116 275
+11%
|
122 883
+6%
|
128 470
+5%
|
124 831
-3%
|
128 075
+3%
|
134 076
+5%
|
139 933
+4%
|
147 094
+5%
|
147 843
+1%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
3 126
|
2 949
|
3 184
|
3 454
|
4 011
|
4 219
|
4 923
|
4 911
|
3 879
|
5 341
|
4 995
|
4 855
|
5 910
|
5 536
|
5 016
|
|
| Accrued Liabilities |
9 239
|
10 447
|
9 288
|
11 327
|
12 099
|
12 224
|
15 020
|
16 717
|
17 771
|
16 861
|
18 082
|
21 548
|
24 612
|
23 547
|
24 482
|
|
| Short-Term Debt |
100
|
2 600
|
1 100
|
1 100
|
1 100
|
100
|
5 100
|
5 100
|
5 100
|
5 100
|
5 100
|
5 100
|
5 100
|
5 100
|
5 100
|
|
| Current Portion of Long-Term Debt |
193
|
566
|
231
|
164
|
230
|
230
|
209
|
127
|
130
|
145
|
119
|
78
|
255
|
327
|
347
|
|
| Other Current Liabilities |
2 861
|
4 597
|
5 413
|
3 570
|
5 833
|
7 161
|
6 393
|
6 020
|
9 625
|
6 931
|
5 371
|
8 255
|
5 964
|
9 096
|
7 417
|
|
| Total Current Liabilities |
15 519
|
21 159
|
19 216
|
19 615
|
23 273
|
23 934
|
31 645
|
32 875
|
36 505
|
34 378
|
33 667
|
39 836
|
41 841
|
43 606
|
42 362
|
|
| Long-Term Debt |
5 373
|
456
|
472
|
689
|
428
|
297
|
103
|
222
|
248
|
204
|
102
|
37
|
1 197
|
1 181
|
1 126
|
|
| Deferred Income Tax |
3
|
0
|
297
|
574
|
1 544
|
1 033
|
1 438
|
1 090
|
1 118
|
288
|
1 125
|
661
|
484
|
647
|
685
|
|
| Minority Interest |
1 542
|
1 707
|
1 634
|
1 813
|
1 957
|
2 146
|
2 381
|
2 539
|
2 677
|
2 866
|
2 991
|
221
|
191
|
193
|
196
|
|
| Other Liabilities |
4 362
|
4 210
|
3 745
|
3 544
|
4 060
|
4 609
|
4 646
|
4 768
|
4 874
|
4 764
|
4 107
|
3 706
|
3 060
|
2 392
|
1 770
|
|
| Total Liabilities |
26 799
N/A
|
27 532
+3%
|
25 364
-8%
|
26 235
+3%
|
31 262
+19%
|
32 019
+2%
|
40 213
+26%
|
41 494
+3%
|
45 422
+9%
|
42 500
-6%
|
41 992
-1%
|
44 461
+6%
|
46 773
+5%
|
48 019
+3%
|
46 139
-4%
|
|
| Equity | ||||||||||||||||
| Common Stock |
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
|
| Retained Earnings |
32 767
|
33 214
|
32 310
|
34 435
|
36 038
|
39 684
|
42 839
|
47 766
|
49 523
|
50 983
|
52 447
|
57 530
|
62 593
|
67 149
|
71 022
|
|
| Additional Paid In Capital |
20 686
|
20 685
|
20 685
|
20 338
|
20 338
|
20 336
|
20 336
|
20 336
|
20 336
|
20 336
|
19 542
|
18 643
|
18 215
|
18 267
|
18 342
|
|
| Unrealized Security Profit/Loss |
386
|
322
|
764
|
1 337
|
3 534
|
0
|
3 881
|
4 245
|
4 109
|
1 893
|
4 480
|
3 530
|
2 922
|
4 935
|
4 983
|
|
| Treasury Stock |
3 126
|
3 126
|
3 126
|
623
|
624
|
0
|
626
|
626
|
627
|
627
|
320
|
58
|
598
|
1 330
|
2 736
|
|
| Other Equity |
61
|
69
|
50
|
68
|
17
|
403
|
368
|
332
|
293
|
254
|
66
|
30
|
28
|
54
|
93
|
|
| Total Equity |
59 880
N/A
|
61 026
+2%
|
60 583
-1%
|
65 419
+8%
|
69 303
+6%
|
72 280
+4%
|
76 062
+5%
|
81 389
+7%
|
83 048
+2%
|
82 331
-1%
|
86 083
+5%
|
89 615
+4%
|
93 160
+4%
|
99 075
+6%
|
101 704
+3%
|
|
| Total Liabilities & Equity |
86 679
N/A
|
88 558
+2%
|
85 947
-3%
|
91 654
+7%
|
100 565
+10%
|
104 299
+4%
|
116 275
+11%
|
122 883
+6%
|
128 470
+5%
|
124 831
-3%
|
128 075
+3%
|
134 076
+5%
|
139 933
+4%
|
147 094
+5%
|
147 843
+1%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
27
|
27
|
27
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
27
|
27
|
27
|
|