TV Tokyo Holdings Corp
TSE:9413

Watchlist Manager
TV Tokyo Holdings Corp Logo
TV Tokyo Holdings Corp
TSE:9413
Watchlist
Price: 4 730 JPY 0.42% Market Closed
Market Cap: 130.5B JPY

Intrinsic Value

The intrinsic value of one TV Tokyo Holdings Corp stock under the Base Case scenario is 5 049.8 JPY. Compared to the current market price of 4 730 JPY, TV Tokyo Holdings Corp is Undervalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
5 049.8 JPY
Undervaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
TV Tokyo Holdings Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about TV Tokyo Holdings Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TV Tokyo Holdings Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for TV Tokyo Holdings Corp.

Explain Valuation
Compare TV Tokyo Holdings Corp to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TV Tokyo Holdings Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TV Tokyo Holdings Corp

Current Assets 90.1B
Cash & Short-Term Investments 42.2B
Receivables 35.1B
Other Current Assets 12.9B
Non-Current Assets 58.3B
Long-Term Investments 22.3B
PP&E 22.1B
Intangibles 6.7B
Other Non-Current Assets 7.2B
Current Liabilities 39B
Accounts Payable 4.1B
Accrued Liabilities 22.6B
Short-Term Debt 5.1B
Other Current Liabilities 7.2B
Non-Current Liabilities 4.2B
Long-Term Debt 389m
Other Non-Current Liabilities 3.8B
Efficiency

Free Cash Flow Analysis
TV Tokyo Holdings Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
TV Tokyo Holdings Corp

Revenue
162B JPY
Cost of Revenue
-107.5B JPY
Gross Profit
54.5B JPY
Operating Expenses
-41.6B JPY
Operating Income
12.8B JPY
Other Expenses
-3.5B JPY
Net Income
9.3B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

TV Tokyo Holdings Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROIC is Increasing
ROE is Increasing
49/100
Profitability
Score

TV Tokyo Holdings Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

TV Tokyo Holdings Corp's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

90/100
Solvency
Score

TV Tokyo Holdings Corp's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
TV Tokyo Holdings Corp

Wall Street analysts forecast TV Tokyo Holdings Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TV Tokyo Holdings Corp is 4 953.8 JPY with a low forecast of 4 514.7 JPY and a high forecast of 5 880 JPY.

Lowest
Price Target
4 514.7 JPY
5% Downside
Average
Price Target
4 953.8 JPY
5% Upside
Highest
Price Target
5 880 JPY
24% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TV Tokyo Holdings Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TV Tokyo Holdings Corp stock?

The intrinsic value of one TV Tokyo Holdings Corp stock under the Base Case scenario is 5 049.8 JPY.

Is TV Tokyo Holdings Corp stock undervalued or overvalued?

Compared to the current market price of 4 730 JPY, TV Tokyo Holdings Corp is Undervalued by 6%.

Back to Top