Nippon BS Broadcasting Corp
TSE:9414
Intrinsic Value
Nippon BS Broadcasting Corp. engages in digital satellite broadcasting business. [ Read More ]
The intrinsic value of one
Nippon BS Broadcasting Corp
stock under the Base Case scenario is
1 066.09
JPY.
Compared to the current market price of 906 JPY,
Nippon BS Broadcasting Corp
is
Undervalued by 15%.
Nippon BS Broadcasting Corp's market capitalization is 16.1B JPY.
Nippon BS Broadcasting Corp stock price is 906 JPY.
Nippon BS Broadcasting Corp stock price (906 JPY) is 15% less than its Intrinsic Value (1 066.09 JPY).
Nippon BS Broadcasting Corp stock price (906 JPY) is 45% less than its DCF Value (1 637.98 JPY). Open DCF Valuation
Nippon BS Broadcasting Corp stock (494.2 JPY) is 45% less than its price (906 JPY). Open Relative Valuation
Nippon BS Broadcasting Corp has upside potential of 43% compared to the average analyst price target.
Open Wall St Estimates
Nippon BS Broadcasting Corp's Revenue has grown by 1% over the past 12 months.
Nippon BS Broadcasting Corp's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 12%.
Nippon BS Broadcasting Corp's Revenue has been growing by 3% per year for the last 3 years.
Nippon BS Broadcasting Corp has positive Net Income for the last twelve months.
Nippon BS Broadcasting Corp's ROE (Return on Equity) has decreased in the last 3 years from 9% to 6%.
Nippon BS Broadcasting Corp's ROE (Return on Equity) for the past 12 months is positive and is equal to 6%.
Nippon BS Broadcasting Corp has positive three-year average ROE (Return on Equity): 8%. The company is efficient at transforming stockholders' equity into net income.
Nippon BS Broadcasting Corp's ROIC (Return on Invested Capital) has decreased in the last 3 years from 18% to 12%.
Nippon BS Broadcasting Corp has positive Operating Income for the last twelve months.
Nippon BS Broadcasting Corp has positive three-year average ROIC (Return on Invested Capital): 17%. The company is efficient at using invested capital to generate operating income.
Nippon BS Broadcasting Corp has negative Free Cash Flow for the last twelve months.
Nippon BS Broadcasting Corp has positive Gross Profit for the last twelve months.
Nippon BS Broadcasting Corp's D/E (Debt to Equity) is very low and is equal to 0.
Nippon BS Broadcasting Corp's short-term assets (16B JPY) exceed its short-term liabilties (2B JPY).
Nippon BS Broadcasting Corp's long-term assets (24B JPY) exceed its long-term liabilties (2B JPY).
Nippon BS Broadcasting Corp has negative Net Debt. This means that the company has more cash and short-term investments (14B JPY) than debt (100m JPY).
Nippon BS Broadcasting Corp's Altman Z-Score is very high and is equal to 6.25.
Nippon BS Broadcasting Corp earns more than enough operating income (2B JPY) to safely cover interest payments on its debt (4m JPY).
Valuation Backtest
Nippon BS Broadcasting Corp
Run backtest to discover the historical profit from buying and selling
Nippon BS Broadcasting Corp
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Nippon BS Broadcasting Corp
Balance Sheet Decomposition
Nippon BS Broadcasting Corp
| Current Assets | 16.5B |
| Cash & Short-Term Investments | 13.6B |
| Receivables | 2.2B |
| Other Current Assets | 739.8m |
| Non-Current Assets | 8B |
| PP&E | 7.5B |
| Intangibles | 68.9m |
| Other Non-Current Assets | 412.7m |
| Current Liabilities | 1.9B |
| Accounts Payable | 780.5m |
| Short-Term Debt | 100m |
| Other Current Liabilities | 1B |
| Non-Current Liabilities | 130.9m |
| Other Non-Current Liabilities | 130.9m |
Earnings Waterfall
Nippon BS Broadcasting Corp
|
Revenue
|
12.3B
JPY
|
|
Cost of Revenue
|
-6.6B
JPY
|
|
Gross Profit
|
5.7B
JPY
|
|
Operating Expenses
|
-4B
JPY
|
|
Operating Income
|
1.7B
JPY
|
|
Other Expenses
|
-527.2m
JPY
|
|
Net Income
|
1.2B
JPY
|
Free Cash Flow Analysis
Nippon BS Broadcasting Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Nippon BS Broadcasting Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Nippon BS Broadcasting Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nippon BS Broadcasting Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Nippon BS Broadcasting Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nippon BS Broadcasting Corp
According to Wall Street analysts, the average 1-year price target for
Nippon BS Broadcasting Corp
is 1 300 JPY
.
Shareholder Return
Price
Nippon BS Broadcasting Corp
| Average Annual Return | -2.41% |
| Standard Deviation of Annual Returns | 13.13% |
| Max Drawdown | -31% |
| Market Capitalization | 16.1B JPY |
| Shares Outstanding | 17 816 700 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Nippon BS Broadcasting Corp
Country
Industry
Market Cap
Dividend Yield
Description
Nippon BS Broadcasting Corp. engages in digital satellite broadcasting business. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 121 full-time employees. The company went IPO on 2014-03-12. The company operates in one business segment, which is BS Digital Broadcasting. The firm operates BS digital high-vision broadcasting business, acquiring income from news programs, educational programs, entertainment programs, advertisements, shopping programs, and other programs.
Contact
IPO
Employees
Officers
The intrinsic value of one
Nippon BS Broadcasting Corp
stock under the Base Case scenario is
1 066.09
JPY.
Compared to the current market price of 906 JPY,
Nippon BS Broadcasting Corp
is
Undervalued by 15%.
You don't have any saved screeners yet
