Nippon BS Broadcasting Corp
TSE:9414
Nippon BS Broadcasting Corp
TSE:9414
Price:
899 JPY
-1.32%
Market Closed
Updated:
Apr 29, 2024
Income Statement
Earnings Waterfall
Nippon BS Broadcasting Corp
Nippon BS Broadcasting Corp
|
Revenue
|
12.3B
JPY
|
|
Cost of Revenue
|
-6.6B
JPY
|
|
Gross Profit
|
5.8B
JPY
|
|
Operating Expenses
|
-4B
JPY
|
|
Operating Income
|
1.8B
JPY
|
|
Other Expenses
|
-528.4m
JPY
|
|
Net Income
|
1.3B
JPY
|
Income Statement
Nippon BS Broadcasting Corp
Nippon BS Broadcasting Corp
Currency: JPY
| Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue |
7 870
N/A
|
8 154
+4%
|
8 450
+4%
|
8 681
+3%
|
8 866
+2%
|
9 211
+4%
|
9 410
+2%
|
9 755
+4%
|
10 212
+5%
|
10 385
+2%
|
10 722
+3%
|
11 093
+3%
|
11 569
+4%
|
11 846
+2%
|
12 117
+2%
|
12 422
+3%
|
12 494
+1%
|
12 600
+1%
|
12 614
+0%
|
12 487
-1%
|
12 601
+1%
|
12 425
-1%
|
12 216
-2%
|
11 937
-2%
|
11 394
-5%
|
11 332
-1%
|
11 451
+1%
|
11 651
+2%
|
12 004
+3%
|
12 260
+2%
|
12 355
+1%
|
12 300
0%
|
12 250
0%
|
12 250
0%
|
12 194
0%
|
12 288
+1%
|
12 417
+1%
|
12 332
-1%
|
12 312
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 819)
|
(3 831)
|
(3 976)
|
(4 101)
|
(4 161)
|
(4 311)
|
(4 308)
|
(4 456)
|
(4 628)
|
(4 776)
|
(5 006)
|
(5 196)
|
(5 328)
|
(5 430)
|
(5 498)
|
(5 614)
|
(5 827)
|
(6 072)
|
(6 278)
|
(6 350)
|
(6 371)
|
(6 219)
|
(6 036)
|
(5 791)
|
(5 516)
|
(5 394)
|
(5 365)
|
(5 464)
|
(5 554)
|
(5 645)
|
(5 731)
|
(5 792)
|
(5 937)
|
(6 002)
|
(6 166)
|
(6 274)
|
(6 486)
|
(6 619)
|
(6 555)
|
|
| Gross Profit |
4 051
N/A
|
4 322
+7%
|
4 474
+4%
|
4 580
+2%
|
4 704
+3%
|
4 901
+4%
|
5 102
+4%
|
5 299
+4%
|
5 584
+5%
|
5 610
+0%
|
5 716
+2%
|
5 896
+3%
|
6 242
+6%
|
6 416
+3%
|
6 619
+3%
|
6 808
+3%
|
6 667
-2%
|
6 528
-2%
|
6 337
-3%
|
6 137
-3%
|
6 230
+2%
|
6 207
0%
|
6 180
0%
|
6 146
-1%
|
5 878
-4%
|
5 939
+1%
|
6 085
+2%
|
6 188
+2%
|
6 451
+4%
|
6 615
+3%
|
6 624
+0%
|
6 509
-2%
|
6 313
-3%
|
6 248
-1%
|
6 028
-4%
|
6 014
0%
|
5 932
-1%
|
5 713
-4%
|
5 757
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 369)
|
(2 458)
|
(2 557)
|
(2 704)
|
(2 767)
|
(2 906)
|
(3 083)
|
(3 201)
|
(3 475)
|
(3 492)
|
(3 579)
|
(3 703)
|
(4 014)
|
(4 047)
|
(4 004)
|
(4 267)
|
(4 239)
|
(4 408)
|
(4 532)
|
(4 439)
|
(4 536)
|
(4 479)
|
(4 428)
|
(4 113)
|
(3 689)
|
(3 646)
|
(3 643)
|
(3 685)
|
(3 781)
|
(3 814)
|
(3 870)
|
(3 895)
|
(3 918)
|
(3 941)
|
(3 873)
|
(3 933)
|
(3 948)
|
(3 970)
|
(3 956)
|
|
| Selling, General & Administrative |
(2 348)
|
(2 451)
|
(2 544)
|
(2 685)
|
(2 729)
|
(2 888)
|
(3 071)
|
(3 197)
|
(3 438)
|
(3 516)
|
(3 602)
|
(3 703)
|
(3 985)
|
(4 047)
|
(4 004)
|
(4 267)
|
(4 239)
|
(4 409)
|
(4 533)
|
(4 439)
|
(4 536)
|
(4 479)
|
(4 428)
|
(4 113)
|
(3 689)
|
(3 646)
|
(3 643)
|
(3 685)
|
(3 781)
|
(3 814)
|
(3 870)
|
(3 895)
|
(3 918)
|
(3 941)
|
(3 873)
|
(3 933)
|
(3 948)
|
(3 970)
|
(3 956)
|
|
| Depreciation & Amortization |
(22)
|
(7)
|
(13)
|
(19)
|
(38)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(19)
|
(12)
|
(4)
|
0
|
24
|
24
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Operating Income |
1 682
N/A
|
1 864
+11%
|
1 917
+3%
|
1 876
-2%
|
1 937
+3%
|
1 995
+3%
|
2 019
+1%
|
2 098
+4%
|
2 109
+1%
|
2 118
+0%
|
2 137
+1%
|
2 193
+3%
|
2 228
+2%
|
2 370
+6%
|
2 616
+10%
|
2 541
-3%
|
2 428
-4%
|
2 119
-13%
|
1 804
-15%
|
1 697
-6%
|
1 694
0%
|
1 728
+2%
|
1 752
+1%
|
2 033
+16%
|
2 190
+8%
|
2 293
+5%
|
2 442
+7%
|
2 502
+2%
|
2 670
+7%
|
2 801
+5%
|
2 754
-2%
|
2 614
-5%
|
2 394
-8%
|
2 307
-4%
|
2 155
-7%
|
2 081
-3%
|
1 983
-5%
|
1 743
-12%
|
1 801
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4)
|
(5)
|
(2)
|
(1)
|
2
|
(0)
|
0
|
0
|
2
|
0
|
(1)
|
(1)
|
1
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Non-Reccuring Items |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
22
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(23)
|
(58)
|
(32)
|
(27)
|
(25)
|
(21)
|
4
|
27
|
29
|
30
|
30
|
3
|
4
|
4
|
2
|
(1)
|
2
|
2
|
5
|
8
|
8
|
12
|
11
|
8
|
74
|
73
|
74
|
75
|
6
|
4
|
4
|
4
|
3
|
4
|
3
|
35
|
37
|
37
|
|
| Pre-Tax Income |
1 674
N/A
|
1 835
+10%
|
1 856
+1%
|
1 842
-1%
|
1 910
+4%
|
1 970
+3%
|
1 999
+1%
|
2 123
+6%
|
2 161
+2%
|
2 147
-1%
|
2 166
+1%
|
2 222
+3%
|
2 232
+0%
|
2 374
+6%
|
2 620
+10%
|
2 542
-3%
|
2 426
-5%
|
2 119
-13%
|
1 802
-15%
|
1 698
-6%
|
1 700
+0%
|
1 735
+2%
|
1 763
+2%
|
2 043
+16%
|
2 195
+7%
|
2 364
+8%
|
2 512
+6%
|
2 574
+2%
|
2 742
+7%
|
2 804
+2%
|
2 756
-2%
|
2 615
-5%
|
2 395
-8%
|
2 308
-4%
|
2 157
-7%
|
2 081
-3%
|
2 015
-3%
|
1 777
-12%
|
1 836
+3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(433)
|
(599)
|
(674)
|
(650)
|
(693)
|
(680)
|
(689)
|
(716)
|
(701)
|
(701)
|
(694)
|
(701)
|
(714)
|
(758)
|
(846)
|
(820)
|
(767)
|
(670)
|
(566)
|
(535)
|
(541)
|
(556)
|
(560)
|
(640)
|
(705)
|
(765)
|
(802)
|
(827)
|
(876)
|
(903)
|
(894)
|
(852)
|
(796)
|
(756)
|
(708)
|
(684)
|
(629)
|
(561)
|
(563)
|
|
| Income from Continuing Operations |
1 241
|
1 235
|
1 182
|
1 192
|
1 217
|
1 290
|
1 310
|
1 408
|
1 461
|
1 446
|
1 472
|
1 521
|
1 518
|
1 616
|
1 774
|
1 723
|
1 659
|
1 449
|
1 236
|
1 164
|
1 159
|
1 179
|
1 202
|
1 403
|
1 490
|
1 599
|
1 711
|
1 747
|
1 866
|
1 900
|
1 862
|
1 763
|
1 600
|
1 552
|
1 448
|
1 397
|
1 386
|
1 216
|
1 273
|
|
| Net Income (Common) |
1 241
N/A
|
1 235
0%
|
1 182
-4%
|
1 192
+1%
|
1 217
+2%
|
1 290
+6%
|
1 310
+2%
|
1 408
+7%
|
1 461
+4%
|
1 446
-1%
|
1 472
+2%
|
1 521
+3%
|
1 518
0%
|
1 616
+6%
|
1 774
+10%
|
1 723
-3%
|
1 659
-4%
|
1 449
-13%
|
1 236
-15%
|
1 164
-6%
|
1 159
0%
|
1 179
+2%
|
1 202
+2%
|
1 403
+17%
|
1 490
+6%
|
1 599
+7%
|
1 711
+7%
|
1 747
+2%
|
1 866
+7%
|
1 900
+2%
|
1 862
-2%
|
1 763
-5%
|
1 600
-9%
|
1 552
-3%
|
1 448
-7%
|
1 397
-4%
|
1 386
-1%
|
1 216
-12%
|
1 273
+5%
|
|
| EPS (Diluted) |
77.56
N/A
|
69.4
-11%
|
66.38
-4%
|
66.94
+1%
|
68.34
+2%
|
72.44
+6%
|
73.61
+2%
|
79.07
+7%
|
82.04
+4%
|
81.25
-1%
|
82.66
+2%
|
85.44
+3%
|
85.27
0%
|
90.74
+6%
|
98.56
+9%
|
96.77
-2%
|
93.17
-4%
|
81.36
-13%
|
69.41
-15%
|
65.34
-6%
|
65.06
0%
|
66.19
+2%
|
67.51
+2%
|
78.77
+17%
|
83.68
+6%
|
89.78
+7%
|
96.02
+7%
|
98.07
+2%
|
104.76
+7%
|
106.65
+2%
|
104.45
-2%
|
98.87
-5%
|
89.74
-9%
|
87.07
-3%
|
81.21
-7%
|
78.36
-4%
|
77.74
-1%
|
68.18
-12%
|
71.37
+5%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
