NJ Holdings Inc
TSE:9421
Intrinsic Value
NJ Holdings, Inc. engages in game development, temporary staffing, mobile communication sales, and corporate solutions. [ Read More ]
The intrinsic value of one NJ Holdings Inc stock under the Base Case scenario is 538.62 JPY. Compared to the current market price of 643 JPY, NJ Holdings Inc is Overvalued by 16%.
Valuation Backtest
NJ Holdings Inc
Run backtest to discover the historical profit from buying and selling NJ Holdings Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
NJ Holdings Inc
Current Assets | 3.5B |
Cash & Short-Term Investments | 1.8B |
Receivables | 1.1B |
Other Current Assets | 543.9m |
Non-Current Assets | 1.1B |
PP&E | 65.8m |
Intangibles | 389.7m |
Other Non-Current Assets | 611.6m |
Current Liabilities | 2.2B |
Accounts Payable | 347.2m |
Accrued Liabilities | 46.4m |
Short-Term Debt | 864.4m |
Other Current Liabilities | 903.9m |
Non-Current Liabilities | 686.7m |
Long-Term Debt | 305.3m |
Other Non-Current Liabilities | 381.5m |
Earnings Waterfall
NJ Holdings Inc
Revenue
|
10.3B
JPY
|
Cost of Revenue
|
-8.4B
JPY
|
Gross Profit
|
1.9B
JPY
|
Operating Expenses
|
-1.7B
JPY
|
Operating Income
|
233.6m
JPY
|
Other Expenses
|
-100m
JPY
|
Net Income
|
133.6m
JPY
|
Free Cash Flow Analysis
NJ Holdings Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
NJ Holdings Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Score
NJ Holdings Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
NJ Holdings Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Score
NJ Holdings Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
NJ Holdings Inc
Shareholder Return
Price
NJ Holdings Inc
Average Annual Return | -19.3% |
Standard Deviation of Annual Returns | 14.3% |
Max Drawdown | -71% |
Market Capitalization | 3.4B JPY |
Shares Outstanding | 5 292 850 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
NJ Holdings, Inc. engages in game development, temporary staffing, mobile communication sales, and corporate solutions. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 875 full-time employees. The company went IPO on 2006-04-21. The firm mainly operates in two segments. The Game Development segment is engaged in the planning, development and operation of games. The Mobile segment is engaged in the operation of carrier shop handling terminals and services of specific mobile communication operators and PiPoPark handling terminals and services of multiple carriers. The firm also operates human resource solutions business, credit settlement business.
Contact
IPO
Employees
Officers
The intrinsic value of one NJ Holdings Inc stock under the Base Case scenario is 538.62 JPY.
Compared to the current market price of 643 JPY, NJ Holdings Inc is Overvalued by 16%.