First Time Loading...

NJ Holdings Inc
TSE:9421

Watchlist Manager
NJ Holdings Inc Logo
NJ Holdings Inc
TSE:9421
Watchlist
Price: 643 JPY -0.77% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

NJ Holdings, Inc. engages in game development, temporary staffing, mobile communication sales, and corporate solutions. [ Read More ]

The intrinsic value of one NJ Holdings Inc stock under the Base Case scenario is 538.62 JPY. Compared to the current market price of 643 JPY, NJ Holdings Inc is Overvalued by 16%.

Key Points:
Intrinsic Value
Base Case
538.62 JPY
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NJ Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NJ Holdings Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
NJ Holdings Inc

Provide an overview of the primary business activities
of NJ Holdings Inc.

What unique competitive advantages
does NJ Holdings Inc hold over its rivals?

What risks and challenges
does NJ Holdings Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NJ Holdings Inc.

Provide P/S
for NJ Holdings Inc.

Provide P/E
for NJ Holdings Inc.

Provide P/OCF
for NJ Holdings Inc.

Provide P/FCFE
for NJ Holdings Inc.

Provide P/B
for NJ Holdings Inc.

Provide EV/S
for NJ Holdings Inc.

Provide EV/GP
for NJ Holdings Inc.

Provide EV/EBITDA
for NJ Holdings Inc.

Provide EV/EBIT
for NJ Holdings Inc.

Provide EV/OCF
for NJ Holdings Inc.

Provide EV/FCFF
for NJ Holdings Inc.

Provide EV/IC
for NJ Holdings Inc.

Compare the intrinsic valuations
of NJ Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NJ Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of NJ Holdings Inc compared to its peers.

Compare the P/E ratios
of NJ Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing NJ Holdings Inc with its peers.

Analyze the financial leverage
of NJ Holdings Inc compared to its main competitors.

Show all profitability ratios
for NJ Holdings Inc.

Provide ROE
for NJ Holdings Inc.

Provide ROA
for NJ Holdings Inc.

Provide ROIC
for NJ Holdings Inc.

Provide ROCE
for NJ Holdings Inc.

Provide Gross Margin
for NJ Holdings Inc.

Provide Operating Margin
for NJ Holdings Inc.

Provide Net Margin
for NJ Holdings Inc.

Provide FCF Margin
for NJ Holdings Inc.

Show all solvency ratios
for NJ Holdings Inc.

Provide D/E Ratio
for NJ Holdings Inc.

Provide D/A Ratio
for NJ Holdings Inc.

Provide Interest Coverage Ratio
for NJ Holdings Inc.

Provide Altman Z-Score Ratio
for NJ Holdings Inc.

Provide Quick Ratio
for NJ Holdings Inc.

Provide Current Ratio
for NJ Holdings Inc.

Provide Cash Ratio
for NJ Holdings Inc.

What is the historical Revenue growth
over the last 5 years for NJ Holdings Inc?

What is the historical Net Income growth
over the last 5 years for NJ Holdings Inc?

What is the current Free Cash Flow
of NJ Holdings Inc?

Financials

Balance Sheet Decomposition
NJ Holdings Inc

Current Assets 3.5B
Cash & Short-Term Investments 1.8B
Receivables 1.1B
Other Current Assets 543.9m
Non-Current Assets 1.1B
PP&E 65.8m
Intangibles 389.7m
Other Non-Current Assets 611.6m
Current Liabilities 2.2B
Accounts Payable 347.2m
Accrued Liabilities 46.4m
Short-Term Debt 864.4m
Other Current Liabilities 903.9m
Non-Current Liabilities 686.7m
Long-Term Debt 305.3m
Other Non-Current Liabilities 381.5m
Efficiency

Earnings Waterfall
NJ Holdings Inc

Revenue
10.3B JPY
Cost of Revenue
-8.4B JPY
Gross Profit
1.9B JPY
Operating Expenses
-1.7B JPY
Operating Income
233.6m JPY
Other Expenses
-100m JPY
Net Income
133.6m JPY

Free Cash Flow Analysis
NJ Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

NJ Holdings Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Positive Gross Profit
Positive 1-Year Revenue Growth
34/100
Profitability
Score

NJ Holdings Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

NJ Holdings Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Low D/E
Negative Net Debt
62/100
Solvency
Score

NJ Holdings Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
NJ Holdings Inc

There are no price targets for NJ Holdings Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
NJ Holdings Inc

1M 1M
+15%
6M 6M
+29%
1Y 1Y
+7%
3Y 3Y
-33%
5Y 5Y
-48%
10Y 10Y
+218%
Annual Price Range
643
52w Low
420
52w High
726
Price Metrics
Average Annual Return -19.3%
Standard Deviation of Annual Returns 14.3%
Max Drawdown -71%
Shares Statistics
Market Capitalization 3.4B JPY
Shares Outstanding 5 292 850
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

NJ Holdings Inc Logo
NJ Holdings Inc

Country

Japan

Industry

Media

Market Cap

3.4B JPY

Dividend Yield

0%

Description

NJ Holdings, Inc. engages in game development, temporary staffing, mobile communication sales, and corporate solutions. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 875 full-time employees. The company went IPO on 2006-04-21. The firm mainly operates in two segments. The Game Development segment is engaged in the planning, development and operation of games. The Mobile segment is engaged in the operation of carrier shop handling terminals and services of specific mobile communication operators and PiPoPark handling terminals and services of multiple carriers. The firm also operates human resource solutions business, credit settlement business.

Contact

TOKYO-TO
Minato-ku
7F, Sumitomo Fudosan Shiba Koen First Bldg., 3-8-2, Shiba
+81354188121.0
https://www.njhd.jp/

IPO

2006-04-21

Employees

875

Officers

Representative Director & President
Mr. Takahiro Fukuda

See Also

Discover More
What is the Intrinsic Value of one NJ Holdings Inc stock?

The intrinsic value of one NJ Holdings Inc stock under the Base Case scenario is 538.62 JPY.

Is NJ Holdings Inc stock undervalued or overvalued?

Compared to the current market price of 643 JPY, NJ Holdings Inc is Overvalued by 16%.