NJ Holdings Inc
TSE:9421

Watchlist Manager
NJ Holdings Inc Logo
NJ Holdings Inc
TSE:9421
Watchlist
Price: 629 JPY 1.94% Market Closed
Market Cap: ¥3.4B

Relative Value

The Relative Value of one NJ Holdings Inc stock under the Base Case scenario is 913.13 JPY. Compared to the current market price of 629 JPY, NJ Holdings Inc is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
913.13 JPY
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
NJ Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
NJ Holdings Inc
TSE:9421
3.3B JPY 0.4 63.4 11.8 30.2
CN
NetEase Inc
NASDAQ:NTES
77.7B USD 4.8 14.9 10.6 11.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
9.8T JPY 5.6 26.7 23.9 25.2
SG
Sea Ltd
NYSE:SE
63.2B USD 3 44.5 34.5 34.5
US
Electronic Arts Inc
NASDAQ:EA
50.2B USD 6.9 73.8 37.2 49.1
US
Roblox Corp
NYSE:RBLX
44.7B USD 9.1 -42 -42.4 -34.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
35.8B USD 5.5 -9 37 -123.1
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
142.7B CNY 4.2 37.9 22.9 22.9
JP
Konami Holdings Corp
TSE:9766
2.6T JPY 5.5 29.8 15.6 19.8
JP
Nexon Co Ltd
TSE:3659
2.5T JPY 5.7 21.8 13.9 15.3
P/E Multiple
Earnings Growth PEG
JP
NJ Holdings Inc
TSE:9421
Average P/E: 38.6
63.4
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
14.9
17%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
JP
Nintendo Co Ltd
TSE:7974
26.7
31%
0.9
SG
Sea Ltd
NYSE:SE
44.5
96%
0.5
US
Electronic Arts Inc
NASDAQ:EA
73.8
32%
2.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -42 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
37.9
102%
0.4
JP
Konami Holdings Corp
TSE:9766
29.8
21%
1.4
JP
N
Nexon Co Ltd
TSE:3659
21.8
2%
10.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
NJ Holdings Inc
TSE:9421
Average EV/EBITDA: 23.2
11.8
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
10.6
16%
0.7
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
JP
Nintendo Co Ltd
TSE:7974
23.9
36%
0.7
SG
Sea Ltd
NYSE:SE
34.5
75%
0.5
US
Electronic Arts Inc
NASDAQ:EA
37.2
19%
2
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -42.4 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
37
59%
0.6
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
22.9
54%
0.4
JP
Konami Holdings Corp
TSE:9766
15.6
15%
1
JP
N
Nexon Co Ltd
TSE:3659
13.9
7%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
NJ Holdings Inc
TSE:9421
Average EV/EBIT: 26.4
30.2
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
11.3
16%
0.7
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
JP
Nintendo Co Ltd
TSE:7974
25.2
N/A N/A
SG
Sea Ltd
NYSE:SE
34.5
88%
0.4
US
Electronic Arts Inc
NASDAQ:EA
49.1
25%
2
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -34.6 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -123.1 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
22.9
48%
0.5
JP
Konami Holdings Corp
TSE:9766
19.8
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
15.3
N/A N/A