Loading...

KDDI Corp
TSE:9433

Watchlist Manager
KDDI Corp Logo
KDDI Corp
TSE:9433
Watchlist
Price: 4 018 JPY +0.63% Market Closed
Updated: Dec 10, 2022

Intrinsic Value

The intrinsic value of one KDDI Corp stock under the Base Case scenario is 6 252.98 JPY. Compared to the current market price of 4 018 JPY, KDDI Corp is Undervalued by 36%.

The Intrinsic Value is calculated as the average of the two valuation methods:

Intrinsic Value
Base Case
6 252.98 JPY
Undervaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Fundamental Analysis

Profitability Score
Profitability Due Diligence

KDDI Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive ROIC
Declining ROIC
Declining ROE
56/100
Profitability
Score

KDDI Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

KDDI Corp's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Short-Term Liabilities
Positive Net Debt
Long-Term Liabilities
66/100
Solvency
Score

KDDI Corp's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Financials
Efficiency
44%
Gross Margin
19%
Operating Margin
12%
Net Margin
17%
FCF Margin
13%
ROE
7%
ROIC
Other

Capital Structure
KDDI Corp

Market Capitalization 8.8T JPY
Total Debt 1.4T JPY
Minority Interest 538B JPY
Preferred Equity 0 JPY
Cash and Equivalents 551B JPY
Short-Term Investments 218B JPY
Enterprise Value 9.9T JPY

Wall St
Price Targets

Price Targets Summary
KDDI Corp

Wall Street analysts forecast KDDI Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KDDI Corp is 4 693.66 JPY with a low forecast of 4 191.5 JPY and a high forecast of 5 355 JPY.

Lowest
Price Target
4 191.5 JPY
4% Upside
Average
Price Target
4 693.66 JPY
17% Upside
Highest
Price Target
5 355 JPY
33% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors
KDDI Corp

Suppliers & Customers
KDDI Corp

KDDI Corp has 127 key suppliers from 8 countries and 23 industries. The majority of these suppliers are located in Japan, with the largest number of suppliers in the Technology industry.

Japan
105
Toyota Motor Corp
Automobiles
Takeda Pharmaceutical Co Ltd
Pharmaceuticals
Mitsubishi UFJ Financial Group Inc
Banking
Mizuho Financial Group Inc
Banking
DTS Corp
Technology
Nomura Research Institute Ltd
Technology
Chubu Electric Power Co Inc
Utilities
Hitachi Ltd
Industrial Conglomerates
Sun Corp
Technology
Itochu Techno-Solutions Corp
Technology
Kakaku.com Inc
Media
Carta Holdings Inc
Media
Mitsui & Co Ltd
Trading Companies & Distributors
Ajinomoto Co Inc
Food Products
CyberAgent Inc
Media
Kao Corp
Consumer products
Sumitomo Mitsui Trust Holdings Inc
Banking
Fujitsu Ltd
Technology
Seven & i Holdings Co Ltd
Retail
Sumitomo Corp
Trading Companies & Distributors
Sompo Holdings Inc
Insurance
Tokyo Electric Power Company Holdings Inc
Utilities
Lifenet Insurance Co
Insurance
Electric Power Development Co Ltd
Utilities
S
Sourcenext Corp
Technology
freee KK
Technology
TV Asahi Holdings Corp
Media
SoftBank Corp
Telecommunication
U
ULS Group Inc
Technology
Denso Corp
Auto Components
S
Sumitomo Pharma Co Ltd
Pharmaceuticals
Oisix Ra Daichi Inc
Retail
Kyocera Corp
Electrical Equipment
OPTiM Corp
Technology
DeNA Co Ltd
Media
B
Bic Camera Inc
Retail
Media Kobo Inc
Media
A
Askul Corp
Retail
P
Pia Corp
Diversified Consumer Services
E
EduLab Inc
Diversified Consumer Services
Albert Inc
Media
Ecomott Inc
Technology
Infocom Corp
Technology
Alpha Group Inc
Retail
L
Lec Inc
Consumer products
E
Encourage Technologies Co Ltd
Technology
I
I-Freek Mobile Inc
Technology
B
Bell-Park Co Ltd
Retail
Digital Arts Inc
Technology
M-up Holdings Inc
Technology
Gakujo Co Ltd
Professional Services
M
Management Solutions Co Ltd
Professional Services
A
Artiza Networks Inc
Communications
Nojima Corp
Retail
J-Stream Inc
Media
P
Papyless Co Ltd
Retail
BroadBand Tower Inc
Technology
Conexio Corp
Electrical Equipment
J
Jns Holdings Inc
Technology
Advantage Risk Management Co Ltd
Health Care
Change Inc
Technology
Plat'Home Co Ltd
Technology
Ad-Sol Nissin Corp
Technology
W
Why How Do Co Inc
Technology
Alue Co Ltd
Professional Services
S
Systemsoft Corp
Technology
O
Okinawa Cellular Telephone Co
Telecommunication
E
Ekitan & Co Ltd
Media
Beaglee Inc
Retail
O
Oricon Inc
Media
Zappallas Inc
Media
Mitsui Fudosan Logistics Park Inc
Real Estate
Datasection Inc
Technology
Shirohato Co Ltd
Retail
MTI Ltd
Media
Toei Co Ltd
Media
LaSalle Logiport REIT
Real Estate
E
Edia Co Ltd
Technology
Media Links Co Ltd
Communications
Voltage Inc
Media
Chatwork Co Ltd
Technology
C
Canare Electric Co Ltd
Electrical Equipment
C
Copa Corporation Inc
Retail
P
Plaza Create Honsha Co Ltd
Retail
I
I X Knowledge Inc
Technology
Toshin Holdings Co Ltd
Retail
I
IPS Inc
Telecommunication
Imagineer Co Ltd
Media
PKSHA Technology Inc
Technology
Nihon Enterprise Co Ltd
Technology
T
Tobila Systems Inc
Technology
T
T-Gaia Corp
Retail
Silver Egg Technology Co Ltd
Technology
D
DKK Co Ltd
Communications
Space Shower Networks Inc
Media
JTOWER Inc
Construction
A
Aisan Technology Co Ltd
Technology
Gunosy Inc
Technology
N
Nippon Systemware Co Ltd
Technology
Weathernews Inc
Professional Services
Atrae Inc
Media
Crops Corp
Retail
LAC Co Ltd
Technology
S
Sockets Inc
Technology
J
Jimoty Inc
Media
Suppliers Map

KDDI Corp has 49 key customers from 4 countries and 15 industries. The majority of these customers are located in Japan, with the largest number of customers in the Technology industry.

Customers Map

Shareholder Return

Price
KDDI Corp

1M 1M
-6%
6M 6M
-10%
1Y 1Y
+22%
3Y 3Y
+37%
5Y 5Y
+46%
Annual Price Range
4 018
52w Low
3 280.809
52w High
4 606
Price Metrics
Average Annual Return 2.77%
Standard Deviation of Annual Returns 17.15%
Max Drawdown -25%
Shares Statistics
Market Capitalization 8.8T JPY
Shares Outstanding 2 203 310 080
Percentage of Shares Shorted
N/A

Company Profile

KDDI Corp

Country

Japan

Industry

Telecommunication

Market Cap

8.8T JPY

Dividend Yield

3.49%

Description

KDDI Corp. engages in the telecommunications business. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 47,320 full-time employees. The firm operates in four segments. The Personal segment is engaged in the provision of communication services for personal and home, including au mobile phone, and fiber-to-the-home (FTTH) and cable television (CATV) services, among others. The Life Design segment provides commerce services, financial services, payment services, and content services such as video, music and information distribution. The Business segment offers various communication services, the sale of mobile handset, data center services and various Information and Communication Technology (ICT) solutions/cloud-based services to enterprise customers. The Global segment offers various communication services, data center services and various ICT solutions/Cloud-based services to to overseas customers. The firm also provides communication equipment maintenance service, as well as the research and development services of information communication.

Contact

TOKYO-TO
Chiyoda-ku
Garden Air Tower, 3-10-10, Iidabashi
+81333470077.0
https://www.kddi.com/

IPO

1993-09-03

Employees

47 320

Officers

Pres, Exec. Director of Corp. & Marketing Communications and Representative Director
Mr. Makoto Takahashi
Exec. VP, Exec. Director of Corp. Sector & Representative Director
Mr. Shinichi Muramoto
Sr. Managing Exec. Officer, Exec. Director of Technology Sector & Director
Mr. Kazuyuki Yoshimura
Gen. Mang. of Investor Relations Department
Ms. Ikuko Hongou
Exec. VP & Director
Mr. Keiichi Mori
Sr. Managing Exec. Officer
Mr. Kei Morita
Show More
Deputy Gen. Mang. of Corp. Management Division and Admin. Officer
Ms. Nanae Saishoji
Managing Exec. Officer, GM of Consumer Sales Division & Director
Mr. Hirokuni Takeyama
Exec. Officer
Takashi Yamamoto
Show Less

See Also

Similar Stocks
What is the Intrinsic Value of one KDDI Corp stock?

The intrinsic value of one KDDI Corp stock under the Base Case scenario is 6 252.98 JPY.

Is KDDI Corp stock undervalued or overvalued?

Compared to the current market price of 4 018 JPY, KDDI Corp is Undervalued by 36%.