KDDI Corp
TSE:9433
Relative Value
The Relative Value of one KDDI Corp stock under the Base Case scenario is 4 704.77 JPY. Compared to the current market price of 4 380 JPY, KDDI Corp is Undervalued by 7%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Valuation Multiples
Multiples Across Competitors
Competitors Multiples
KDDI Corp Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
JP |
KDDI Corp
TSE:9433
|
9.2T JPY | 1.6 | 13.2 | 6 | 9.9 | ||
US |
T-Mobile US Inc
NASDAQ:TMUS
|
194.9B USD | 2.5 | 23.4 | 9.6 | 17.7 | ||
CN |
China Mobile Ltd
HKEX:941
|
1.5T HKD | 1.4 | 10.7 | 8.2 | 8.2 | ||
ZA |
V
|
Vodacom Group Ltd
JSE:VOD
|
169.6B Zac | 0 | 0 | 0 | 0 | |
ZA |
M
|
MTN Group Ltd
JSE:MTN
|
153.3B Zac | 0 | 0 | 0 | 0 | |
IN |
Bharti Airtel Ltd
NSE:BHARTIARTL
|
7.5T INR | 5 | 88.7 | 11.5 | 23 | ||
JP |
SoftBank Group Corp
TSE:9984
|
11.4T JPY | 1.7 | -21.1 | 14.5 | 39.3 | ||
MX |
America Movil SAB de CV
BMV:AMXB
|
989.7B MXN | 1.2 | 13 | 4.2 | 8 | ||
JP |
SoftBank Corp
TSE:9434
|
8.9T JPY | 1.5 | 20.8 | 7.3 | 14.2 | ||
UK |
Vodafone Group PLC
LSE:VOD
|
18.8B GBP | 0.5 | 2.1 | 230.2 | 1 063.2 | ||
CA |
Rogers Communications Inc
TSX:RCI.B
|
27.8B CAD | 1.4 | 32.8 | 8.1 | 15.8 |