First Time Loading...

Okinawa Cellular Telephone Co
TSE:9436

Watchlist Manager
Okinawa Cellular Telephone Co Logo
Okinawa Cellular Telephone Co
TSE:9436
Watchlist
Price: 3 355 JPY -1.47% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Okinawa Cellular Telephone Co. engages in telecommunications business. [ Read More ]

The intrinsic value of one Okinawa Cellular Telephone Co stock under the Base Case scenario is 4 673.87 JPY. Compared to the current market price of 3 355 JPY, Okinawa Cellular Telephone Co is Undervalued by 28%.

Key Points:
Intrinsic Value
Base Case
4 673.87 JPY
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Okinawa Cellular Telephone Co

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Okinawa Cellular Telephone Co stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Okinawa Cellular Telephone Co

Provide an overview of the primary business activities
of Okinawa Cellular Telephone Co.

What unique competitive advantages
does Okinawa Cellular Telephone Co hold over its rivals?

What risks and challenges
does Okinawa Cellular Telephone Co face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Okinawa Cellular Telephone Co.

Provide P/S
for Okinawa Cellular Telephone Co.

Provide P/E
for Okinawa Cellular Telephone Co.

Provide P/OCF
for Okinawa Cellular Telephone Co.

Provide P/FCFE
for Okinawa Cellular Telephone Co.

Provide P/B
for Okinawa Cellular Telephone Co.

Provide EV/S
for Okinawa Cellular Telephone Co.

Provide EV/GP
for Okinawa Cellular Telephone Co.

Provide EV/EBITDA
for Okinawa Cellular Telephone Co.

Provide EV/EBIT
for Okinawa Cellular Telephone Co.

Provide EV/OCF
for Okinawa Cellular Telephone Co.

Provide EV/FCFF
for Okinawa Cellular Telephone Co.

Provide EV/IC
for Okinawa Cellular Telephone Co.

Show me price targets
for Okinawa Cellular Telephone Co made by professional analysts.

What are the Revenue projections
for Okinawa Cellular Telephone Co?

How accurate were the past Revenue estimates
for Okinawa Cellular Telephone Co?

What are the Net Income projections
for Okinawa Cellular Telephone Co?

How accurate were the past Net Income estimates
for Okinawa Cellular Telephone Co?

What are the EPS projections
for Okinawa Cellular Telephone Co?

How accurate were the past EPS estimates
for Okinawa Cellular Telephone Co?

What are the EBIT projections
for Okinawa Cellular Telephone Co?

How accurate were the past EBIT estimates
for Okinawa Cellular Telephone Co?

Compare the revenue forecasts
for Okinawa Cellular Telephone Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Okinawa Cellular Telephone Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Okinawa Cellular Telephone Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of Okinawa Cellular Telephone Co compared to its peers.

Compare the P/E ratios
of Okinawa Cellular Telephone Co against its peers.

Discuss the investment returns and shareholder value creation
comparing Okinawa Cellular Telephone Co with its peers.

Analyze the financial leverage
of Okinawa Cellular Telephone Co compared to its main competitors.

Show all profitability ratios
for Okinawa Cellular Telephone Co.

Provide ROE
for Okinawa Cellular Telephone Co.

Provide ROA
for Okinawa Cellular Telephone Co.

Provide ROIC
for Okinawa Cellular Telephone Co.

Provide ROCE
for Okinawa Cellular Telephone Co.

Provide Gross Margin
for Okinawa Cellular Telephone Co.

Provide Operating Margin
for Okinawa Cellular Telephone Co.

Provide Net Margin
for Okinawa Cellular Telephone Co.

Provide FCF Margin
for Okinawa Cellular Telephone Co.

Show all solvency ratios
for Okinawa Cellular Telephone Co.

Provide D/E Ratio
for Okinawa Cellular Telephone Co.

Provide D/A Ratio
for Okinawa Cellular Telephone Co.

Provide Interest Coverage Ratio
for Okinawa Cellular Telephone Co.

Provide Altman Z-Score Ratio
for Okinawa Cellular Telephone Co.

Provide Quick Ratio
for Okinawa Cellular Telephone Co.

Provide Current Ratio
for Okinawa Cellular Telephone Co.

Provide Cash Ratio
for Okinawa Cellular Telephone Co.

What is the historical Revenue growth
over the last 5 years for Okinawa Cellular Telephone Co?

What is the historical Net Income growth
over the last 5 years for Okinawa Cellular Telephone Co?

What is the current Free Cash Flow
of Okinawa Cellular Telephone Co?

Financials

Balance Sheet Decomposition
Okinawa Cellular Telephone Co

Current Assets 66.7B
Cash & Short-Term Investments 3.4B
Receivables 59.4B
Other Current Assets 4B
Non-Current Assets 46.5B
Long-Term Investments 460m
PP&E 42B
Intangibles 435m
Other Non-Current Assets 3.6B
Current Liabilities 15.7B
Accounts Payable 2.5B
Accrued Liabilities 411m
Other Current Liabilities 12.8B
Non-Current Liabilities 4.2B
Long-Term Debt 7m
Other Non-Current Liabilities 4.2B
Efficiency

Earnings Waterfall
Okinawa Cellular Telephone Co

Revenue
77.9B JPY
Cost of Revenue
-42.4B JPY
Gross Profit
35.5B JPY
Operating Expenses
-18.9B JPY
Operating Income
16.6B JPY
Other Expenses
-5B JPY
Net Income
11.6B JPY

Free Cash Flow Analysis
Okinawa Cellular Telephone Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Okinawa Cellular Telephone Co's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

57/100
Profitability
Score

Okinawa Cellular Telephone Co's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Okinawa Cellular Telephone Co's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Okinawa Cellular Telephone Co's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Okinawa Cellular Telephone Co

Wall Street analysts forecast Okinawa Cellular Telephone Co stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Okinawa Cellular Telephone Co is 3 830.1 JPY with a low forecast of 3 767.3 JPY and a high forecast of 3 969 JPY.

Lowest
Price Target
3 767.3 JPY
12% Upside
Average
Price Target
3 830.1 JPY
14% Upside
Highest
Price Target
3 969 JPY
18% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Okinawa Cellular Telephone Co

1M 1M
-8%
6M 6M
+6%
1Y 1Y
+12%
3Y 3Y
+43%
5Y 5Y
+117%
10Y 10Y
+241%
Annual Price Range
3 355
52w Low
2 890
52w High
3 690
Price Metrics
Average Annual Return 17.25%
Standard Deviation of Annual Returns 5.67%
Max Drawdown -27%
Shares Statistics
Market Capitalization 162.9B JPY
Shares Outstanding 48 555 769
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Okinawa Cellular Telephone Co Logo
Okinawa Cellular Telephone Co

Country

Japan

Industry

Telecommunication

Market Cap

162.9B JPY

Dividend Yield

3.23%

Description

Okinawa Cellular Telephone Co. engages in telecommunications business. The company is headquartered in Naha-Shi, Okinawa-Ken and currently employs 384 full-time employees. The firm is engaged in the provision of mobile services, domestic and international communication services, and Internet services. The firm also provides dedicated services, au mobile phone services, au mobile phone terminal sales, renting and maintenance of communication equipment, and outsourcing lines. The firm is also engaged in the production and sales of agricultural business, and tourism business.

Contact

OKINAWA-KEN
Naha-shi
1-2-1, Matsuyama
+81988691001.0
https://www.au.com/okinawa_cellular/

IPO

1997-04-15

Employees

384

Officers

President & Chairman
Mr. Takashi Suga
Senior MD, Executive Officer, GM of Technology & Representative Director
Mr. Seiji Yamamori
Executive Officer, GM of Sales Division & Director
Mr. Hiroki Kuniyoshi
Executive Officer, GM of Business Management & Director
Mr. Takeyuki Toguchi

See Also

Discover More
What is the Intrinsic Value of one Okinawa Cellular Telephone Co stock?

The intrinsic value of one Okinawa Cellular Telephone Co stock under the Base Case scenario is 4 673.87 JPY.

Is Okinawa Cellular Telephone Co stock undervalued or overvalued?

Compared to the current market price of 3 355 JPY, Okinawa Cellular Telephone Co is Undervalued by 28%.