First Time Loading...

Okinawa Cellular Telephone Co
TSE:9436

Watchlist Manager
Okinawa Cellular Telephone Co Logo
Okinawa Cellular Telephone Co
TSE:9436
Watchlist
Price: 3 425 JPY 0.15%
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one Okinawa Cellular Telephone Co stock under the Base Case scenario is 3 103.14 JPY. Compared to the current market price of 3 425 JPY, Okinawa Cellular Telephone Co is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 103.14 JPY
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
7
vs Industry
32
Median 3Y
1.9
Median 5Y
1.8
Industry
1.4
Forward
2.1
More Details
14.3
P/E
P/E
Price to Earnings
14.3
vs History
15
vs Industry
35
Median 3Y
13.2
Median 5Y
11.7
Industry
16.3
Forward
14
More Details
15.8
P/OCF
P/OCF
Price to OCF
15.8
vs History
4
vs Industry
12
Median 3Y
9.1
Median 5Y
6.6
Industry
6.5
More Details
995.8
P/FCFE
P/FCFE
Price to FCFE
995.8
vs History
4
vs Industry
100
Median 3Y
20.8
Median 5Y
13.2
Industry
16
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
4
vs Industry
43
Median 3Y
1.5
Median 5Y
1.4
Industry
1.9
More Details
2.1
EV/S
EV/S
Enterprise Value to Sales
2.1
vs History
7
vs Industry
44
Median 3Y
1.9
Median 5Y
1.7
Industry
2
Forward
2.1
More Details
4.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.6
vs History
9
vs Industry
34
Median 3Y
4
Median 5Y
3.5
Industry
4
More Details
7.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.1
vs History
12
vs Industry
40
Median 3Y
6.6
Median 5Y
5.6
Industry
8.1
Forward
6.8
More Details
9.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.8
vs History
15
vs Industry
47
Median 3Y
9.3
Median 5Y
8
Industry
13.9
More Details
15.5
EV/OCF
EV/OCF
Enterprise Value to OCF
15.5
vs History
4
vs Industry
17
Median 3Y
8.9
Median 5Y
6.4
Industry
8.6
More Details
714.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
714.6
vs History
4
vs Industry
0
Median 3Y
20.1
Median 5Y
12.6
Industry
16.9
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
4
vs Industry
31
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2
More Details

Multiples Across Competitors

Competitors Multiples
Okinawa Cellular Telephone Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Okinawa Cellular Telephone Co
TSE:9436
166.3B JPY 2.1 14.3 7.1 9.8
US
T-Mobile US Inc
NASDAQ:TMUS
194.1B USD 2.5 22.2 9.4 17.2
CN
China Mobile Ltd
HKEX:941
1.5T HKD 1.4 10.5 8 8
ZA
Vodacom Group Ltd
JSE:VOD
175.8B Zac 0 0 0 0
ZA
MTN Group Ltd
JSE:MTN
169.2B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
7.1T INR 4.8 85.4 11.2 22.4
JP
SoftBank Group Corp
TSE:9984
11.4T JPY 1.7 -21.1 14.5 39.3
JP
KDDI Corp
TSE:9433
9.2T JPY 1.6 13.4 6.1 10
MX
America Movil SAB de CV
BMV:AMXB
1T MXN 1.2 13.3 4.3 8.1
JP
SoftBank Corp
TSE:9434
9T JPY 1.5 21 7.4 14.3
UK
Vodafone Group PLC
LSE:VOD
18.5B GBP 0.5 2.1 230.2 1 063.1

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.