First Time Loading...

Fibergate Inc
TSE:9450

Watchlist Manager
Fibergate Inc Logo
Fibergate Inc
TSE:9450
Watchlist
Price: 1 085 JPY 0.65% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Fibergate, Inc. engages in the provision of Internet access. [ Read More ]

The intrinsic value of one Fibergate Inc stock under the Base Case scenario is 2 107.85 JPY. Compared to the current market price of 1 085 JPY, Fibergate Inc is Undervalued by 49%.

Key Points:
Intrinsic Value
Base Case
2 107.85 JPY
Undervaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Fibergate Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Fibergate Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Fibergate Inc

Provide an overview of the primary business activities
of Fibergate Inc.

What unique competitive advantages
does Fibergate Inc hold over its rivals?

What risks and challenges
does Fibergate Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Fibergate Inc.

Provide P/S
for Fibergate Inc.

Provide P/E
for Fibergate Inc.

Provide P/OCF
for Fibergate Inc.

Provide P/FCFE
for Fibergate Inc.

Provide P/B
for Fibergate Inc.

Provide EV/S
for Fibergate Inc.

Provide EV/GP
for Fibergate Inc.

Provide EV/EBITDA
for Fibergate Inc.

Provide EV/EBIT
for Fibergate Inc.

Provide EV/OCF
for Fibergate Inc.

Provide EV/FCFF
for Fibergate Inc.

Provide EV/IC
for Fibergate Inc.

Show me price targets
for Fibergate Inc made by professional analysts.

What are the Revenue projections
for Fibergate Inc?

How accurate were the past Revenue estimates
for Fibergate Inc?

What are the Net Income projections
for Fibergate Inc?

How accurate were the past Net Income estimates
for Fibergate Inc?

What are the EPS projections
for Fibergate Inc?

How accurate were the past EPS estimates
for Fibergate Inc?

What are the EBIT projections
for Fibergate Inc?

How accurate were the past EBIT estimates
for Fibergate Inc?

Compare the revenue forecasts
for Fibergate Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Fibergate Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Fibergate Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Fibergate Inc compared to its peers.

Compare the P/E ratios
of Fibergate Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Fibergate Inc with its peers.

Analyze the financial leverage
of Fibergate Inc compared to its main competitors.

Show all profitability ratios
for Fibergate Inc.

Provide ROE
for Fibergate Inc.

Provide ROA
for Fibergate Inc.

Provide ROIC
for Fibergate Inc.

Provide ROCE
for Fibergate Inc.

Provide Gross Margin
for Fibergate Inc.

Provide Operating Margin
for Fibergate Inc.

Provide Net Margin
for Fibergate Inc.

Provide FCF Margin
for Fibergate Inc.

Show all solvency ratios
for Fibergate Inc.

Provide D/E Ratio
for Fibergate Inc.

Provide D/A Ratio
for Fibergate Inc.

Provide Interest Coverage Ratio
for Fibergate Inc.

Provide Altman Z-Score Ratio
for Fibergate Inc.

Provide Quick Ratio
for Fibergate Inc.

Provide Current Ratio
for Fibergate Inc.

Provide Cash Ratio
for Fibergate Inc.

What is the historical Revenue growth
over the last 5 years for Fibergate Inc?

What is the historical Net Income growth
over the last 5 years for Fibergate Inc?

What is the current Free Cash Flow
of Fibergate Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Fibergate Inc.

Financials

Balance Sheet Decomposition
Fibergate Inc

Current Assets 5.7B
Cash & Short-Term Investments 2B
Receivables 1.8B
Other Current Assets 1.9B
Non-Current Assets 7.6B
Long-Term Investments 51m
PP&E 7B
Intangibles 89m
Other Non-Current Assets 469m
Current Liabilities 5.1B
Accounts Payable 1.1B
Accrued Liabilities 87m
Short-Term Debt 600m
Other Current Liabilities 3.4B
Non-Current Liabilities 3.2B
Long-Term Debt 3.1B
Other Non-Current Liabilities 98m
Efficiency

Earnings Waterfall
Fibergate Inc

Revenue
13.4B JPY
Cost of Revenue
-7.5B JPY
Gross Profit
5.9B JPY
Operating Expenses
-3.5B JPY
Operating Income
2.4B JPY
Other Expenses
-890m JPY
Net Income
1.5B JPY

Free Cash Flow Analysis
Fibergate Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Fibergate Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional ROE
Positive 3-Years Revenue Growth
64/100
Profitability
Score

Fibergate Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Fibergate Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
69/100
Solvency
Score

Fibergate Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Fibergate Inc

Wall Street analysts forecast Fibergate Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Fibergate Inc is 1 683 JPY with a low forecast of 1 616 JPY and a high forecast of 1 785 JPY.

Lowest
Price Target
1 616 JPY
49% Upside
Average
Price Target
1 683 JPY
55% Upside
Highest
Price Target
1 785 JPY
65% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Fibergate Inc

1M 1M
-3%
6M 6M
-3%
1Y 1Y
-8%
3Y 3Y
-31%
5Y 5Y
-38%
10Y 10Y
+97%
Annual Price Range
1 085
52w Low
880
52w High
1 570
Price Metrics
Average Annual Return -3.69%
Standard Deviation of Annual Returns 62.88%
Max Drawdown -69%
Shares Statistics
Market Capitalization 22B JPY
Shares Outstanding 20 353 420
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Fibergate Inc Logo
Fibergate Inc

Country

Japan

Industry

Telecommunication

Market Cap

22B JPY

Dividend Yield

1.62%

Description

Fibergate, Inc. engages in the provision of Internet access. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 221 full-time employees. The company went IPO on 2018-03-23. The firm operates its business through two business segments. The Home Use segment is involved in the provision of Internet connection services for apartment owners and other rental property owners. The Business Use segment is involved in the provision of free Wi-Fi services through the product Wi-Fi Nex mainly for facility operators of tourist facilities, stores, shopping streets and other commercial facilities. The firm is also engaged in the real estate leasing business.

Contact

TOKYO-TO
Minato-ku
KDX Shibadaimon Bldg., 2-10-12, Shibadaimon
+81357331969.0
https://www.fibergate.co.jp/

IPO

2018-03-23

Employees

221

Officers

CEO, President & Representative Director
Mr. Masanori Inomata
Senior Executive Officer & Head of Operations Department
Shigenori Imagawa
GM of Home Youth Sales Division & Business Use, Deputy GM of Sales and Director
Daisuke Ishikawa
EVP, MD, Chief of Business Promotion Dept. & Chief of Customer Service Dept.
Mr. Taizou Matsumoto
MD, Head of Business Youth Sales Division & GM of Business Development
Hisashi Kaneko
Executive Officer & Head of Product Development Department
Satoshi Inoue
Show More
Head of Business Management Headquarters & Director
Mie Ishimaru
Executive Officer & Deputy GM of Home Use Sales Dept
Tomohiro Minakawa
Show Less

See Also

Discover More
What is the Intrinsic Value of one Fibergate Inc stock?

The intrinsic value of one Fibergate Inc stock under the Base Case scenario is 2 107.85 JPY.

Is Fibergate Inc stock undervalued or overvalued?

Compared to the current market price of 1 085 JPY, Fibergate Inc is Undervalued by 49%.