Fibergate Inc
TSE:9450
Intrinsic Value
Fibergate, Inc. engages in the provision of Internet access. [ Read More ]
The intrinsic value of one Fibergate Inc stock under the Base Case scenario is 2 107.85 JPY. Compared to the current market price of 1 085 JPY, Fibergate Inc is Undervalued by 49%.
Valuation Backtest
Fibergate Inc
Run backtest to discover the historical profit from buying and selling Fibergate Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Fibergate Inc
Current Assets | 5.7B |
Cash & Short-Term Investments | 2B |
Receivables | 1.8B |
Other Current Assets | 1.9B |
Non-Current Assets | 7.6B |
Long-Term Investments | 51m |
PP&E | 7B |
Intangibles | 89m |
Other Non-Current Assets | 469m |
Current Liabilities | 5.1B |
Accounts Payable | 1.1B |
Accrued Liabilities | 87m |
Short-Term Debt | 600m |
Other Current Liabilities | 3.4B |
Non-Current Liabilities | 3.2B |
Long-Term Debt | 3.1B |
Other Non-Current Liabilities | 98m |
Earnings Waterfall
Fibergate Inc
Revenue
|
13.4B
JPY
|
Cost of Revenue
|
-7.5B
JPY
|
Gross Profit
|
5.9B
JPY
|
Operating Expenses
|
-3.5B
JPY
|
Operating Income
|
2.4B
JPY
|
Other Expenses
|
-890m
JPY
|
Net Income
|
1.5B
JPY
|
Free Cash Flow Analysis
Fibergate Inc
Profitability Score
Profitability Due Diligence
Fibergate Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
Score
Fibergate Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Fibergate Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Score
Fibergate Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Fibergate Inc
According to Wall Street analysts, the average 1-year price target for Fibergate Inc is 1 683 JPY with a low forecast of 1 616 JPY and a high forecast of 1 785 JPY.
Shareholder Return
Price
Fibergate Inc
Average Annual Return | -3.69% |
Standard Deviation of Annual Returns | 62.88% |
Max Drawdown | -69% |
Market Capitalization | 22B JPY |
Shares Outstanding | 20 353 420 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Fibergate, Inc. engages in the provision of Internet access. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 221 full-time employees. The company went IPO on 2018-03-23. The firm operates its business through two business segments. The Home Use segment is involved in the provision of Internet connection services for apartment owners and other rental property owners. The Business Use segment is involved in the provision of free Wi-Fi services through the product Wi-Fi Nex mainly for facility operators of tourist facilities, stores, shopping streets and other commercial facilities. The firm is also engaged in the real estate leasing business.
Contact
IPO
Employees
Officers
The intrinsic value of one Fibergate Inc stock under the Base Case scenario is 2 107.85 JPY.
Compared to the current market price of 1 085 JPY, Fibergate Inc is Undervalued by 49%.