Fibergate Inc Relative Valuation - Fibergate Inc - Alpha Spread

Fibergate Inc
TSE:9450

Watchlist Manager
Fibergate Inc Logo
Fibergate Inc
TSE:9450
Watchlist
Price: 1 037 JPY -1.8% Market Closed
Market Cap: 21.1B JPY
Have any thoughts about
Fibergate Inc?
Write Note

Relative Value

The Relative Value of one Fibergate Inc stock under the Base Case scenario is 1 259.52 JPY. Compared to the current market price of 1 037 JPY, Fibergate Inc is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 259.52 JPY
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
36
Median 3Y
1.9
Median 5Y
2.6
Industry
1.4
Forward
1.3
vs History
92
vs Industry
32
Median 3Y
16.7
Median 5Y
24.7
Industry
17.1
Forward
13
vs History
74
vs Industry
39
Median 3Y
8
Median 5Y
14.6
Industry
6.6
vs History
14
vs Industry
8
Median 3Y
43.9
Median 5Y
43.9
Industry
16.2
vs History
96
vs Industry
10
Median 3Y
5.6
Median 5Y
7.6
Industry
2
vs History
88
vs Industry
46
Median 3Y
2
Median 5Y
2.8
Industry
2
Forward
1.3
vs History
92
vs Industry
35
Median 3Y
4.5
Median 5Y
5.6
Industry
4
vs History
92
vs Industry
42
Median 3Y
7.2
Median 5Y
10.1
Industry
8.3
Forward
5.3
vs History
92
vs Industry
40
Median 3Y
12.2
Median 5Y
17.4
Industry
14.1
vs History
76
vs Industry
50
Median 3Y
8.9
Median 5Y
15.3
Industry
8.9
vs History
23
vs Industry
33
Median 3Y
15.6
Median 5Y
-34.3
Industry
16.3
vs History
79
vs Industry
15
Median 3Y
2.4
Median 5Y
3.3
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Fibergate Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Fibergate Inc
TSE:9450
21B JPY 1.7 13.4 5.5 9.3
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
126.9T IDR 89.6 179.7 327.2 327.2
UK
Liberty Global PLC
NASDAQ:LBTYA
7.6B USD 1 -3.7 9 -181.5
US
EchoStar Corp
NASDAQ:SATS
7.1B USD 0.3 -3.5 9.7 80.3
US
AST SpaceMobile Inc
NASDAQ:ASTS
7.1B USD 5 047.5 -48.7 -43.8 -29.3
US
Lumen Technologies Inc
NYSE:LUMN
6.8B USD 0.5 -3.3 6.6 41.2
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
3.5B USD 3.3 77 45.6 -26.2
US
Iridium Communications Inc
NASDAQ:IRDM
3.5B USD 4.3 39.2 12.6 29.6
JP
Usen Next Holdings Co Ltd
TSE:9418
343.9B JPY 1.1 22 8.8 11.8
AU
Uniti Group Ltd
ASX:UWL
3.4B AUD 16 62.9 37.3 37.3
NZ
Chorus Ltd
ASX:CNU
3.4B AUD 3.7 176.9 31.3 31.3

See Also

Discover More
Back to Top